Loading...
ORD 96-53 UPDATE TO THE CFPORDINANCE NO. 96-53 AN ORDINANCE of the City of Bainbridge Island, Washington, adopting the 1996 update of the Six-Year Financing Plan of the Capital Facilities Element of the Bainbridge Island Comprehensive Plan. WHEREAS, the City adopted a Comprehensive Plan on September 1, 1994, which contains a Capital Facilities Element that establishes goals and policies for the provision and financing of capital facilities for the citizens of*the City; and WHEREAS, the Growth Management Act that requires the Six-Year Financing Plan to be updated at least biennially and adopted as a Comprehensive Plan Amendment; and WHEREAS, the 1996 update of the Six-Year Financing Plan addresses all of the goals and requirements set forth in the Growth Management Act and the Bainbridge Island Comprehensive Plan; and, WHEREAS, the 1996 update of the Six-Year Financing Plan is in conformance with the decision criteria for amendments to the Comprehensive Plan as set forth in BIMC 18.117.060; and WHEREAS, through its staff, the Planning Commission and the City Council have received, discussed and considered the testimony, written comments and material from the public; now, therefore THE CITY COUNCIL OF THE CITY OF BAINBRIDGE ISLAND, WASHINGTON, DO ORDAIN, AS FOLLOWS: Section 1. The 1996 update of the Six-Year Financing Plan of the Capital Facilities Element of the Bainbridge Island Comprehensive Plan is adopted as of December 19, 1996. Section 2. This ordinance shall take effect and be in force five days from and after its passage, approval and publication as required by law. PASSED by the City Council this 19th day of December, 1996. APPROVED by the Mayor this 241h day of December, 1996. JANET K. WEST, Mayor ~KA~PER, City Clerk FILED WITH THE CITY CLERK: December 23, 1996 PASSED BY THE CITY COUNCIL: December 19, 1996 PUBLISHED: December 28, 1996 POSTED: December 28, 1996 EFFECTIVE DATE: January ~, 1996 ORDINANCE NO. 96-53 City of Bainbridge Island 1997 Capital Facilities Plan INTRODUCTION The 1997 update of the Capital Facilities Plan seeks to strengthen the link to the Comprehensive Plan and at the same time to provide a more detailed accounting, in narrative and tabular form, of how the citizens' tax dollars are spent. For the first time, the City and the special districts, Schools, Parks, and Fire, are integrating their capital planning efforts to provide a more even tax impact while still providing quality facilities and services for the citizens they serve. This is consistent with Goal 6 of the Framework of the Comprehensive Plan (pg. 51 of the Land Use Element: All government entities should strive to cooperate and serve their constituents in a fiscally sound manner; and Policy CF1.10 (pg. 9) of the Capital Facilities Element: The City shall coordinate with other public entities which provide public services within the City to ensure that the Capital Facilities Plans of each of these entities are consistent with the City's Comprehensive Plan. This Plan also differs from previous Capital Facilities Plans in that it is a seven-year, and not a six-year, plan. Because the planning process and coordination effort can take six months or more, there is a Comprehensive Plan Amendment being considered (adopted) along with the adoption of this Plan, that will require a Capital Facilities Plan to be adopted every two years and that the planning period be seven years. This Plan has been developed in accordance with the RCW 36.70A, the Growth Management Act (GMA), and WAC 365-195, the Procedural Criteria. It begins with a short review of some of the concepts behind the Capital Facilities Plan and the Capital Facilities Element of the Comprehensive Plan. What is a Capital Facility? Capital facilities are those public facilities, including utilities, that are necessary for a government to carry out its functions or to provide services to its citizens. Examples are roads, public buildings, schools, parks, water and sewer systems, fire protection, police protection, and libraries. Often the entire collection of these facilities is referred to as infrastructure. There are several categories of capital expenditures proposed in this plan. A key distinction is whether new or expanded facilities will serve existing residents or new growth. Expenditures may also be proposed to maintain or repair existing capital facilities (cure deficiencies). The categories will be as follows and will be used to identify specific projects proposed in the six- year plan: (M) Major maintenance, repair, renovation, or replacement of an existing facility. Many 1997 Capital Facilities Plan - January 13, 1997 1 of the road projects are in this category. (E) New facilities or improvements to existing facilities that provide added capacity to serve the existing population. The sewage treatment plant upgrade qualifies in this category. (N) New facilities or improvements to existing facilities that provide added capacity to serve new population or employment growth. Levels of Service (LOS) Levels of service are usually quanti~able measures of the amount and/or quality of public facilities or services that are provided to the community and are usually expressed as a ratio of amount of service to a selected demand unit. For example, public school LOS may be expressed as the number of square feet available per student or as the number of students per classroom. Fire protection may be expressed as the average response time for emergency calls. Parks LOS is often expressed as the number of acres of park per 1,000 population. Once the level of service is decided upon it can then be determined what capital improvements are necessary to 1 ) cure any existing deficiencies, and 2) maintain that level as the community grows. The Capital Facilities Financing Plan The GMA requires that the Capital Facilities Element contain a financing plan that identifies the type and location of expanded or new capital facilities and the sources of funding that will used to pay for them. There are two questions that must be satisfactorily answered: 1) What is the quantity of the public facilities that will be required by the seventh year? (identified in the inventory and needs analysis); 2) Is it financially feasible to provide the quantity of facilities that are required? (do we now, or will we, have the money to pay for them?) Dependable revenue sources must be identified that equal or exceed the anticipated costs. If the costs exceed the revenue, the local government must reduce its level of service, or otherwise reduce costs; or else modify the land use element to bring future development into balance with available or affordable facilities and services. This plan will examine each type of facility separately. The costs of all the facilities will then be added together in order to determine the financial feasibility of the plan. The Capital Facilities Plan is intended to be a planning document. It, therefore, does not contain the level of detail that the annual budget must contain. Some costs in the plan are estimated in order to give citizens a general idea of how much certain types of projects or facilities may cost. 1997 Capital Facilities Plan - January 13, 1997 2 Capital Facility Planning This Capital Facilities Plan is the product of many separate but coordinated planning documents and planning bodies. Each of the special districts has its own capital plan. The City has a Water System Plan, a Sewer System Plan, a Winslow Drainage System Plan and a Pavement Management System Plan. Each capital facility may have several sources of funding that include combinations of federal and state grant money, loans and general revenues (tax dollars). In addition, there are several subarea and neighborhood plans in progress, including the Fort Ward Plan, the Lynwood Center Special Planning Area, and the Winslow Master Plan each with its own capital requirements. Most facilities must be planned for years in advance and planning means determining not only when a facility will be needed but how it will be financed. For facilities that are projected for five to seven years in the future, capital costs are more estimates than actual. As the time for construction nears, actual costs are narrowed as design and engineering are completed. It is important to remember that Capital Facilities planning is not a once a year or once every two years effort, but an ongoing process requiring continual review as new information becomes available, conditions change, and priorities evolve. Following is the 1997 Capital Facilities Plan. The Plan is organized by project category and each category includes: 1) a current inventory of facilities; 2) a narrative providing a general background of the plmming activities and some discussion of future plans; 3) a