Loading...
ORD 2000-42 2001 UPDATE SIX-YEAR FINANCING PLAN CFEORDINANCE NO. 2000-42 AN ORDINANCE OF THE CITY OF BAINBRIDGE ISLAND, WASHINGTON ADOPTING THE 2001 LIPDATE OF THE SIX- YEAR FINANCING PLAN OF THE CAPITAL FACILITIES ELEMENT OF THE BAINBRIDGE ISLAND COMPREHENSIVE PLAN. ~VHEREAS, in accordance with the Growth Management Act, the City of Bainbridge Island adopted a Comprehensive Plan on September 1, 1994, which Plan contains a capital facilities element that establishes goals and policies for the provision and financing of capital facilities for the citizens of Bainbridge Island; and ~,VHEREAS, the Growth Management Act requires that the six-year financing plan be updated at least biennially and adopted as an amendment to the Comprehensive Plan and Comprehensive Plan Policy CF1.7 requires annual updates; and WHEREAS, the 2001 updated Six-Year Financing Plan addresses all of the goals and requirements set forth in the Growth Management Act and the Bainbridge Island Comprehensive Plan; and WHEREAS, the 2001 update of the Six-Year Financing Plan is in conformance with the decision criteria for amendments to the Comprehensive Plan as set forth in BIMC 18.117.060; and WHEREAS, through its staff, the Planning Commission and the City Council have received, discussed and considered the testimony, written comments and material from the public; now therefore THE CITY COUNCIL OF THE CITY OF BAINBRIDGE ISLAND, DOES ORDAIN AS FOLLOWS: Section 1. The 2001 update of the Six-Year Financing Plan of the Capital Facilities Element of the Bainbridge Island. Comprehensive Plan is adopted as of December 20, 2000. .- - Section 2. In the event that there are instances where the dollar amounts or timing of capital projects included in this update differ from those in other sections of the Comprehensive Plan, the amounts and timing in this update shall prevail. Section 3. This Ordinance authorizes the reformatting of the information in this update of the Capital Facilities Plan and the transmission of this information to the State of Washington as the City's Transportation Improvement Plan which is required on or before July 31, 2001. Section 4. This Ordinance shall take effect and be in force five days from and after its passage, approval and publication as required by law. PASSED by the City Council this 20th day of December 2000. APPROVED by the Mayor this 21st day of December 2000. Dx~GHT SUTTON, Mayo'er ATTEST/AUTHENTICATE: APPROVED AS TO FORM: ROD P. KASEGUMA, City Attorney FILED WITH THE CITY CLERK: PASSED BY THE CITY COUNCIL: PUBLISHED: EFFECTIVE DATE: ORDINANCE NO.: November 16, 2000 December 20, 2000 December 27, 2000 January 2, 2001 2000-42 RESOLUTION NO. 2000-38 A RESOLUTION of the City of Bainbridge Island, Washington, Approving the annual update to the City' s annual State Transportation Improvement Program. WHEREAS, the State requires the City Council to annually hold a public hearing and to approve the City' s annual State Transportation Improvement Program (STIP); and WHEREAS, a public hearing was held on November 28, 2000; and WHEREAS, Ordinance No. 2000-42, approved the annual update of the City's State Transportation Improvement Program; now, therefore, THE CITY COUNCIL OF THE CITY OF BAINBRIDGE ISLAND, WASHINGTON, DOES RESOLVE AS FOLLOWS: The annual update to the City'S State Transportation Improvement Program is approved, and a copy shall be provided to the Washington State Department of Transportation. PASSED by the City Council this 20th day of December, 2000. APPROVED by the Mayor this 21st day of December, 2000. DWIGHT SUTTON, Mayor ' ATTE S T/AUTHEN TIC ATE: '&KASPER, City Clerk FILED WITH THE CITY CLERK: PASSED BY THE CITY COUNCIL: RESOLUTION NO. November 15, 2000 December 20, 2000 2000-38 City of Bainbridge Island 2001 Capital Facilities Plan INTRODUCTION The 2001 update of the Capital Facilities Plan continues to build on the prior updates. Because the City has begun a major review and update of the Comprehensive Plan, almost no policy changes have been considered this year. Also, plan updates from other local govemments are included. As in the past two As in last year's Plan, projects anticipated to be worked on after the six-year planning horizon are shown in a single column described as "After 2006" rather than in separate categories. This choice matches real!ty in that at present the City really has little idea when after the year 2006 these projects will actually be constructed. 