ORD 55-42 BUDGET ORDIEANOE NO. 42
A~ ORDINANCE providing a Budget for the Town of
Winslow, Washington for the calendar year of 1956.
BE IT OR/)AINFAD by the 0ouncil of the Town of Winslow, Washington
that the following shall constitute the Budget for the Town of Winslow for
the period January 1, 1956 to December 31, 1956:
PASSED by the Council of the Town of Winslow, Washington, and
approved by its Mayor this 4th day of October, 1955.
Attest:
1956 Budget
Town of Winslow, Washington
_~Expenditures
Salaries and Wages
Maintenance and Operation
0apital Outlay
Receipt s
License Fees
Building Permit s
Washington State Liquor Profits
Motor Vehicle ~xcise Tax
Police Court Fines
General Property Tax (2.00 mills)
Estimated Cash on Hand 12/31/55
S~E~ET FUND
Expendi t ure s
Salaries and Wages
Maintenance and Operation
0apital Outlay
Receipt s
State of Washington Gasoline Tax
General Property Tax (7.55 mills)
Estimated ~ash on Hand 12/31/55
WA~ERFUND
Exp endi t ure s
Salaries and Wages
Maintenance and Operation
Capital Outlay
.T~anS~er ~ Ben~' ~emption
Transfer to Revenue Warrant Redemption
Receipt s
Water Service
Water 0onnections
~yS_rant Rental
Estimated Cash on Hand 12/31/55
SEWER FUND
Expenditures
Salaries and Wages
Maintenance and Operation
Transfer to Bond Redemption
Transfer to Revenue Warrant Redemption
Re ceip t s
Sewer Service
Estimated Cash on Rand 12/31/55
$5,545.oo
4, 945 · 00
5o. oo
756. oo
100.00
3,716.00
1,117.00
200. O0
1,651.00
3,000, 00
3,300.00
5,555.00
500, 00
2,520.00
6,235.00
600,00
1,000.00
1,982.00
500.00
7,604.00
720.00
9,0OO. O0
65o.oo
756.00
1,400.00
300.00
466.00
3,936.00
582.00
5,184.00
100.00
$10,540.00
10,540.00
9,355.00
9,355.00
11,806.00
11,806.00
5,284.00
5,284.00
GENERAL OBLIGATION BOND REDEMPTION FUND
Expenditures
Interest on Bonds
Redemption of Bonds
Re serve
Receipts
General Property Tax (3.2 mills)
$ 615.oo
2,000.00
28,00
2,643.00
WATER REVE&%~ BOND RED~PTION ~UND
Expenditures
Interest on Bonds
Redemption of Bonds
Reserve
Receipts
Transfer from Water ~ku~d
3,804.00
2,000. O0
1,8o9.oo
7,604. O0
SEWER REVENU~ BOND REIZEMPTION FUED
Fa!oenditures
Interest on Bonds
Redemption of Bonds
Reserve
Receipts
Transfer from Sewer Fund
2,186.00
1,000.00
750.00
3,936.00
WATER REVENUE WARRANT REIETIONFtrbID
Expenditures
Interest on Warrants
Redemption of Warrants
Receipts
Transfer from Water Fund
180. O0
540. O0
720,00
SEWER REVElrUE WARRANT B~DEMPTION FIE
Fncpenditures
Interest on Warrants
Redemption of Warrants
Receipts
Transfer from Sewer Fund
82.00
500.00
582.00
$ 2,643.00
2,643.00
7,604.00
7,604.00
3,936.00
3,936.00
720.00
720.00
582.00
582.00
DISTRLBUTION OF PROPERTY TAX BYP~LLS
Assessed Valuation $825,916.00
0urrent Expense Fund
Street ]hAnd
General Obligation Bond Redemption l~und
2.00 mills
7.55 mills
3.20 mills
Total LeVy
12.75 mills
$ 1,651.00
6,235.00
2,643.00
$1o,529.00