discussion of level of service (LOS), if applicable, and; 4) a seven-year project financing plan which identifies projects and funding sources for that section. Other Comprehensive Plan policies that are implemented or furthered by this Capital Facilities Plan are the following: CF 1.2: The City shall prioritize the allocation of resources to meet its capital needs in the following order: 1 ) major maintenance of existing facilities; 2) elimination of existing deficiencies; and, 3) provision of new or expanded facilities to accommodate new growth. CF 1.6: Funding of major capital facilities shall typically rely on long-term financing and not current revenues. The term of financing should generally be no longer than the useful life of the facility. CF 1.8: The City may apply various, alternative, funding mechanisms in the development of capital improvements identified in the Capital Facilities Element in order to optimally use limited City resources. Such mechanisms include joint ventures with the private sector, grants, or other means. CF 1.12: Funding for the City's water and sewer facilities shall be paid for primarily by users, except in unusual circumstances where the public benefit may justify the use of general funds. Drainage improvements and facilities shall funded by the City Stormwater utility which, as an Island-wide utility, may be supplemented by general revenue. When utility improvements, provide benefits primarily to a limited group of users the costs will generally be paid by the benefited parties through Local Improvement Districts (LIDs) or other means. 1997 Capital Facilities Plan - January 13, 1997 3 City Administration City Offices Employees and offices of the City are located at several sites because of space constraints at the Winslow City Hall location. City staff has grown to 94 full time employees and 8 part time employees as of February, 1997, an increase one half-time employee since last period. There are 74 employees located in various office locations around the Island and 27 located at the Public Works yard. Building and Location 1996 City Land and Office Facility Inventory Owned or Land Area Building Area Leased City Hall 625 Winslow Way E Portable Office Trailer, City Hall North Sound Bank Bldg. 901 Hildebrand Lane Municipal Court 10255 NE Valley Rd. 911 Hildebrand Lane Portable Office Trailers, Public Works Yard Subtotal Staff Office Space Bainbridge Island Commons 223 Bjune Ave. Helpline House 282 Knechtel Way Bainbridge Performing Arts (land only) 200 Madison Ave. Bainbridge Co-op Nursery 501 Cave Ave. Land w/City-owned utilities Future Public Works Facility 7305 NE Hidden Cove Road Unimproved !and High School Rd. near Madison (BPA exchange) Winslow Pets property Sandstrom property Off Madison near Wyatt Weaver Rd. near Wyatt Misc. unimproved land Total 0.82 AC (appr)7,000 SF Owned N/A 320 SF Leased N/A 4,360 SF Leased N/A 2,289 SF Leased N/A 2,765 SF Leased N/A 1,840 SF Owned 18,574 SF 0.38 AC 4,975 SF Owned 1.07 AC 4,400 SF Owned 2.45 AC N/A Owned 1.04 AC N/A Owned 15.42 AC N/A Owned 12.62 AC 8,485 SF Owned 1.42 AC 0.60 AC 0.36 AC 0.43 AC 0.92 AC 1.32 AC 38.85 AC 36,434 SF Office Uses Administration, Finance, Police, Public Works Administration Add'l. Finance space Planning and Building Municipal Court, Hearing Examiner Public Works, Engineering Public Works, Operations/Maintenance Social Services No cost lease to Helpline House Land leased to BPA for $1/yr. Land deeded to the City in 1990 for daycare use. Wells, pump stations, etc. Equipment Storage Future City Hall site Future City Hall site Future pocket park 1997 Capital Facilities Plan - January 13, 1997 4 City Hall The City Council has chosen a preferred site for City hall on property in the vicinity of the Bainbridge Performance Arts building, noaheast of the intersection of Winslow Way and Madison Ave. In addition to property on the site already owned by the City, four additional parcels were identified for acquisition to assemble a site sufficient for the long range needs of a City Hall. This decision implements Policy W 1.6 of the Land Use Element (pg. 56) of the Comprehensive Plan: The permanent location of City hall should be in downtown Winslow. A selection process was conducted to appoint a committee that will choose the project architect for the design of the City Hall building following up on a "program" for the building previously developed separately by an architect. The design is expected to be completed during 1997 with construction during 1998 and possibly 1999. NcwCttyI~dl 450 2,430 1,620 0 0 0 0 4,500 0Bondlsae ~li/al:i,::ii!~!,:~i?'=i~!i~i 450 2,430 1,6200 0 0 0 4,500 0 All am3tns~tctinm$1,000 1997 Capital Facilities Plan - January 13, 1997 5 Public Works Operations and Maintenance Facility The Public Works Yard is currently located at the 5-acre John Nelson Park site just north of Winslow Way on the east side of SR305. There are two portable steel trailers that house the operations offices, a steel shop building for vehicle and equipment maintenance and storage, and two wood frame buildings which are used for storage. Facility Portable office trailer Portable office trailer Steel shop building Wood frame building Small wood frame building Portable steel building 911 Hildebrand Total 1996 Public Works Facilities Inventory Floor Area 1,440 SF* 400 SF* 2,400 SF 1,245 SF 663 SF 100 SF 2,765 SF* 9,013 SF Function Operations & Maintenance offices Sign, storage Vehicle/equipment maintenance, storage Storage Storage Oil storage shed Engineering offices *These facilities are also counted in the main office inventory on page 1. The inventory of heavy equipment includes only those items with an estimated replacement value of $25,000 or more. Equipment replacement is based upon a standard of useful life for each type of equipment in the inventory. Smaller items are treated as operating costs in the annual budget. 1996 Public Works Equipment Inventory Type of Equipment Quantity Utility Vehicles 33 Earth moving Equipment 5 Mower/Sweepers 4 Misc. Heavy Trucks and Trailers 12 Total 54 The City has purchased a site for the permanent location of the Public Works base of operations at the southeast corner of SR305 and Hidden Cove Road. This will enable the vacation of this activity from the John Nelson Park property. A contract was awarded to the Mithun partners to prepare development plans for the use of the property. They were also asked to review all existing structures left from the previous owner' s construction contracting business to determine what could be adapted for short an long term use by the City. Based on these recommendations the City will issue bonds to begin construction of the necessary facilities during 1997 and 1998. Completion of the initial phases of construction should be by 1999. The Public Works operations and maintenance crews should be able to occupy the site and work around most phases of construction once the core facilities have been completed in 1997. 1997 Capital l~hcilities Projects - Public Works Public Works Yard-Phase I 2,500 0 0 0 0 0 0 2,50C 0 Bona Issue Pubhc Weeks Yard-Phase H & 111 0 0 0 0 0 0 0 C 3,000 Unknown John Nels~ l~ark Rehab 0 0 250 0 0 0 0 250 0 Bond Issue Equipmint Replacemint 77 150 215 200 225' 250 250 1,367 0 General Revenues 't~i~i~:~:i ~:~::~ )~iiiii~i!?::i: ~:~i:, i i)i~!:~iZ577150 465 200 225 250 250 4,117 3,000 Allmmlmtsaretirn~$l,000 1997 Capital Facilities Plan - January 13, 1997 6 Transportation Facilities (Roads, Bike Lanes, Sidewalks, Trails) Of the five types of capital facilities that are constructed, operated and maintained by the City, the most costly and most familiar to citizens, are the transportation facilities. Where there are facility needs that involve SR305 or the ferries, the Washington State Department of Transportation assumes the costs. Kitsap Transit pays for facilities that support transit service. The citizens do pay indirectly for these services through gasoline taxes and sales taxes. The transportation system outside of historic Winslow has suffered from "deferred maintenance". The Pavement Management System (PMS) study conducted for the City in 1992/1995 indicated the wearing surface of many of the roads to be at or near failure, especially the smaller 'rural' roads. The study uses 100 as a road having no deficiencies and 70 the point when maintenance should be performed to cost-effectively extend the life of the roadway. Below 70, the cost increases exponentially for the for the few extra years before complete reconstruction becomes necessary. Since many of the Island's roads were initially only scraped and then a thin layer of asphalt applied, the maintenance performed by the City is usually more extensive, and costly, than normal maintenance of "paved" roads. Many roads, having no