5 As mentioned in the prior para~aph, the efforts of the City to plan capital facilities using a 20 year time horizon are, as yet, somewhat uneven. As is the case with most long-range planning, we have a better vision of the near-term than of the far. Further, the different agencies included in the Plan have not used a consistent planning horizon. The City has shown projects to be done for the full twenty years but has not paid much attention to those past the six-year horizon of the Financial Capacity Analysis. Schools have not yet planned beyond 2004. Fire planned for a ten year period; while Parks planned throu~h 2005. Sewer District 1'4o. 7 appears not to have updated their plan since at least 1998. Also, because the planning schedule for each of the local governments differs, summaries of plans for multiple agencies are not inclusive. This concentration on the six-year plan involves, the inclusion of the details of the major capital projects of the City and also an improved Financial Capacity Analysis. The City and the special purpose districts: Schools, Parks, Fire, and Sewer continue to work together to integrate their capital planning efforts to to provide a more even tax impact and to prioritize their projects while still providing quality facilities and services for the citizens they serve. This is consistent with Goal 6 of the Framework of the Comprehensive Plan (pg. 51 of the Land Use Element): All government entities strive to cooperate and serve their constituents in a fiscally sound manner; and Policy CFI. 10 (pg. 9) of the Capital Facilities Element: The City shall coordinate with otherpublic entities which provide public services 'within the City to ensure that the Capital Facilities Plans of each of these entities are consistent ~uith the City's Comprehensive Plan. This Element and the 2001 Plan update have been developed in accordance with the RCW 36.70A, the Grow-th Management Act (GMA), and WAG 365-195, the Procedural Criteria. It begins with a short review of some of the concepts behind the Capital Facilities'Plan and the Capital Facilities Element of the Comprehensive Plan Relation of Capital Facilities Plan to the Budget The Capital Facilities Plan and the City's Budget serve different but overlapping purposes. Both are prepared annually, although each could be prepared biennialIy under Washington law. The Budget authorizes the amount to be spent during the coming year; whereas the Capital Facilities Plan identifies needed capital facilities over a twenty year period. A requirement for the Capital Facilities Plan is that it show how the needed facilities will be paid for during at least a six-year period. Because Washin~on law requires that, for cities required to plan under the Growth Management As Approved by the City Council 1 6 Act, no money can be spent on capital projects which are not shown in the Capital Facilities Plan, it is important that the Budget not authorize spending on capital facilities not in the Plan. The following table shows a summary of the City's 2001 Preliminary Budget and shows (in bold) where the projects in the CapitaI Facilities Plan 'fit in the budget: Description Beginning Balances Revenues Other $ (Bonds, etc.) Interfund Transfers Total $ Available Operating Costs Debt Service Costs Capital Equipment Capital Projects Ending Balances + + Net Summary of 2001 Preliminary Budget All Other Wtr/Swr Util Total $7,970,036~ $2,815,366 $10,785,402 15,889,300 2,523,000 18,412,300 0 1,858,883 1858883 ~ 0 23,859,336 ~ 7, 197,249 ~ 31,056,585 12,410,449 2,424,326 14,884,775 2,153,616 288,520 2,442,136 142,800 98, 100 240,900 5,598,000 2,198,000 7,796,000 $3,554,471 $2,138,303 $5,692,774 Notes As of 12/31/2000 Nets to Zero Not in CFP in CFP Set by policy The above table shows a very simplified view of the Budget. This (and any) budget starts with an estimate of the money available to be spent at the beginning of the budget year. To'that is added the income and revenues expected to be received during the coming year. Also added are any direct additions to capital and any bonds or loans received from which costs can be paid. Also included for individual funds are interfund transfers. During 2001, these are expected to total $6.9 million; however, by their very nature these net to zero, and because of the way the above chart is simplified none occur between the categories shown. From the sum of the money available is subtracted the various categories of costs: operating, debt service an capital. While most capital spending (and all projects) is is included in the Capital Facilities Plan, some equipment and computer software is not. What remains are the ending cash balances which both provide a reserve for emergencies and can be used to help pay for the next year's spending. One source of paying for capital facilities which is not shown in the Budget is required "contributions" from developers. For example, part of the cost of widening Madison Avenue north of High School Road next year is expected to be paid by the developer of the property east of Madison as a requirement of approving the project. That contribution is not shown in the Budget because the amount is not fixed and it does not directly affect the City's cash records. Other non-cash are expected during the six-year period. What is a Capital' Facili_ty? Capital facilities are those public facilities, including utilities, that are necessary for a government to carry out its functions to provide services to its