ORD 60-93 BUDGET~nm~cE ~o. 93i
AN GRDINANCE providing a Budget for the Town of Winslow,
Washington, for the calendar year of 1961.
HE IT ORDAINED by the Council of the Town of Winslo~.,
Washington that the following shall constitute the Budget for the
Town of Winslow for the period January l, 1961 to December 31, 1961:
PASSED by the Council of the Town of Winslow, Washington,
and approved by its Mayor this 4th day of October 1960.
Attest:
WATER REVEN~E WARRANT ~_Er~M_PTION FUND
Expenditures
Interest on Warrs~nts 1957 Issue
Interest on Warrants 1958 Issue
Redemption of Warr~nts 1957 Issue
Redemption of Warrants Z958 Issue
Receipts
Transfer from Water F.~d
123.00
227.00
750,~0
1, O00.00
2,100.00
2,100.00
2,100.00
SE~R RF~ZNI~ ~AIRP~NT RED22,{PTION FUND
Expenditures
Interest ~,r, ~i~arrants October 1956 Issue
hterest ~n ~3~a~ ~n~ Dec~cJosr 1956 Issue
Int~est on '~irrant~ Decer~her 1959 Issue
Redemption of Warrants Octob~ 19~6 Issue
Red~ption of W~rrants Decmber 1956 Issue
Receipts
Transfer from S~er F~d
180.00
4o.oo
100.00
1,500.00
2,420.00
2,420.00
2,420.00
DISTRI~JTION OF PROPERTY TAX BY MILLS
Assessed Valuation $1,1~3,~6~.~0 /. /?Z
Current Expense Fund 6.0
Street Fund 6.5
L,~I-D~ Guarantee Fur~d 0.5
C~e.~eral ObJigation Bond
tL5,~emption Fund 2.0
Mills 8,385.00
M~_!ls 9,083 · O0
~,~ills 698.00
Mills 2,795.00
15.0 ~lls 20,961.00
SEWER FOND
Expenditures
Maintenance and Operation
Capital Outlay
Transfer to 1953 Revenue Bond Bederuption
Transfer to 1959 Reve..~.~m Bond Redemption
Transfer to 1959 Rs:n~nv.:r, .[',md Reserve
Transfer to October .'-.~/5.:.k incvenue ¥~ar.Redemption
Transfer to Dec ~ I.c."~6 '['. ,~' ~:. ins Ws.r.R. edemption
Transfer to Dec. i955; [:','-:'~.~c:~:.:c
TM War~Ik~.da~ption
Receipts
Sewer Services
Estimated Cash on Hand 12/.~1/60
1,370.00
981.O0
2,961.00
1,968.00
600.00
1,680.00
640.00
3_00,00
10,300 · O0
LOCAL IMPROVEMENT DISTRICT NO. 1 FUND
Expenditures
L.I.D. ~1 Bond Redemption
Receipts
Collection L.I.D. ~1 Assessment Roll
2,500.00
2,500.00
GENERAL OBLIGATION BOND EEIEMPTION FU~)
Expenditures
Interest on Bonds
Redemption of Bonds
Receipts
General Property Tax (2.0 Mills)
2,795 · oO
2,795.00
LOCAL IMPROVEMENT DISTRICT GUARANTEE FUND
Expenditures
Res errs
Receip+.s
Gene~.al Property Tax (0.5 Mills)
698.00
698.00
698.00
698.00
WATER REVENUE BOND REIEMPTION FUND
Expenditures
Intsres~ cn ~onds 1953 Issue
RedsmTtlon of Bonds 1953 Issue
Receipts,
Transfa~. f~om Water Fund
3,381.OO
2,500.00
~,881.00
5,881.00
5,881.O0
SP~ERREVENUE BOND RE~EMPTIONFUND
Expenditures
Interest on Bonds !9~3 Issue
Interest on Bonds 1959 Issue
Redemption of Bonds 1953 Issue
Sewer Revenue Bond Reserve
Receipts
Transfer from Sewer Fund
1,961.00
1,968.00
1,000.00
6Oo. OO
5,529.00
5,529.00
5,529.oo
WINSLOW, X~SHINGTON
CURWENT EXPg~ FU~
Expenditures
Salaries and
Maintenance and
Capital Outlay
Receipts
License Fees
Building Permits
Washington State Liquor Profits
Washington State Liquor Excise Tax-
Motor Vehicle Excise Ta~
Police Court Fines
County Liq~mr Fines
General Property Tax (6.0 Mills
Estinzted Cash on Ha~ 12/31/60
200.O0
3OO .oo
4,3.~O.;00
1, Ce e$
2,3OO,00
2OO ~ O0
STREET FUND
Expenditures
Salaries and wages
Maintenance and Operat~en
Capital Ou%la~
Receipts
State of WaShington Gasoline Tax
County Justice Fines
General Property Tax (6.5 Mills)
Estimated Cash on Hand 12/31/6e
9,083.0e
WAG FUND
Expenditures
S~.3.aries and Wages
?~,~.'ntenance and Operation
T/.,~ln:~fer to 1953 Revenue Bond Redanptien
~:,'=~sfer i'o 1957 Revenue Warrant Redemption
T~.-.ansf~.. to 1958 Revenue Warrant Red~nption
Receip+'~
'Wa~ er S .~r~.ices
W~te.~ Co,~me~tions
E'~tim~ted Cash on Hand 1~/31/60
2,490.00
3,715.00
1,920.0~
873.00
1,227.0e
14,500.0e
75o.oo
7~6.00
leOoOO