substantial base before placing asphalt, need considerable base preparation. (For example, in doing the culvert repair in High School Road at Sportsman Club Road the summer of 1996, removal of the asphalt indicated that there was no adequate base underneath.) The PMS study indicated a need for $600,000 per year for 10-12 years in the ROADS maintenance Program to maintain the roads at the then current status. The City has attempted to "reconstruct" the roads, rather than just "maintain" the wearing surface, and while it is more time consuming and more costly (initially), the life-cycle costs will be less, and the citizens will have better roads to travel over. Though the Council has approved an annual $500,000 ROADS Maintenance Program, because the need to correct serious roadbed deficiencies, the 10-12 year period is not a realistic goal. In addition to the ROADS Maintenance Program, due to years of "deferred maintenance" before the Island became a City, some of the major roads are in need of"reconstruction" before they fail. The Council had a study performed on certain of these major roads in 1996 and developed a cost estimate of approximately $5,000,000 for this work. Because of other bond issues, the City Council has elected to defer this bond issue. The Public Works Department has been extremely aggressive in obtaining grants and low interest loans to address many of the City' s transportation improvement needs including the bike/pedestrian shoulder along New Brooklyn from Madison Ave. to Miller Road; the SR 305/Sportsman Club intersection improvements; the Ferncliff Avenue reconstruction; the Winslow Way East reconstruction project, and; the lower Madison/Brien/Bjune project. Though not called for in the Comprehensive Plan, an Island-wide Transportation System Plan is slated to be developed in the 1998 period. 1997 Capital Facilities Plan - January 13, 1997 7 A complete discussion of transportation facilities and a detailed description of levels of service and proposed improvements can be found in the Transportation Element. Other Comprehensive Plan Goals and Policies that are implemented or furthered by the following transportation projects: TR 3.4: The transportation system infrastructure should be maintained in a safe and usable condition. TR 3.10: Provide safe bicycle travel along roadways identified in the Bike Access Plan in Winslow, along designated school routes, and where needed for safety reasons. TR 3.11: Sidewalks shall be required in Winslow, along designated school routes, in areas where sidewalks have been historically located ( e.g., Fort Ward), and where needed for safety reasons. TR 4.21: Undertake spot improvement projects. Safety improvements could include: Reconstruction of key traffic bottlenecks and unsafe road segments; elimination of poor sight distances. TR 5.3: Aggressively seek available county, state, and federal money to: 1) pay for (or at least mitigate) the effects of county, state, and federal mandates; 2) fund appropriate demonstration projects; 3) fund improvement projects which meet the overall Island transportation objectives. TR 5.4: Ensure that the Island's transportation system is planned in advance to have revenue sources sufficient to build and maintain it. Type of Facility FRC 1' FRC 2' FRC 3 * FRC 4' FRC 5' FRC 6' Subtotal w/o SR305 & gravel roads Bike lanes** Sidewalks Trails Inventory of Transportation Facilities Description State Highway Secondary Arterial Collectors Residential Urban/Suburban Residential Rural/Semi-Rural Unimproved City Roads (gravel) Example Length SR305 7 miles Miller Road 36 miles Oddfellows Road 43 miles Wood Avenue 11 miles Spargur Loop Road 29 miles Walden Lane 13 miles 139 miles Shared roadway on paved shoulders Paved walkway pedestrian, bike, equestrian, etc. 119 miles High School Road 23.5 Madison Ave. 7.6 The Grand Forest 6.9 miles *FRC=Functional Road Classification; Source: Public Works Department, Pavement Management Program (Klohn Leonoff) **With the exception of SR305, bike lanes on Bainbridge Island are three to five foot paved shoulders. Bike lanes are reported in lane miles. SR305 is included here. The proposed projects listed below are identified as to whether they are for maintenance and/or repair (M), for added capacity for existing residents (E), or for added capacity for new population or employment (N). 1997 Capital Facilities Plan - January 13, 1997 8 It is anticipated that the work of the Winslow Master Plan Committee will not be finished when this Capital Facilities Plan is adopted in December of 1996. Because the Winslow Master Plan is a subarea plan, the Capital Facilities Plan will be amended to include the capital projects called for when the Master Plan is adopted. The following projects have been identified as work that need to be done. All of these will be deferred until after the year 2003 unless grants are received to partially fund them (local matches my be required). Unless an amount is no cost estimate is available at this time. Project Wyatt/Finch intersection improvements Lynwood Center Road - pave shoulder Mandus Olsen Road - pave Miller/Koura intersection improvements Winslow Way/Ericksen intersection improvements Weaver Road reconstruction Blakely/West Blakely intersection improvements New Brooklyn Road -extent to SR305 Blakely/Oddfellows Road intersection improvements Upgrade traffic signals All amounts are times $1,000 Amount (if known) $1,050 $1,000 1997 Capital Facilities Plan - January 13, 1997 9 Projects Fernclill Ave. Rcconstruct-Winslow Way to I IS I~,oatl: Total cost $1,564' Madison Ave.-Winlsow Way to Partilt; Bnen/Bjune Reconstruct; Total cost $1,294 1997 Capital Facilities Projects - Transportation 1997 1998 1999 2000 2001 2002 2003 Total 965 0 0 0 0 0 0 965 578 0 0 0 0 0 0 578 2004+ Proposed Funding 0 ISTEA Grant approved PWTF: $298; ISTEA: $~ 0 $132 SR305/Sportsman Club-Intersection improvements; Iotal cost $2,408-City portion is $168 80 88 0 0 0 0 0 Winslow Way E Reconstruct -SR305 to FerncliffAve.; Total cost $362 96 296 0 0 0 0 0 Winslow Way E Design -Sunday Cove to Eagle Ave.; Total cost $412 412 0 0 0 0 0 0 SR305 Bike/Pedestrian Access-Ferry Terminal to HS Road; Total cost $300 300 0 0 0 0 0 0 Itigh School Rd. Reconstruct-Sportsman Club to Madison; Total cost $704 0 704 0 0 0 0 0 Wyatt Way Reconstruct-Eagle harbor to Madison; Total cost $868 50 607 0 0 0 0 0 Fort Ward Road-Country Club to Kitsap; Total cost $730 0 730 0 0 0 0 0 Manitou Beach Rd. Rcconstruct-Wetlands to Manitou Beach Dr.; Total cost $529 0 529 0 0 0 0 0 Wing Point Wy Reconstruct-Ferncliff to Wing Pt. Rd.; Total cost $695 0 382 0 0 0 0 0 Day Road E. minor widcning-SR305 to Sunrise Dr.; Total cost $1,005 0 0 0 0 0 0 0 168 392 412 300 704 657 730 529 382 0 0 Federal funds: $672; City: $168 UATA Grant: $237; Ge; 0 Revenues: $59 PWTF: $330; General ~ 0 $82 ISTEA grant: $195; Gel 0 Revenues: $40 0 Roads Levy/Grant** 0 Roads Levy/Grant** 0 Roads Levy/Grant** 0 Contingent on FEMA funds 0 Roads Levy/Grant** 1,005 Unknown at this time SR305/Day Road Improvement Area; deferred until SR305 Corridor Study complete; Total cost $2,03 1 0 0 0 0 0 0 0 SR305/Pt. Madlson/Seabold Improvement Area;deferred until SR305 Corridor Study complete; Total cost $2,978 0 0 0 0 0 0 0 Safety Improvements 0 2,031 Unknown at this time 0 2,978 Unknown at this time Guardrails at Rocka~vay Beach Rd., Halls Hill Rd., Taylor Rd.; Wyatt/Grow intersection; Total cost $45 0 Miller/Fletcher Bay/New Brooklyn-Intersection; Total cost $253 253 Program med Activities Road Resurtacing 520 500 Bike Lanes 100 100 Sidewalks/Pedestrian Tratls 0 50 SUbtOtal ~:;~!i:iii:i~ :!!:i~ :(!!ii:i:: 2!:)i:s~ :!! ::::2:::::iiii :~!~!ii:::::: :!!i2iii:2! i:ii: 3,3543,986 Total~nded bygrants 1,567 187 3,799 0 0 0 0 0 0 0 0 0 0 0 0 500 500 500 500 500 100 100 100 100 100 50 50 50 50 50 650 650 650 650 650 0 0 0 0 0 650 650 650 650 650 l'otalCapital:Expenditures :::: :: ::~i::?::~:: ::: :!5~:~ : 1,787 *Total cost includes $ spent in prior years & includes utilities; total at the right is 1997 & fitlure years for transportation only **Projects to be funded by G.O Bonds fthey are to be done Grants may be applied for for these projects but extent of grant funding (if any) is unknown. 