citizens. Examples are roads, public buildings, schools, parks, water and sewer systems, fire protection, police protection, and libraries. Often the entire collection of these facilities is referred. to as infrastructure. There are several categories of capital expenditures proposed in this plan. A key distinction is whether new or expanded facilities will-serve existing residents or new growth. Expenditures may also be proposed to maintain or repair existing capital facilities (cure deficiencies). The categories are as follows and will be used to identify specific projects proposed in the six-year plan: As Approved by the City Council 2 (M) Major maintenance, repair, renovation, or replacement of an existing facility. Many of the road projects are in this category. (E) New facilities or improvements to existing facilities that provide added capacity to serve the existing population. (N) New facilities or improvements to existing facilities that are built primarily to provide added capacity to serve new population or employment growth. Plans and Studies A significant amount of the projects anticipated to be included in the Capital Facilities Plan rely on various plans and studies needed to determine the capacity of various systems and the extent of problems in those systems. Although these studies drive many of the projects in the Capital Facilities Plan, because they are operating costs, they are not included in the Plan. The following table summarizes the plans and studies the City expects to complete in the next few years: 2001 Listing of Studies & Plans Name of Study or Plan Non-Motorized Transportation Plan . Pavement Management System Update Sewer System Plan 'South End Sewer Study 'Surface Water / Drainage Plan y Transportation Plan Water System Plan 'Water Supply Plan Wellhead Study Total Cost I Due s35,000 16/01 50,000 2001 100,000 2001 100,000 3/01 40,0001 ? ? ? 100,000 9/01 100,000 2001 ????l??? 50,0001 2002 $575,000t 7 Levels of Service (LOS) Levels of Service (LOS) are usually quanti~able measures of the amount and/or quality of public facilities or services that are provided to the community and are usually expressed as a ratio of amount of service to a selected demand unit. For example, sewer LOS is expressed as 100 gallon per capita per day, public school LOS may be expressed as the number of square feet available per student or as the number of students per classroom. Police or Fire protection may be expressed as the average response time for emergency calls. Parks LOS is often expressed as the number of acres of park per 1,000 population. Once the level of service is decided upon it can then be determined what capital improvements are necessary to 1 ) cure any existing deficiencies, and 2) maintain that level as the community grows. The Capital Facilities Financinl~ Plan The GMA requires that the Capital Facilities Element contain a financing plan that identifies the type and location of expanded or new capital facilities and the sources of funding that will used to pay for them There are two questions that must be satisfactorily answered: 1) What is the quantity ofth~ public facilities that will be required during the six years? (identified in the inventory and needs analysis); 2) Is it financially feasible to provide the quantity of facilities that are required? (do we now, or will we, have the money to pay for them?) As Approved by the City Council 3 8 Dependable revenue sources must be identified that equal or exceed the anticipated costs. If the costs exceed the revenue, the local government must reduce its level of service, or otherwise reduce costs; or else modify the land use element to bring future development into balance with available or affordable facilities and services. This plan will examine each type of facility separately. The costs of all the facilities will then be added together in order to determine the financial feasibility of the plan. The Capital Facilities Plan is intended to be a planning document. It, therefore, does not contain the level of detail that the annual budget must contain. Some costs in the plan are estimated in order to give citizens a general idea of how much certain types of projects or facilities may cost. Criteria for Project Prioritization One of the problems with determining which projects to work on when has been the difficulty in determining project priorities. To some extent, priorities are set by the Growth Management Act and are noted in the section on "What is a Capital Facility" on page 2 above as "M", "E", and "N" (that is, curing deficiencies is, by law, a higher priority than building to serve new growth). Beyond that, the City Council has used an ad hoc method of identifying high priority projects (maintenance of existing facilities mandated projects, targets of opportunity, etc.). This year's Capital Facilities Plan update process has proposed using four sets of criteria together. The four sets are: 1. Strong citizen support as measured by the Community Values Survey. 