ORD 54-36 BUDGET ORDI~_i_~C] NOo ~6
~ ORDIRAJO] ~rovidtn~ ~ }-d~et ~or the ~ ~ linsl~o
Wa~i~on, for the ~le~ ~ ~ 1955.
B~ It O~l~ by ~he Co~ctl of t~ To~ of ~tnslow, Wa~h!~on, t~t
~he foll~i~ ~1 c~stitute the ~et for the T~ of Win~ov for t~ ps~
J~ l, 1~5~ to ~ber 310 1955:
PISSID by the Council o~ the Town of Winslow, Washin~ton, and approved
its ~or this 6th day of October,
Attestl
1955 Bu~et
Town of Winslow, Washington
Expenditures
Salaries and Wages
Maintenance and 0~eration
Receipt s
License Fees
Building Permit s
Washington State Liquor Profits
Motor Vehicle Excise Tax
Police Court Fines
General Property Tax (4.25 mills)
Estimated Cash on Hand 12/31/54
STR~r~T FUND
Expenditures
Salaries and Wages
~intenance and Operation
Receipt s
State of Washington Gasoline Tax
General Property Tax (5.0 mills)
Estimated Gash on Hand 12/31/54
WATAR MBND
E:fpenditures
Salaries a~d Wages
~intenance and Operation
Capital Outlay
Transfer to Bond Redemption
~eceipt s
Water Service
Water Connections
Eydrant Rental
l~.stimated 0ash on Eand 12/31/~
SEWER FUND
Expenditure s
Salaries and Wages
Maintenance and Operation
Transfer to Bond Redemption
Receipt s
Sewer Service
Estimated Cash on Hand 12/31/54
$6,010.00
4.378. O0
500.00
100.00
2,794.00
989.00
200.00
3,305.00
2,500.00
3,300.00
3,964.00
2,376.00
3,888.00
1,000.00
500.00
1,679.00
500.00
7.677,00
7,600.00
750.00
756,00
1.250.00
130.00
195.oo
4,585.00
4,560.00
350.00
$10,388.00
10,388.00
7,264.00
7,26~,00
10,356.00
10,356.00
4,910.00
4,910.00
GEi~{AL (IBLIGATION BOI~D REDEMPTION FUND
i¥!~mditures
Interpret on Bonds
Redemption of Bonds
Re serve
Receipt s
General Property Tax (3.5 mills)
660,00
2,000.00
61.00
2,?Z1.00
WATER RE~'Ei~YE B0~TD REDEMPTIOI~ FUND
Expenditures
Interest on Bonds
Redemption of Bonds
Reserve
Receipts
Transfer from Water Pund
3,877.00
2,000.00
800.00
7.677.00
~WER REVENTJE BOND REDEMPTION
Expenditvres
Interest on Bonds
Redemption of Bonds
Reserve
Rec~ipts
Tr~!.nsfer from Sewer Fund
2,231.00
1,000.00
750°00
3.981.00
SE~REVENUEWAR2ANT REDEMPTION E
E~? end i tur e s
Interest on Warrants
Redem~)tion of Warrants
Receipt s
Transfer from Sewer ~Aud
10~,00
500,00
60~. oo
$ 2,721.00
2,721.00
7,677.00
?,677,00
3,981.00
3,981.00
6o4.OO
6o~.00
DISTRIBUTION OF PROPERTY TAX BY MILLS
Assessed Valuation $777,611.00
Current Expense 3~And
Street Fund
General Obligation Bond Redemption Fund
4.25 mills
5.00 mills
J. aJOmille
Total Levy
12.Tim ills
$3,305.00
3,888.00
2,721.00
$9,914.00