1997 Capital Facilities Plan - January 13, 1997 10 0 45 General Revenues Hazard Elimination grant: $200; 253 0 General Revenues: $53 3,520 600/yr. General Revenues 700 100/yr. General Revenues 300 50/yr. General Revenues 10,590 1,754 8,836 Drinking Water Domestic drinking water is supplied by the City of Bainbridge Island, Noah Bainbridge Water Company, South Bainbridge Water Company, numerous smaller public water systems (2 or more hook-ups), and over 1,000 private single-dwelling wells. The following information was obtained from the Water Element of this Comprehensive Plan and from Bainbridge Island Water System Plan prepared for the Winslow Water System by R.W. Beck and Associates in 1993. Level of Service: The levels of service proposed in the Water Element for water systems on Bainbridge Island are the minimum design standards and performance specifications provided in the 1992 Kitsap County Coordinated Water System Plan. They are as follows: Pressure Pipe sizing Storage Quality Proposed Levels of Service for Water 30 psi residual 8" diameter rain. (where fire system is required) "Sizing Guidelines for Public Water Systems" Federal and State minimum standards Inventory: The Bremerton-Kitsap County Health District records indicate approximately 170 water systems on the Island that have 2 or more households connected. The number of Group A & B systems are listed below. Following that is a summary of systems with more than 100 connections. Group A systems Group B systems 15 or more co~mections 44 <15 connections 124 System Systems with >100 Connections # Connections Capacity (gpm) Capacity (MGD) Meadowmeer 212 398 0.53 Noah Bainbridge 1,178 1,364 0.86 South Bainbridge ?? 1,027 0.54 Winslow 1,661 1,660 1.00 Storage Volumes(gal.) 235,000 480,000 291,000 2,910,000 Most existing water systems were established under state and local guidelines and for the most part provide high quality water at an adequate pressure and flow rate. However, because of the number of systems on the Island, it is concluded that there are systems that may not be in compliance with Department of Health water quality requirements and may not meet minimum requirements of pressure and reliability. It is also concluded that many of the smaller systems have poor or nonexistent fire protection designed into their systems due to the cost of providing large diameter pipes and storage tanks. 1997 Capital Facilities Plan - January 13, 1997 11 As part of an interlocal agreement between the City and the Kitsap County PUD #1, the PUD is currently developing an all-Island water system inventory which will form the basis of a Water Comprehensive Plan. This plan will be completed in 1997 at an estimated cost of $125,000. Winslow Water System The Winslow Water System is owned and operated by the City of Bainbridge Island under the direction and control of the Department of Public Works. It serves an area similar to the historic Winslow city limits. The system gets all of its water from the eleven wells owned by the City. Water is pumped into the distribution system both directly from the well pumps and by booster pump stations. The system has four storage reservoirs. Inventory of Winslow Water System Wells Name Capacity Depth Present Yield Head of Bay #1 100 gpm 130 ft. 85-90 gpm Head of Bay #2 55 gpm 155 ft. 30 gpm Head of Bay #3 together with #2 150 ft. together with #2 Lower Weaver* -- 135 ft. 30 gpm Fletcher Bay 600 gpm 1,550 ft. 400 gpm Head of Bay #4 300 gpm 135 ft. 180 gpm Head of Bay #5 together with #4 135 ft. together with #4 Head of Bay #6 75 gpm 70 ft. 55 gpm Head of Bay #1A 200 gpm 145 ft. 85 gpm Sands Ave. #1 300 gpm 1,023 ft. 200 gpm Sands Ave. #2 600 gpm 1,055 ft. 600 gpm Commodore Well 20 gpm 380 ft. 20 gpm *Not a potable source - used for construction It has been determined that the Winslow Water System capacity is adequate to serve the needs of the potential build-out population under existing zoning and build-out to the highest density possible (to R-28) in the Land Use Element. The available sources are adequate to serve a potential population of approximately 7,900 or approximately 4,000 units. The system currently serves a population of 3,100 or approximately 1,600 residential units. There are, however, upgrades necessary to provide adequate fireflow in certain areas, which have been identified in the Bainbridge Island Water System Plan, by R. W. Beck and the update to this plan done in July, 1995. Based on the system plan, projects are designed and completed annually to meet customer needs, such as the new water transmission main installed during the summer of 1996 in High School Road, from Madison Avenue to Sportsman Club Road. To more cost-effectively meet other of 1997 Capital Facilities Plan - January 13, 1997 12 the City's goals, the main project restoration included placing a paved bicycle/pedestrian shoulder the entire length of the project. Other accomplishments in the past few years include the Rockaway Beach Water System, designed and built at the request of the residents, and the Fletcher Bay and Winslow systems were joined legally as they already were functionally. Improved maintenance has greatly reduced "dirty water" complaints and the recently installed telemetry system has provided us more current and cost-effective data. The City is now looking for suitable sites for the construction of new reservoirs recommended for the upper and lower zones. The amount of usable storage that can be achieved will depend on the ground level of the sites relative to the operating level of each zone. Under state law revenues cannot exceed the cost to provide service. New hook-ups are charged according to the cost to connect. Comprehensive Plan policies that are implemented or furthered by the following water projects are: WR 2.2: The City shall be responsible for facilitating reliable, high-quality water services and resources Island-wide. The City shall work with other governmental agencies, water purveyors, and citizens to preserve and protect the water resources of Bainbridge Island. The City shall assist citizens and water system purveyors to obtain reliable, high quality water service. WR 2.4: The construction of new water systems and the upgrading of or connection to existing systems shall be paid for through user fees, Local Utility Districts (LUDs), or other mechanisms that ensure that the cost is paid for by the service recipients. WR 2.5: Engineering specifications of new public water systems and expansions or improvements to existing public water systems shall meet City or other regulatory standards. CF 1.2: The City shall prioritize the allocation of resources to meet its capital needs in the following order: 1) major maintenance of existing facilities; 2) elimination of existing deficiencies; and, 3) provision of new or expanded facilities to accommodate new growth. 1997 Capital Facilities Plan - January 13, 1997 13 l~nding sources ' Service Charges Interest & Other Revenue Participation Fees & Bonds l~otali l~ding:::Sourees Operating Costs* Subtotal Projects Water main upgrades Fletcher Bay well purchase Reservoir-high zone Reservoir-low zone Head of the Bay wells Winslow Way main upgrade Madison Ave. main upgrade Ericksen main upgrade Grow Ave. main upgrade Downtown main upgrade ?? Wing Pt. main upgrade **FerncliffAve. reconstruct 1997 Capital Facilities Plan - Drinking Water 1997 :: 1998 1999 2000!:: :2001 :.:: 2002 2003 Total 2004+ 648 684 790 912 1,054 1,1 I2 1,173 6,373 41 43 45 48 51 53 56 33T' 152 1,118 725 733 741 250 258 3,977 841 1,845 1,560 1,693 1,846 1,415 1,487 10,68'F 587 711 836 932 1,016 1,065 1,099 6,246'' 254 1,134 724 761 830 350 388 4,441 50 100 100 100 100 350 350 1,150 60 55 0 0 0 0 0 115 0 255 460 0 0 0 0 715 60 170 0 0 0 0 0 230 100 0 0 0 0 0 0 100 0 0 120 360 0 0 0 480 0 0 0 0 430 0 0 430 0 0 0 0 0 0 0 0 245 0 0 0 0 0 0 0 0 176 0 0 0 0 0 0 0 0 650 0 0 0 0 0 0 0 0 395 110 0 0 0 0 0 110 **Madison/Brien/Bjune reconstruct 115 0 **Wyatt Way reconstruct 0 0 **Wing Pt. Way reconstruct 0 0 Total ProjeCts . : ........ 