2. The criteria for policy CF 1.2 mentioned above (the "m", "e", and "n"). 3. Financial effects (availability of grants and/or cost/benefit). and. 4. Sequencing/Coordination (including timing factors).- By evaluating each project against these four sets of criteria, it is hoped that the resulting priorities assigned capital facilities projects will optimize the sequencing of the projects and the effectiveness of the City funds used to pay for them. Capital Facilities Planning This Capital Facilities Plan is the product of many separate but coordinated planning documents and planning bodies. Each of the special districts (schools, fire, parks, etc.) has its own capital plan. The City has a Water System Plan, a Sewer System Plan, a Winslow Drainage System Plan and a Pavement Management System Plan. Each capital facility may have several sources of funding that include combinations of federal and state grant money, loans and general revenues (tax dollars). In addition, there are several subarea and neighborhood plans in progress, including the Island Center and Lynwood Center Special Planning Areas, and the Winslow Master Plan (now being implemented) each with its own capital requirements. Most facilities must be planned for years in advance and planning means determining not only when a facility will be needed but how it will be financed. For facilities that are projected for five to seven years in the .future, capital costs are more estimates than actual. As the time for construction nears, actual costs are narrowed as design and engineering are completed. It is important to remember that Capital Facilities planning is not a once a year 0~: once every two years effort, but an ongoing process requiring continual review as new information becomes available, conditions change, and priorities evolve. As Approved by the City Council City of Bainbridge Island The following is the City's 2001 Capital Facilities Plan. The Plan is organized by project category and each category includes: 1) a current inventory of facilities; 2) a narrative providing a general background of the planning activities and some discussion of future plans; 3) a discussion of level of service (LOS), if applicable; and 4) a six-year project financing plan which identifies projects and funding sources for that section. A listing of known needs (sometimes without cost estimates) beyond the six-year period follows. The timing of projects beyond the six-years horizon is also very nebulous. Other Comprehensive Plan policies that are implemented or furthered by this Capital Facilities Plan are the following: CF 1.2: The City shall prioritize the allocation of resources to meet its capital needs in the following order: 1) major maintenance of existing facilities; 2) elimination of existing deficiencies; and, 3)'provision of new or expanded facilities to accommodate new growth. CF 1.6: Funding of major capital facilities shall typically rely on long-term financing and not current revenues. The term of financing should generally be no longer than the useful life of the facility. CF 1.8: The City may apply various, alternative, funding mechanisms in the development ofcapit~)l improvements identified in the Capital Facilities Element in order to optimally use limited City resources. Such mechanisms include joint ventures with the private sector, grants, or other means. CF 1.12: Funding for the City's water and sewer facilities shall be paid for primarily by users' except in unusual circumstances where the public benefit may justify the use of general funds. Drainage improve- ments and facilities shall funded by the City Stormwater utility which, as an Island-wide utility, may be supplemented by general revenue. When utility improvements, provide benefits primarily to a limited group of users the costs will generally be paid by the benefited parties through Local Improvement' Districts CL.I.D.'s) or other means. 9 As Approved by the City Council 5 10 City Administration Ci.ty Offices Employees and offices of the City are located at several sites because of space constraints at the Winslow City Hall location. City staff has grown to 113 full time employees and seven part time employees as of ' December, 1999, an increase often full-time employees and one part-time employee since the 1999 up- date. There are 5 employees located at the Municipal Court at Rolling Bay, 26 at the Police Station in the old city hall, 27 at the Public Works facility on Hidden Cove Road, and about 70 at the new City Hall. Building and Location City Hall 280 Madison Ave. N Former City Hall 625 Winslow Way E Municipal Court 10255 NE Valley Rd. Portable Office Trailers, Former Public Works Yard 'Portable Ofc Trailer, Police Subtotal Staff Office Space Bainbridge Island Commons 223 Bjune Ave. Bainbridge Performing Arts (land only) 200 Madison Ave. N Helpline House ~Public Works Facility [7305 NE Hidden Cove Road ~ UnimprOved !and: High School Rd. near