ORD 52-17 BUDGET ORDINANCl NO, /
A~ 0RDINANCI providing 8 3udget for the Town of Winelow
for the ca~lendar year
~E IT ORDAII~ by the Town Council of the Town of Winelow
that the following shall constitute the ~udget for the Town of
Winslow for the period January 1, 1953 to and inclu~ltng December
31, 1953:
the Town Council o~ the Town of Winslow this
yor
1953 Budget
~own of Winsl~w, Washington
E~per~itures
Salaries and Wages
Maintenance and Operation
Capital Outlay
Race tpt s
License Fees
~uilding Permits
Washington State Liquor Profits
Motor Vehicle ~xcise Tax
General Property Tax (3.2 mills)
· stimated 0ash en Nand 12/31/52
STREET FUND
~xpendituree
Salaries and Wages
Maintenance and Operation
Capital
Receipt s
Washington State Gasoline Tax
General Property Tax (1.8 mills)
~atimated 0ash on P~and 12/31/52
WATER CONSTRUCTION FUND
Expenditures (From Bonds not yet Issued)
Capital Outlay
Maintenance and Operation
Re ce ipt a
Water Revenue Bonds
WATER FUND
~penditure s
Salaries and Wages
Maintenance and Operation
Transfer to Water Revenue Bond Redemption Fund
Re ce ipt s
Nydrant Rental
Water Service
Water Connections
5,682.00
4,556. O0
.350,00
360.00
100.00
3,035.00
808.00
1,785.00
4,500.00
3,825.00
3,805. O0
.o63.qo
2,189.00
1, OOZe. O0
8. 500. O0
96,300.00
· 3,700. O0
100,000,00
2,400.00
1,O16.00
8,500.00
1,116.00
5,800.00
5,000.00
$ 10,588.00
10,588.00
11,693.00
11,693.00
100,000.00
100,000.00
11,916.00
11,916.00
Expenditures
Maintenance and Operation
0spiral Outlay
Receipts
Sewer Service
Sewer Connections
General Property Tax (3.0 mills)
$ 300.00
2.674.00
3 oo. O0
1,0oo, oO
_ ~1~6.2_4.0.Q
GEtERAL OBLIGATION BOND EED~IPTION E
)~-penditures
Interest on Bonds
Bend Redemption
Receipts
General Property Tax (4.0 mills)
Estimated 0ash on Hand 12/31/52
728.00
2,231~O0
2,232.00
727.00
WATER EVENtrE BOND Pa~DE~PTION E
Expenditures
Interest on Bonds
Bond Redemption
Reservo
Receipts
Transfer from Water
3,500.00
2,000,00
8,500,.00
2.974.0C
2,959.00
Z,959.00
8,500°00
8,500°00
DISTRIBU?I0%I OF PROPERTY TAX BY MILLS
Assossed Valua, tlon $558,
Curfont Expense Ftu%d
Str,=o~ Fund
Gone ca.l Obligation Bond Redomption hid
Scwcr F'~d
3~2 mlZl~
1.S milBs 1~004,00
4.0 mills 2.232.00
_3.~ mills
Total Lovy
12~0 mills $6,695.00