495 580 Annual excess/(sh0rtthll) -241 554 Cumulative excess/(shortfhll) -241 313 All amotmts are times $1,000 *includes debt service on revenue bonds 0 0 0 0 0 0 0 0 0 0 0 115 0 0 0 70 0 0 0 35 0 350 350 3,445 1,571 0 38 996" 958 9961 I 680 460 530 44 301 300 3-57 658 958 1997 Capital Facilities Plan - January 13, 1997 14 Sanitary Sewage Disposal The City of Bainbridge Island provides for the collection, treatment, and disposal of effluent in the Winslow service area. The Kitsap County Sewer District #7 treatment plant north of Fort Ward Park which will serve the customers within the District's service area at the south end of the Island is currently under construction. Details of the Sewer District #7 system can be found in the Water Element. More detailed information on the Island' s wastewater facilities may be found in the Water Element of this Comprehensive Plan and in the Wastewater Facility Improvement Plan, February, 1994, by Brown and Caldwell Consultants. All other residents not within the service areas of either of the above districts rely on on-site septic systems that require approval from the Bremerton-Kitsap County Health District. Level of Service: Levels of service for wastewater treatment systems are typically expressed as the number of gallons of flow per capita per day and the level of treatment provided by the treatment plant. The current and proposed level of service for the Winslow service area follow the Department of Ecology guidelines of 100 gallons per capita per day (flow) and secondary treatment. In areas not served by treatment plants, on-site systems will be built to Bremerton-Kitsap County Health District standards that consider combinations of lot size, soil type, infiltration capacity, depth to hardpan, and proximity to surface water among others. Inventory of Winslow Sewerage Facilities: The Winslow sanitary sewer system consists of two separate parts: the collection system, and the treatment plant. Collection system: 5.12 miles gravity sewer with pipes 8" to 16" in diameter 2.69 miles of force with pipes 4" to 12" in diameter 11 pumping stations with 100-2,300 gpm pumping capacity Treatment plant: Secondary treatment facility located on Donald Place NE east of just east of the ferry terminal. The existing collection system capacity has been judged to be adequate through the year 2010 with periodic upgrades in pumping facilities. The existing treatment plant was designed to accommodate an effective population of 10,000. The Brown & Caldwell study determined that the plant is functioning at about 30-35 % of its design capacity. The costs to upgrade the treatment plant are to bring it up to its design capacity. The upgrade was completed in January, 1996, at a cost of $2.5 million and now serves as model for other wastewater agencies. The City has added emergency generators to the system and installed telemetry to significantly reduce personnel demands. Where possible, pump stations have been taken out of service to further reduce system costs. The sewer system plan was updated in July, 1995 by R. W. Beck and Associates, and the system (plant and delivery system) was found to have adequate capacity for the projected growth for 1997 Capital Facilities Plan - January 13, 1997 15 Winslow well past 2012. A system plan update is projected for the year 2000. Other capital projects may be indicated following an inflow/infiltration analysis to be done at the request of the Department of Ecology. 1997 Capital Facilities Plan - Sewage Disposal Funding sources' 1997 1.998 1999 2000 :. 2001 2002 . . 2003 l'otal. 2004+ Service Charges 729 769 811 884 9~2 984 1,038 ~ Interest &Other Revenue 41 43 45 48 51 53 56 ' Participation Fees &Bonds 98 391 346 351 157 162 168 ' Tota! FUnding Sources 868 1,203 1,202 1,283 1,140 1,199 1,262' Operating Costs* 722 760 749 816 855 898 927 ' Subtotal 146 443 453 467 285 301 335 ' Pump station & syslcm upgrades 50 279 258 300 300 300 300 ."UTg7 **Madison/Brien/B. jtme reconstruct 23 1 0 0 0 0 0 0 ~ **Wing Point Wy reconstruct 0 0 0 0 0 0 0 "ri 139 ** Winslow Wy reconstruct-SR305 to Ferncliff ?? Sexver System equipment 95 0 0 0 0 0 0 "'9'3' TotalProjects 376 279 258 300 300 Annual cxcess/(shortlidl) -230 164 195 167 - 15 Cumulative cxccss:(shortliMI) -230 -66 129 296 281 All amounts are times $1,000 *includes debt service on revenue bonds **transportation projects where costs are distributed among roads, water, sewer, and drainage funds 300 300'TTIJ I 35' 282 317' 1997 Capital Facilities Plan - January 13, 1997 16 Storm & Surface Water Management In the Winslow urban area stormwater is managed by a combination of piped collectors, roadside ditches and natural stream channels and is well-defined in the City of Winslow Storm Water Drainage Plan, 1985. All other watersheds and sub-basins on the Island are drained by natural streams and roadside ditches only. The existing natural drainage system consists of wetlands, streams, springs, ditches, m~d culverts crossing the roadways and is labor intensive to maintain. The natural drainage system does currently remove stormwater, but not without signs of distress from erosion, siltation, and water quality degradation. The drainage system is closely related to road maintenance issues. Due to the somewhat incomplete or obstructed nature of the natural drainage system, there are many wet areas that are causing localized problems that result in flooding of private property and roadways failing. Some areas, because of the manner in which they were developed are candidates for Local Improvement Districts to handle or improve drainage systems. A review of the City of Winslow Storm Water Drainage Plan, 1985, identified several necessary drainage projects for the area, for example the Lower Weaver Outfall Project which was completed in 1996. The Fletcher Bay culvert repair project was also completed in 1996 and is designed to enhance salmon spawning in the stream. This city will undertake in 1997 an update to the 1985 plan to include the entire Island and to consider water quality as well as quantity. Anticipated cost of this update will be approximately $350,000 with the Kitsap County PUD # 1 funding an, as yet, undetermined portion of the cost. 1997 Capital Facilities Plan - January 13, 1997 17 1997 Capital Facilities Plan - Surface Water Management 1997 325 20 0 345 154 191 0 0 0 20 1998 1999.;~: .2000 :: .2001 .2002 2003 Total 2004+ 33~ 338 345 352 359 366 22 23 24 25 27 28 0 0 0 0 0 0' 354 361 369 377 386 394' 165 196 212 223 234 238 189 165 157 154 152 i56 0 0 0 0 0 0 0 300 0 0 0 0 0 0 0 500 0 0 0 0 0 0 0 500 0 75 0 0 0 0 95 0 0 0 0 0 0 0 250 0 0 0 0 0 '0 0 350 0 0 0 0 0 0 0 130 0 0 0 0 0 0 0 120 0 0 0 0 0 0 0 60 0 0 0 0 0 0 0 380 0 0 0 0 0 0 0 85 0 0 0 0 0 0 0 70 0 0 0 0 0 0 0 190 0 0 0 0 0 0'~ 85 0 0 0 0 0 0'~ 150 0 0 0 0 0 0 0 220 0 0 0 0 0 0 90 0 0 0 0 0 0 0 ?? 0 0 0 0 0 0'~ 300 0 0 0 0 0 0 304 0 0 0 0 0 0 231 0 0 0 0 0 0 0 139 0 0 0 0 0 0 0 191 0 75 0 0 0 0 720 189 90 157 154 152 156 -365 -275 -118 36 188 344 Funding Sources.:.. Service Charges Interest & Other Revenue Bond Proceeds Total Funding Sources Annual maintenance and repair costs Subtotal Projects South Beach Dr.-road failing Pt. White Dr.-road failing Country Club Rd.-road failing Lynwood Center area-culvert repair Beck Rd./Pleasant Beacharea-no conveyance system Euclid Ave. area-reroute drainage Fort Ward Hill area-system is undersized Sunset Place area-no conveyance system Battle Point areatoo drainage system noah of 1olo Rd. Venice Loop area-areawide drainage needed Sunrise area-repair 5 culverts Crystal Springs area-shoreline erosion Fairview/Madrona area-no conveyance system above Yeomalt Pt. Rockaway Beach area-repair 5 culverts Taylor/New Sweden area-possible LID Halls Hill area-drainage channels above road 0 0 Manitou Beach bulkhead (City portion only) 90 Lovell Av.-HS Road to Wyatt 0 Ferry Terminal Zone-Cave Ave. 0 **FerncliffAve. reconstruct 304 **Madisorv~Brien/Bjune reconstruct 231 **Wing Point Way reconstruct 0 **Wyatt Way reconstruct 0 'l:otal Projects 645 Annual excess/(shortfall) -454 Cumulative excess/(shortfall) -554 *includes debt service on revenue bonds All amounts are times S 1,000 **transportation projects where costs are distributed among roads, water, sewer, and drainage funds 1997 Capital Facilities Plan - January 13, 1997 18 CITY OF BAINBRIDGE ISLAND SIX-YEAR FINANCING PLAN The capital facilities and services discussed in the previous pages are the responsibility of the City to provide. The City's Capital Facilities financing plan is presented here, showing all sources of funding and compiling all of the City' s anticipated capital projects (except utilities). Funding sources assume that the proposed bonds will be issued and are accounted for in the debt service in the operating costs. Facilities and services discussed on the following pages are those of districts or entities that are separate from the City and have specific funding sources of their own. The following tables are based on a set of economic forecast assumptions that include: a 3.3% - 3.5% inflation rate based on the Seattle Consumer Price Index; modest but steady increases in real property assessed valuation due to inflation plus new construction; straight-line population increases based on 7,430 additional residents from 1992 to 2012. A more detailed financial capacity analysis of the City can be found in an Appendix to this document. Financing for utilities (drinking water, sanitary sewer, stormwater management) and L.I.Ds are not included in the following tables. The City will continue to seek grants to fund capital projects. Work on several listed projects is conditioned upon receiving grants, with the project deferred past the year 2003 if the grants are not received. 