Madison (BPA exchange) off Madison near Wyatt Lumpkin Property Suzuki Property Weaver Rd. near Wyatt Misc. unimproved land I Total 2001 City Land and Office Facility Inventory i Building Owned or' Land Area i Area Leased 1.92 Ac ~ 24, 107 SqFt Owned 0.82 Ac 7,000 SqFt Owned n/a 2,289 SqFt Leased ilfa rda 1,840 SqFt Owned 320 SqFt Owned 2.74 Ac 35,556 SqFt 0.38 Ac 4,975 SqFt Owned 2.45 Ac n/a Owned 1.07 Ac 15.42 Ac 4,400 SqFt n/a Owned Owned 12.62 Ac 23,792 SqFt Owned 1.42 Ac 0.43 Ac 11.00 Ac 15.00 Ac 0.92 Ac 1.32 Ac' 64.77 Act 68,723 SqFt Owned Owned Owned Owned Owned Owned Office Uses Administration, Finance, Planning, & Engineering Police Municipal Court, Hearing Examiner Public Works Operations & Maintenance Not Occupied Social Services, Council & Committee Meetings Land leased to BPA for $1/yr through May, 2081 No-cost lease to Helpline House Wells, pump stations, etc. O&M Offices, Shop, and Covered Equipment Storage No use specified Future pocket park Open space Future Police/Court Facilty No use specified No use specified As Approved by the City Council CiW Hall It: 1997, the City Council selected a site for City Hall on property in the vicinity of the Bainbridge Performing Arts building, northeast of the intersection of Winslow Way and Madison Ave. In addition tO property on the site already owned by the City, four additional parcels were identified for acquisition 19 assemble a site sufficient for the long range needs of a City Hall, a "Town Square", and parking. Construction of the new City Hall was completed in early 2000 and the building was occupied in mid- February. This decision implements Policy W 1.6 of the Land Use Element (pg. 56) of the Comprehensive Plan: "The permanent location of City Hall shall be in downtown Winslow." Public Works Operations and Maintenance Facili.ty In late 1998, the Public Works Yard was relocated from the 5-acre John Nelson Park site just north of Winslow Way on the east side of SR305 to a new, 12.6 acre site at Hidden Cove Road and SR305. Drainage problems, discovered during construction, are in the process of being corrected. Phase II of the construction of the new Public Works Facility at Hidden Cove has been deferred until after 2005. 11 Police & Court During 2000, the former City Hall building was remodeled for use by the Police. Also, a 15 acre site was recently purchased at a cost of $450,000 for a permanent Police and Municipal Court facility. It is expected that the Police will occupy the former City Hall building and the Court to continue to lease space for seven to ten years before a permanent facility is built on the new site. Open Space / Al~ricultural Land Acquisition In late 1998, the City Council voted to encumber the City with $500,000 in LTGO debt for the purpose of acquiring open space and/or agricultural land and development rights. An unspecified amount of funding for open space was included in the 1999 LTGO Bond issue. Although the City has put in place ordinances governing both the purchase and transfer of development rights, .policies governing open space acquisition have not yet been determined despite the acquisition of 7 acres of shoreline for open space in early 2000. The intent is to support the goals for Agricultural Land in the Land Use Element. 2001 Capital Facilities Projects -- City Administration / Facilities Project PW Yard North Annex ROW / Land Acquisition (E) Police &'Court (N) PWYard South Annex (E) Total Projects Pri- Before orit 2001 2002 2003 2004 2005 2006 2001 $250 50 50 0 350 5o 5O 100 5O 5O 50 50 200 250 50 501 Note: All amounts are $ in 000's and are in 2009 $ (that is, no adjustment has been made for inflation). , 'WMP' indicates that this project relates to the Winslow Master Plan. A priority of "N" indicates that a project has not )'el been given a priority. Once the indicated project has been prioritized, funding and timing will be assigned. A~eF 2006 * 1,950 5,000 450 7,400 Project Total $2,200 300 5,050 700 8,250 As Approved by the City Council 7 12 2001 Public Works Facilities Inventory Facility Floor Area Function Portable office trailers (2) 1,840 SqFt * Houses telemetry equipment &storage Steel shop building 2,400 SqFt Storage Wood frame building 1,245 SqFt Storage Small wood frame building 663 SqFt Storage Portable steel building 100 SqFt Oil storage shed PW Facility - Shop 14,000 SqFt * Mechanics Shop / Equipment Maintenance PW Facility - Covered Equip't Stg 8,000 SqFt * Covered Euipment Storage PW Facility - Office Trailer 1,792 SqFt * O & M Office , Total 30,040 SqFt · These facilities are also counted in the main office inventory on page 4. The inventory of heavy equipment includes only those items with an estimated replacement value of $20,000 or more. Equipment replacement is based upon a standard of useful life for each type of equipment in the inventory. Smaller items (over $5,000) are treated as operating costs in this document but as capital in the annual budget and financial reports. 2001 Public Works Equipment Inventory Type of Equipment Water & Sewer Utility - Heavy Equipment Water & Sewer Utility - Other Vehicles Streets, SSWM & General - Heavy Equipment Streets, SSWM & General - Other Vehicles Total Quantity 11 8 28 26 73 Parks & Trails Most of the parks and trails on Bainbridge Island are owned and run by the Bainbridge Island Park and Recreation District. However, the City has a few which it owns but which are generally maintained (with the exception of Waterfront Park) by the Park District under contract to the City. In 1997, the City developed a plan for the expansion of the facilities at Waterfront Park. This plan is expected to be implemented in stages over the next eight to ten years. 2001 Capital Facilities Projects -- City Parks & Trails Project Open Space & Ag Land (N) Land fill Reclamation (E) Winslow Parks/Trails - WMP (N) Road End Improvements (E) Waterfront Park (E) John Nelson Park Rehab (M) Acq. WF Park Residence (E) Total Projects Pri- orit 1 2 3 4 5 N N Before 2001 2001 2002 1-.2003 2004 $500~ $I,000~'$1,000 $!,000 500~ 5001 3001 300 300 300 24{ 25 26 27 ~ ~ 300 250 1,324 [ 1,825 1,626 1,577 2005 $500 300 28 828 Note: All amounts are S in 000's and are in 2000 $ (that is, no adjustment has been made for inflation). As Approved by the City Council ARer 2006 2006 * $500 300 300 300 125~ 510 250 350 925 1,710 Projeet Total 2,100 430 1,185 250 350 9,815 Transportation Facilities (Roads, Bike Lanes, Sidewalks, Trails) Of the five types of capital facilities that are construcied, operated and maintained by the City, the most costly and most familiar to citizens are the transportation facilities. Where there are facility needs that involve SR305 or the ferries, the Washington State Department of Transportation assumes the costs. Kitsap Transit pays for facilities that support transit service. The citizens do pay indirectly for these services through other taxes. However, following with passage of Initiative 695, one of the largest source of such funding, the Motor Vehicle Excise Tax, was repealed. At present, particularly given the possible passage of Initiatives 722 and 745, funding for public transportation in general (including all activities not directly under the control of the City is at risk of severe reductions and/or threatened elimination. The transportation system outside of historic Winslow has suffered from "deferred maintenance". The Pavement Management System (PMS) study conducted for the City in 1992/1995 indicated the wearing surface of many of the roads to be at or near failure, especially the smaller suburban roads. Since many of the Island's roads were initially only scraped and then a thin layer of asphalt applied, the maintenance performed by the City is usually more extensive, and costly, than normal maintenance of "paved" roads. Many roads, having no substantial base before placing asphalt, need considerable base preparation. The PMS study indicated a need for $600,000 per year for 10-12 years in the annual roads maintenance and repaying program to maintain the roads at the then current status; but that study assumed a normal road base. The City has attempted to "reconstruct" some of the roads, rather than just "maintain" their wearing surface, and while it is more time consuming and more costly (initially), the life-cycle costs will be less, a the citizens will have better roads to travel over. Because the $600,000 annual amount has proven inade- quate to cover the more extensive "reconstruction" as well as normal repaying, beginning in 1998 the City Council increased the annual amount for repaying to $1,000,000. Also, in 1998 the City began a pro~am using a "chip-seal" which has allowed many more lane miles to be recovered for the same cost as tradi- tional asphalt overlays. Chip-sealing the roads to halt their deterioration is intended to buy the City time to accomplish the needed, and expensive, reconstruction before the failure of more of the Island's roads. 13 The Public Works Department has been aggressive in obtaining grants and low interest loans to address many of the City's transportation improvement needs. Passage of Initiative 695 and the threat of Initiative 722 has made continued access to this sort of funding uncertain at best. As a result, this year's update of the Capital Facilities Plan places less reliance on grants and low interest loans, and instead relies primarily on voter-approved bonds. Although not called for in the Comprehensive Plan, a draft Island-wide Transportatior~ System Plan is in the process of preparation, with additional funding inclt/ded in the 2001 budget. At this point, acceptance of that plan by the citizens and approval by the City Council is obviously. uncertain. A complete discussion of transportation facilities and a detailed description of levels of service and proposed improvements can be found in the Transportation Element. .: Other Comprehensive Plan Goals and Policies that are implemented or furthered by