1997 Capital Facilities Plan - January 13, 1997 19 Funding sources Operating Revenues Property taxes-general levy Property taxes-special levy Sales & use taxes B & O/Other taxes Licenses/Permits Sales Tax Equalization Other Intergovernment Charges for Services Fines, forfeitures Interest, Misc., other Subtotal - O. R. City of Bainbridge Island Revenue Sources 1997: 1998 ... k999 2000 2,668 3,322 3,498 3,603 0 222 222 222 1,533 1,610 1,690 1,775 352 745 782 821 385 479 503 528 634 567 492 410 459 473 482 491 489 588 617 648 133 135 138 141 118 144 77 84 6,771 8.285 8,501 8,723 Dedicated Revenues (except utilites) R.E. Excise taxes MV Fuel tax Parking Revenues Interest, misc., other :: ~., ;: Subtotal Funding Sources Grants projected Operating Capital Subtotal - G rants :. :. 2001 3,711 222 1,863 862 554 320 501 681 143 87 8,944 2002 3,823 222 i ,957 905 582 221 510 715 146 92 9,173 Total Revenues (except .utilities) . General Obligation Bonds (new) Total of all Revenues (except utilities) All amounts are times $1,000 2003 4,014 222 2,054 950 611 112 510 750 149 95 9,467 739 844 899 915 953 981 1,015 420 429 437 446 454 463 463 216 214 218 223 227 232 236 142 213 243 243 252 255 252 1,517 1,700 1,797 1,827 1,886 1.931 1.966 8,288 9,985 10,298 111,551} 10,830 11,104 11,433 153 142 137 134 133 132 132 2,025 1,000 0 0 0 0 0 2,178 1,142 137 134 133 132 132 10,466 11,127 10,435 10,684 10,963 11,236 11,565 4,838 4.853 1,870 0 0 0 0 15,304 15,980 12,305 10,684 10,963 * Notyetappliedfbr. 11,236 11,565 Summary of City of Bainbridge Island Annual Operating Costs by Department Department 1997 1998 : Z: 1999. 2000~ ........ 2001 2002 Adminstration 1,521 1,574 1,i530 1,690 'i,i/53 1,819 Judicial 416 434 454 474 495 518 Finance 1,112 970 826 832 838 844 Debt Service (w/o utilities) 1,020 1,417 1,645 1,729 1,766 1,766 Police 1,508 1,590 1,677 1,786 1,864 1,945 Planning &Building 1,719 1,734 1,750 1,766 1,782 1,798 Public Works (w/o utilities) 8g0 907 934 962 991 1,021 Street &Road Maintenance 1,083 1,137 1,194 1,253 1,316 1,382 Operating Captia] Expenditures 329 351 374 398 424 451 'l'otai · 9,588 10,114 10,484 10,890 11,229 I 1,544 All amounts are times $1,000 2003 1,890 541 850 1,727 2,030 1,815 1,051 1,451 480 11,835 1997 Capital Facilities Plan - January 13, 1997 20 Summary of City of Bainbridge Island Capital Facilities Projects (except Utilities) Capital Projects Adminstration City Offices Public Works Transportation 't'otal (except utilites) All amounts are times $1,000 1997 1998 1999..' 2000'..::.2001 2002~.:~ 2003 ~1 otal 450 2,430 1,620 0 0 0 0 4,500 2,577 150 465 200 225 250 250 4,117 3,354 3,986 650 650 650 650 650 10,590 6,381 6,566 2,735 850 875 900 900 19,207 SUMMARY OF REVENUE AND EXPENSES BY YEAR Ilcginnin~e Bal;mce (1997 onl.x) Total Sources of Funds (not including bonds or capital grants) 8,441 Total Operating Expenses (w/o utilities) 9,588 Balance - I, 147 1997 1998 1999 2000 3.593 2001 Sources of funds for capital (bonds and grants) 6,863 Balance 5,716 Total Capital Projects (w/o utilities) 6,381 Annual excess/(shortfall) -665 Cumulative excess/(shortfall) 2,928 All amounts are times $1,000 2002 20113 10,127 10,435 10,684 10,963 11,236 11,565 10,114 10,484 10,890 11,229 11,544 11,835 13 -49 -206 -266 -308 -270 5,853 1,870 0 0 0 0 5,866 1,821 -206 -266 -308 -270 6,566 2,735 850 875 900 900 -700 -914 -1,056 -1,141 -1,208 -1,170 2,228 1,314 258 -883 -2,091 -3,261 1997 Capital Facilities Plan - January 13, 1997 21 PARKS The Bainbridge Island Park District provides park and recreation programs to Island residents. Established in 1965, the District provides services and recreational opportunities to youth, adults, families, seniors, as well as our challenged populations. Examples of programs offered includes aquatics, adult exercise, martial arts, gymnastics, soccer, and cultural programs. Additionally, the District provides staffing for the Senior Center and Teen Center. The District's programs are mailed through the brochure to all island households four times a year.. Examples of events sponsored by the District include bike and day hikes, Ski School, Spring Arts Festival, Wednesday Concerts in the Park, Music Festival, and youth baseball, soccer and basketball camps. Program use has increased on average 7% since 1994. A tandem goal for the District is providing for open space acquisition. Apart from two small state parks, Fort Ward and Fay Bainbridge, other system parks have been acquired by citizen levies, dedications and grants. In the District' s early years, negotiation with the federal govermnent provided to Bainbridge Island Park and Recreation District transfer of Battle Point, Eagledale and Strawberry Hill parks through the federal surplus lands program. Waterfront Park, a City Park, is a destination facility for the District' s sailing instruction. In 1995 the District won grant funding and levy support for the acquisition of Gazzam Lake Park & Preserve. This is a 318 acre facility that provides nature study and passive use in the northern preserve portion and some form of recreational activity pending public process at the southern portion. Gazzam's southern parcels won grant award status in the state' s Local Park category. Gazzam's northern parcels won funding in the state's Urban Wildlife grant category. Additionally, an island levy provided the local match necessary to accept these state grants. Other pending developments include additional fields at Woodward Middle School and an additional pool at The Ray Williamson Pool. Through interlocal agreement the District is developing athletic fields at Woodward. These fields are targeted for completion in 1997. The outcome on whether there will be an additional pool will be determined by voter election and donation in 1998. The current pool was built in 1971. The peak rate for summer day use is 1000 swims and the peak rate for winter day use is 600 swims. With a total of over 133,000 recorded annual swims a year, the pool is at capacity with regard to servicing cross sector demands. No state grants exist for indoor pool facilities. In terms of expansion of volunteer efforts, the District is initiating the Stewardship Program for environmental protection. This effort will involve citizens with habitat identification, habitat restoration, and education. Similar efforts across Puget Sound have proven effective in stream restoration efforts, beach clean-up, development of educational centers and programs. The Island Trails Committee has recently expanded trails from Manzanita, reopened the trail surrounding Blakely Pond and is currently completing volunteer fund raising efforts for a bridge in the Grand Forest. 1997 Capital Facilities Plan - January 13, 1997 22 The District has an elected board of five volunteer commissioners. Paul Kundtz is the presiding Chair. The District maintains a staff of seventeen full time employees. Funding for programs and administration is by citizen's levy provided for under RCW 36.69. Level of Service: Existing The following inventory includes the Park District's land type designation and the park site owner. Park Site Owner Resource Conservancy Meigs Park I~ark I.)istrict Ted Olson Nature Preserve Park District W. Port Madison Preserve Park District Manzanita Park Park District The Grand Forest Park District Gazzam Lake Park District Battle Point Park (I/2) Park District Athletic Parks/Playgrounds Battle Point Park (1/2) Park District Strawberry Hill Park Park District Aaron Avenue Park City Park Eagledale Park Park District Gideon Park Park District Rotary Park Park District Gazzam Lake Park District Resource Activity Parits Camp llopkius Park District T'chookwap Park City Park Waterfront Park City Park Fay Bainbridge Park State Park Fort Ward Park Recreation Centers' Island Centcr l~ark Linear ParlorTrail : " Ferry Dell Trail Park Spedal G~s~:Facility Ray Williamson Pool Point White Pier Other John Nelson Park *rota] 1996 Inventory of Park Sites Facilities None as yet Nature trail, lecture area Nature trails, picnic shelters Horse & pedestrian trails, picnicking, group camping Horse & pedestrian trails New acquisition Pond, trails, picnicking Sport courts, lield sports, garden plots, caretaker Sport courts, field sports, Historical Museum, picnicking Playground, picnicking Sport courts, picnicking, arts center Playground Baseball fields Playfields State Park Nature irail. multi-tree bldg. Picnicking Picnic shelter, sport courts, boat launch, waterfront trail Picnicking, camping, boat launch, volleyball Picnicking, boat launch Park District Community hall, picnicking Park District Nature trail to shoreline Park District (leased from School Dist) Kitsap County Swimming pool Dock, fishing, clamming City Park Used as Public Works Yard at this time Size in Acres 67.0 12.0 13.0 120.0 240.0 (3 pcs.) 294.0 45.3 45.0 17.8 0.3 6.7 2.5 9.8 24.0 3.0 0.3 8.1 16.8 137.0 2.5 2.5 1.0 0.3 5.0 1073.5 acres 1997 Capital Facilities Plan - January 13, 1997 23 Parks and Recreation 1997 Capital Funding Sources .1997 1998 · 1999 Grants 0 1,535 341 Park District Bond/C1F levy 0 3,500 0 Maintenance & Operation levy 2,600 0 2,830 Fees 648 680 