the following transportation projects: TR 3.4: The transportation system infrastructure should be maintained in a safe and usable condition. As Approved by the City Council 9 14 TR 3.10: Provide safe bicycle travel along roadways identified in the Bike Access Plan in Winslow, along designated school routes, and where needed for safety reasons. TR 3.11: Sidewalks shall be required in Winslow, along designated school routes, in areas where sidewalks have been historically located ( e.g., Fort Ward), and where needed for safety reasons. TR 4.21: Undertake spot improvement projects. Safety improvements could include: Reconstruction of key traffic bottlenecks and unsafe road segments; elimination of poor sight distances. TR 5.3: Aggressively seek available county, state, and federal money to: 1) pay for (or at least mitigate) the effects of county, state, and federal mandates; 2) fund appropriate demonstration projects; 3) fund improvement projects which meet the overall Island transportation objectives. TR 5.4: Ensure that the Island's transportation system is planned in advance to have revenue sources sufficient to build and maintain it. Type of Facility FRC 1 * FRC 2 * FRC 3 * FRC 4 * FRC 5 * FRC 6 * Subtotal Without SR305 Bike lanes** Sidewalks Trails 2001 Inventory of Transportation Facilities Description ! Example I Length State Highway SR305 7 miles Secondary Arterial Miller Road 36 miles- Collectors Oddfellows Road 43 miles Residential Urban I Wood .Avenue 11 miles Residential Suburban } Spargur Loop Road 29 miles Unimproved City Roads (gravel) Walden Lane 13 miles 139 miles gravel roads Shared roadway on paved shoulders Paved walkway pedestrian, bike, equestrian, etc. 119 miles I High School Road 23.5 miles Madison Ave. 7.6 miles The Grand Forest 6.9 miles *FRC = Functional Road Classification; Source: Public Works Department, Pavement Management Program (Klohn Leonoff) * * With the exception of SR305, bike lanes on Bainbridge Island are three to five foot paved shoulders. Bike lanes are reported in lane miles. SR305 is included here. The proposed projects listed below are identified as to whether they are for maintenance and/or repair (M), for added capacity for existing residents (E), or for added capacity for new population or empl.oyment (N). Winslow Master Plan and Timin~ of Proiects · # In 1998, the City Council approved the Winslow Master Plan. That plan included the identif'rcati0n of many projects intended to attract growth to Winslow in order to meet the concentration targets of the Comprehensive Plan. While the need to complete these projects has been established, their timing and method of funding have not. For example, the Winslow Master Plan calls for many of the projects to be funded by developer contributions. As a result, the timing of these projects depends on the timing of the As Approved by the City Council I0 related development. To accommodate this timing uncertainty, many of the Winslow .Master Plan projects have been shown as occurring after 2006. This is when the City can afford to build the projects if they are to be funded by taxes; however, the hope and intent is that they would be completed sooner with the help of the developers. An example of this is the upgrading of the water main on Madison Avenue which has been completed five to ten years earlier than otherwise with the help of contributions from The Pavilion Theater, Island Healthcare Center, and the Courtyards on Madison. 15 Project Roads Resurfacing - Annual Bike Lanes - Annual Pedestrian Access - Annual Enhancements-Intersect'n/Transit WMP - Parking (E) High School Road (M) Manitou Beach Rd. Phase I (M) Wyatt Way Reconst. (M) Madison Ave-WMP (E) Ericksen Tff. Calming (E) Winslow Loop/Non-Motor PIn (E ! WinWay Do~vntown (M) Halls Hill/Blakely Hill (E) Ft. Ward Hill Reconst. (M) Ericksen-WinWay I/S-South (M) Ericksen-Hildebrand Opening ('N)! Ericksen-HSRD I/S (N) Manitou Beach Phase II (E) r ByEass Road-WMP (N) ! Wing Pt. Road Reconstruct'n (M) i Upper Crystal Springs (E) ' High School Rd-WMP (E) [_Sands Avenue ( N ) ~ Shephard Way (N) ! Day Road East (N) [Winslow Way W. - WMP ('N) Winslow Way E. - WMP (N) MFNB Intersection - Phase II (N) . Page Total 2001 Capital Facilities Projects ~- Transportation' Pri- Before orit 2001 I 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 2001 2002 2003 $861 $1,000 $1,000 100 I00[ 50 50 501 50 50 1,500 658] 228 · 228 1,714 191 191 114 I 836~ 100 1,000 1,000 257 170 168 562 220 ! 01 3,194 3,872 5,382 2004 $1,000 50 1,000 1,782 255 4,087 2005 2006 $1,000l $1,000  100 ! 50 50[ 50 750 900 833 3,533' 1,200 Note: All amounts are $ in 000's and are in 2000 $ (that is, no adjustment has been made for inflation). "XVMP" indicates that this project relates to the Winslow Master Plan. A priority of "N" indicates that a project has not yet been given a priority. After 2006 * $14,000 1,400 700 700 414 1,500 384 1,005 866 159 524 21,652 Project Total $19,861. 