714 Total 3,248 5.715 3,885 Mainlenance and Operation 1,948 1,980 2, 129 Balance 1,300 3,735 1,756 Facilities Plan 2000 2001 2002 2003 Fund.SoUrce 30 362 652 0 350 0 0 0 0 3,050 0 3,250 750 787 827 868 1,130 4,199 1,479 4,118 2,165 2,312 2,352 2,493 -1,035 1,887 -873 1,625 Land Acquisition Wildlili: Corridor 0 350 0 0 0 0 Cross Island trail 0 0 0 0 250 250 Facilities Ray Williamson Pool Addition 0 3,500 0 0 0 0 North Woodward ballfields 200 0 0 0 0 0 Gazzam Park Active Recreation Area* 300 600 400 0 0 0 Gazzam Park Wildlife Area* 100 40 40 0 0 0 Meigs Parks parking 0 15 0 0 0 0 Battle Point Soccer Field renovation 0 150 0 0 0 0 Battle Point New Soccer Field 0 150 0 0 0 0 Battle Point Picnic Shelter 0 400 0 0 0 0 Hidden Cove Park Development 0 300 Grand Forest Parking 0 0 50 0 0 0 Eagledale Art Center Bldg. Accessibility 0 0 20 0 0 0 Battle Point North Picnic Area 0 0 80 0 0 0 Strawberry Hill Tennis Courts 0 0 :~2 O O O Battle Point Hard Court Area 0 0 60 0 52 0 Island Center Restroom 0 0 10 0 0 0 Battle Point add parkmg& redes~gn road areas to elminate drive-thru 0 0 0 0 200 0 0~ 0~ 0 Bond, donation 0 Bond, donation Bond,donation, 0 grant Bond,donation, 0 grant 0'* 04`,~ 0 * * 0 O 0 local 0 0 local 0'* Eagledale Art Center Bldg Renovation 0 0 0 350 53 0 0 local Rotary Park restroom 0 0 84 0 0 0 0 local Rotary Park Outdoor Courts 0 0 0 60 75 0 0 Eagledale handicap accessible 0 0 10 0 0 0 0 local Meigs Parks Interpretlye Center 0 0 0 0 400 0 0 Camp Hopkins Building Renovation O O to O O 400 tO Manzanita Park Wildlife Pond 0 0 0 0 0 20 0 Manzanita Park Restroom 0 0 0 0 0 84 0 T'Choopwap Park Water Access 0 0 0 0 0 150 0 Ballfield Development at School sites 0 0 0 0 0 650 0 ** 'l otal 61)(~ 5.71)5 806 I 10 l.O.10 1.554 0 \m...al cxcc~s.(,h,.mlidl) 71,111 -I,970 9511 -I, 1.15 857 -2,.127 1,625 Cumulative excess/(shortfall) 1,100 -870 80 -1,365 -508 -2,935 -1,310 All amounts are times $1,000 * 1995 Funding sources for 1997 and 1998 expenditures **To be spent only if grant received; may require local match. 1997 Capital Facilities Plan - January 13, 1997 24 SCHOOLS Bainbridge Island School District #303 offers kindergarten through 12th grade (K-12) education to Island students. School facilities are principally funded through voter-approved long-term bonds, interest on bond proceeds, state matching money and impact fees. Special levies can fund specific capital improvements, such as technology. School District operating costs are principally funded through a state apportionment formula and local tax levies. Much of the following information was obtained from the School District' s Capital Facilities Plan as updated by the School District in November of 1995. Wilkes Elementary and Blakely Elementary are located in the noah and south sections of the island. Ordway Elementary, Bainbridge High and Commodore Center are located on the district' s main campus, a 75-acre site at Madison Ave. NE and NE High School Road. The campus includes district administration buildings, maintenance and shop facilities, and the transportation center. The main campus also encompasses land leased to other agencies for a swimming pool, a teen center and a daycare. Woodward Middle is located less than a half-mile northwest of the main campus. Level of Service: School District LOS considers two criteria: 1) space capacity or the actual physical space available to house students; and 2) program capacity, which is a complex calculation involving the personnel and facilities needed to provide the desired classes and activities. The desired student-to-teacher ratios are: Student/Teacher Ratio Grades K through 2: 22 students Grade 3: Grades 4 through 5: Grades 6 through 8: Grades 9 through 12 per teacher 23 students per teacher 27 students per teacher 29 students per teacher 29 students per teacher Recent Events. The most dramatic facilities changes between mid-1994 and mid-1996 were the completion of Woodward Middle school, with students arriving in December of 1994, and removal of the landmark water tower in mid-1995. Less obvious were (1) completion of the parking area to serve Commodore Center, district offices and the park district swimming pool and (2) readying areas of Commodore to house high school expansion, alternative programs for high school and elementary students, and home school support. One goal of the district' s strategic plan is to partner more with the entire community for educational purposes. To this end the district has completed, or has under discussion, agreements with a consortium of community service agencies, led by Bainbridge Youth Services, to lease part of Commodore Center; with the city for water provision; with the park district for additional sports fields and transfer of the former alternative high school building; with the 1997 Capital Facilities Plan - January 13, 1997 25 teachers' association for office space; with the fire district for a transmission tower site; and with the library district for interim check-out space. PLANS FOR THE FUTURE. Proceeds from a technology levy approved in February 1996 will improve computer access for students at all levels and for community members. Other expenditures shown on the chart following are based on discussion with other Island agencies and an in-depth review of enrollment forecasts and facilities adequacy. Some projects included in previous editions of the Capital Facilities Plan have been deferred. The district anticipates placing a bond issue on the February 1997 ballot. These bonds will fund expansion and comprehensive renovation of existing high school facilities and an additional elementary school. Major high school projects include replacement of the 300 wing by fall of 1998 and a new gymnasium by September of 2000. The new elementary school will be on line by September 1999. Smaller renovation and site improvement projects are intended for the 1997- 2003 period. The district has no plans to place an additional construction bond on the ballot prior to 2002. The bonds issued in 1992 will provide a new roof and ventilation system at Ordway Elementary and significant repairs at Commodore Center and the district offices. OTHER CAPITAL ITEMS. The district' s major capital assets include the buildings discussed above, a district-wide computer network, and a vehicle fleet. The fleet currently contains 20 school buses, 4 of which were built before 1977; 5 special education buses; and 18 miscellaneous maintenance and motor pool vehicles. OPERATING COSTS: New buildings are primarily funded through long-term bonds, with contributions from state sources, investment of bond proceeds, and impact fees. The actual educational operation of the district, including maintenance of capital facilities, is primarily funded through state apportionment (74%) and local tax levies (18%). Federal sources and local efforts each provide about four percent of the operating budget. See Section 12 of the Capital Facilities Plan for further description of school district funding. The state apportionment funding can be expected to grow in concert with increased enrollment and inflation. The 1995 Legislature lowered the limit on funds obtainable through local tax levies, and that sector is expected to decrease slightly as a percentage of operating funding over the next five years. 1997 Capital Facilities Plan - January 13, 1997 26 Inventory of Student Facilities School Facility Building SF Building Program Capacity Portables Classrooms tbr Building Capt. Wilkes Elementary 40,985 14 334 5 12781 Madison Ave. NE Capt. Blakely Elementary 42,450 15 357 4 4707 Blakely Ave. NE Ordway El ementary 5 l, 193 16 381 6 8555 Madison Ave. NE Subtotal 134,628 45 1072 15 Woodward Middle School 95,000 30 696 6 9125 Sportsman Club Road Bainbridge High School 157,409 36 861 0 9330 NE High School Road Subtotal 252,409 66 1557 6 Total 387,037 111 2629 21 Commodore Center* 109,891 35 761 0 9350 NE High School Road Sportsman Club Road Approx. 37 Undeveloped Property acres Mandus Olson Property 40 acres Undeveloped * Commodore Center, formerly a middle school, now houses overflow students from the high school, homeschool support, alternative elementary and high school programs, some school district offices, and avariety of early childhood and community services programs. Some overflow students from the elementaries and the middle school could be accommodated here temporarily. Long- term use for 761 students would requite terminating tenant leases and building renovations substantially in excess of the funds currently available to the District. 1997 Capital Facilities Plan - January 13, 1997 27 Funding Sources From Prior Year New Bonds (net) Capital Levies '1 'echnology Other Impact Fees Investment Earnings State Match Other-Beg. Impact Fees Total :Funding iSources, i:, i~ ~ ~:; ~:i ,i :' 20,561 1997 School District Capital Facilities Plan 1997 1998 1999 2000':2001 2002 ' 2003 2,900 12,406 12,251 6,232 2,822 2,997 3,172 17,000 9,800 0 0 0 0 0 1,000 700 0 0 0 0 431 395 396 395 395 395 330 310 310 170 80 80 1,800 0 0 0 0 0 11,205 706 565 475 475 improvement Projects New Elementary 4,575 4,575 0 0 0 0 0 Remodel High School (incl. Commodore Center) 3,480 5,905 2,825 400 0 0 0 High School Gymnasium 0 0 3,325 3,325 0 0 0 Ordway Roof/HVAC 700 0 0 0 0 0 0 Main Campus Site Improvments 125 250 375 250 300 300 300 Admin. Bldg. 735 0 0 0 0 0 0 Fuel Tank Compliance 0 200 200 0 0 0 0 Technology 1,000 400 0 0 0 0 0 Additional School Site 400 0 0 0 0 0 0 Additional gqmpment 40 30 o o o o o TotalE~endituresi: ::: 11,055 11,360 6,725 3,975 300 300 300 Annual excess/(shortfhll) 9,506 -155 -6,019 -3,410 175 175 185 Cumulative excess/(shortfall) 12,406 12,251 6,232 2,822 2,997 3,172 3,357 All amounts are times $1,000 Note: Expenditures to operate and maintain the districfs facilities are funded through and accounted for in the District's General Fund. Funding Codes: E=Earnings on investments I=Impact Fees L=Voter approved levy NB=New voter appoved long-term bonds OB=Existing voter approved long-term levy SM=State Match · Total 2,900 26,800 0 1,700 0 395 2,802 90 1,370 0 0 1,800 485 37,372 Funding. Source 1, NB, E 9, 150 I, NB, E 12,610 NB, E 6,650 OB,E 700 OB,NB,E 1,900 OB,E 735 OB,E 400 L 1,400 OB 400 70 34,015 1997 Capital Facilities Plan - January 13, 1997 28 FIRE The Bainbridge Island Fire Department's Long Range Capital Plan is driven by two major factors: (1) the community's escalating need for fire protection and emergency medical services based on population growth and development; and (2) the needs of a community based fire and emergency medical operation which utilizes a large number of volunteers and a small core of career staff. The Board of Fire Commissioners adopted a Long Range Capital Plan is 1994 to meet the anticipated 20-year service needs of Bainbridge Island consistent with the vision of a strong community based operation. MAJOR ACCOMPLISHMENTS 1995-1996 The department constructed a new North Satellite Station to address the growing service needs in the northern portion of the Island and to provide enhanced training facilities for career staff and volunteers. The Station includes a 3-stall apparatus bay, housing for resident volunteers, and a training building. The South Satellite Station was remodeled to provide adequate housing accommodations for volunteer residents. The design and permit process were completed for the installation of a new emergency communication radio tower, with construction anticipated in early 1997. This project was not anticipated in the original plan and became a priority when the existing radio antennae had to be removed for the high school's ofd water tower. A new sewer connection was installed at the Headquarters Station to address urgent problems associated with the existing septic system. The timetable for this project was accelerated to address Health District requirements. The Department purchased two new medic unit vehicles and retrofitted two tender trucks and a rescue unit vehicle. ANTICIPATED SCHEDULE CHANGES AND FUTURE OUTLOOK Given the need to focus attention on the construction of the North Satellite Station and other urgent capital projects, two projects originally scheduled in 1996 are now tentatively moved to 1998: (1) a new wash pad facility for cleaning vehicles and equipment in an environmentally safe manner; and (2) improvements to the existing detention pond so that its function properly to control stormwater runoff. Major projects or purchases anticipated over the next two years include: Installation of new emergency generators at the Headquarters Station and the south Satellite Station; purchase of a new engine and a new multi-purpose ladder truck; construction of new housing for resident volunteers at the Headquarters Station; and replacement of an emergency medical unit. LEVEL OF SERVICE 1997 Capital Facilities Plan - January 13, 1997 29 The Fire Department protects property and saves lives within the Bainbridge Island community. The major services provided by the Department include: extinguishing fires; providing emergency medical treatment; conducting special rescue operations; responding to major disasters; and providing presentation and public education services to reduce fire danger and improve response to emergencies. When responding to fire and medical emergencies, the Fire Department' s service level goal is to respond within and average of five minutes from the notice of a call to arrival at the scene with at least one of the following vehicles: water tender, engine, and/or emergency medical unit. During the first half of 1996, the Fire Department was exceeding its five-minute response time goal with an average response time to medical emergencies of 4:31 minutes and an average response to fire emergencies of 4:48 minutes. Building Headquarters Fire Station 21 8895 Madison Ave. South Satellite Station 22 7943 Bucklin Hill Road Fire Station 023 Day Road NE North Satellite Station 23 12985 Phelps Road N.E. Total : ~ 1996 Inventory of Facilities Floor Area Uses Administration, operations, resident facilities for 3 11,000 SF firefighters, apparatus bay, multi-purpose meeting room Station office, resident facilities for 2 firefighters, apparatus 5,000 SF bay, District maintenance facilities 875 SF 8,500 SF 25,375 SF Apparatus bay for two response vehicles only Training facility; resident facilities for 4 firefighters, apparatus bay for 3 response vehicles 1996 Inventory of Apparatus Location Apparatus Fire Station 21 Engine 21 Engine 21A Tender 21 C-21 Rescue 21 Aid 21 Car 2164 Medic 21 Boat 21 Car 21 Utility 21 Truck 2127 Fire Station 22 Engine 22 Tender 22 Aid 22 Fire Station 23 Tender 23 Engine 23 Car 23 Aid 23 Total 'Apparatus 19 Capacity/type 1250 gallons 1500 gallon pumper 2700 gallons Command Unit/Operations Rescue/Equipment Vehicle Rescue/Utility Vehicle Fire Marshall Medic Utility Marine Rescue Truck Maintenance Truck 1250 gallons 2700 gallons First Aid 1800 gallons 750 gallons 1997 Capital Facilities Plan - January 13, 1997 30 Bainbridge Island Fire Funding Sources . 1997 1998 . 1999 .... Property 'i'ilx Levy 2,313 2,452 2,599 City contract 53 55 57 Other 43 45 48 Total Funding Sources 2,409 2,552 2,704 Operating Expenses 2,201 2,278 2,344 Subtotal 208 274 360 Projects New Facilities 0 98 0 Refhrbishments 231 44 0 Facilities Equipment 282 0 0 Vehicles 717 110 54 Total Projects 1,230 252 54 Beginning Balance 1,484 462 484 Annual excess/(shortlhll) 462 22 306 Cumulative excess/(shortfhll) 462 484 790 All amounts are times $1,000 District 1997 Capital Facilities Plan 2000 .... ..2001 : :200~1 2003 2,755 '_~,920 3,095 3,281 59 61 63 66 51 54 57 61 2,865 3,035 3,215 3,408 2,412 2,487 2,624 2,949 453 548 591 459 0 0 0 0 0 0 0 0 0 0 0 0 0 182 450 450 0 182 450 450 790 1,243 1,609 1,750 453 366 141 9 1,243 1,609 1,750 1,759 Total 19,415 414 359 20,188 17,295 2,893 98 275 282 1,963 2,618 1997 Capital Facilities Plan - January 13, 1997 31 The following is a compilation of all projects proposed by the various taxing districts on Bainbridge Island, 1997-2003. Combined Capital Projects for All Bainbridge Island Taxing Districts City 6,381 6,566 2,735 8:56 875 900 900 19,207 Parks 600 5,705 806 410 1,030 1,554 0 10,105 Schools 11,055 11,360 6,725 3,975 300 300 300 34,0 15 Fire 1,230 252 54 0 182 450 450 2,618 Total'i::,!,:; 19,266 23,883 10,320 5,235 2,387 3,204 1,650 65,945 All amounts are times $1,000 Island-wide Tax Levy (in $ per $1,000 assessed valuation) 1997 .1998 1999 200.0 ..... 2001 ... 2002. 2003 City 1.3280 1.5650 1.7002 1.6973 1.6945 1.6918 1.6837 Park District 1.5362 0.2714 1.7071 0.3937 1.6823 0.2737 1.5479 School District 4.1480 5.4836 4.3837 5.3064 4.2705 5.3486 3.9400 Fire District 1. 1054 1. 1376 1. 1707 1.2048 1.2399 1.2760 1.2352 Bainbridge Island Total 8.1176 8.4576 8.9617 8.6022 8.8872 8.5901 8.4068 State & County & Library 5.838 5.973 6.0203 6.0674 5.766 5.8159 5,9 Total Levy 13.9556 14.4306 14.9820 14.6696 14.6532 14.4060 14.3068 Cost to Property Assessed at $250,000* in 1996 (for 1997 taxes) 1997 1998 1999 2000 2001 2002 2003 City 332 395 434 437 441 445 476 Park District 384 69 435 101 438 72 437 School District 1,037 1,385 1,118 1,367 1,111 1,405 1,113 Fire District 276 287 299 3 10 323 335 349 Bainbridge Island 2,029 2,136 2,286 2,215 2,313 2,257 2,375 State &County 1,460 1,508 1,535 1,563 1,500 1,528 1,667 'l'otal Tax 3,489 3,644 3,821 3,778 3,813 3,785 4,042 *Assumes that assessed value increases to the same level and pattrern as it has over the past five years. (1% per year except when reval ued, then 7.5 %) 1997 Capital Facilities Plan - January 13, 1997 32