1,700 850 1.,000 '750 1,500 658 2,170 382 950 4,000 2,039 170 730 220 n/a n/a 414 1,500 1,088 n/a 384 rl/a n/a 1,005 866 159 524 42,920 · As Approved by the City Council 11 16 Project ! CONNECTIVITY PROJECTS:: 'Agatewood Rd ('1'4) Country Club Rd (E) ; Darden Lane ~.Deerpath Lane ~Dingty/Alder/Fairview 1 Erickson Avenue (N) i Hails Hill Rd : Mandus Olson Road ('N) ~ Marshall Ave Paulanna Ln 'Shepard Way (N) Springridge Rd SR305/Pheips Road Inter'n (E) NE Tolo Rd Wardwell Road Wyatt to 8R305 (N) Wyatt Way/Fletcher Bay (N) 2001 Capital Facilities Projects -- Transportation (Continued) Pri- orit Total Projects -This Page Total of Prior Page N N N N N N N N N N N N N N N N Before 2001 2001 2002 2003 2004 2005 2006 n/a 0 0 3,194 3,872 C331 (21j (2401 480 5,382 (126Z (311 (131i (206; (265).' (776~ 0 0 0 48o 480 4,087 3,533 i (3~6:~ (2155 (327j (132~ (370~ (215~ I 4.80t 480 Less Amounts Charged to Utilities: Charged to Water Charged to Sewer :__ Charged to SSW~I !Transportation Equipment Note: All amounts we $ in 000's and are in 2000 $ (that is, no adjustment has been made for inflation). "~V~IP" indicates that this project relates to the Winslow Master Plan. 1,200 480 1,680 A priority of "N" indicates that a project has not yet been given a priority. Once the indicated project has been prioritized, funding and timing will be assigned. Projects which have not yet been assigned a priority are listed in alphabeti.c. al order. 2006 * $2,500 999 999 999 999 999 99.9 .999 .997 999 999 999 9.9.9 9.99 ' 999 999 999 2,500 21,652 (256) (1~0) (667) 6,720 29,839 Project Total 2,500 9?? 999 999 99? 999 999 999 ?77 ??? 999 999 99? ??.9. ??? ??? ??? 2,500 42,920 (1,2572 (927~ (2,5332 9,600 50,303 As Approved by the City Council 12 Water Domestic drinking water is supplied by the City of Bainbridge Island, North Bainbridge Water Company, South Bainbridge Water Company, numerous smaller public water systems (2 or more hookups), and over 1,000 private single-dwelling wells. The following information was obtained from the Water Element of this Comprehensive Plan and from the Bainbridge Island Water System Plan prepared for the Winslow Water System by R.W. Becl~ and Associates in 1993. Work on an updated plan is presently underway but has been delayed by the retirement of the Rich Kato, the engineer working on the project. Level of Service: The levels of service proposed in the Water Element for water systems on Bainbridge Island are the minimum design standards and performance specifications provided in the 1992 Kitsap County Coordinated Water System Plan. Fire flow requirements were adopted by ordinance 98-30 and Resolution 98-34 and are tiered to based on zoning and type of construction. Residences can satisfy deficiencies by installing individual sprinkler systems. Levels of service are as follows: Levels of Service for Water Pressure Pipe sizing Storage Quality Fire Flow Fire Flow Fire Flow 30 psi residual 8" diameter min. (where fire system is required) "Sizing Guidelines for Public Water Systems" Federal and State minimum standards Residential Zone R.04 & R. 1 = 500 gpm or sprinkler Residential Other Zones = 1,000 gpm or sprinkler Commercial & LM = 1,000 gpm or don't build 17 Inventory: The Bremerton-Kitsap County Health District records indicate approximately 170 water systems on the Island that have 2 or more households connected. The number Of Group A & B systems are listed below. Following that is a summary of systems with more than 100 connections: Group A systems: 15 or more connections 44 Group B systems: Under 15 connections 124 . System ~Meadowmeer North Bainbridge South Bainbridge Winslow Total Systems with Over 100 Connections Capacity Capacity Connections 212 1,522 1,080 1,869 4,683 Storage (ERU) (MGD) Volumes (gal.) 398 0.53 235,000 1,576 / 1.08 I711,000 1,414 0.90 !562,000 · 4,501 1.00 2,9 10,000 · 7,889 3.51 4}418,000 Most existing water systems were established under state and local guidelines and generally provide high quality water at an adequate pressure and flow rate for residential use. However, because of the number of systems on the Island, it must be ..ooncluded that there are systems that may not be in.compliance with Department of Health water quality requirements and may not meet minimum requirements of pressure and reliability. It is also concluded that most of the smaller systems have poor or nonexistent fire protection designed into their systems due to the cost of providing large diameter pipes and storage tanks. As Approved by the City Council 13 18 As part of an interlocal agreement between the City and the Kitsap County PUD #I, the City is now developing an all-Island water system inventory (with the PUD funding the project) which will form the basis of a Water Comprehensive Plan. This plan is still in preparation and in its third year of work, although work on other segments of the plan is believed to be near completion. Winslow Water System The Winslow Water System is owned and 9perated by the City of Bainbridge Island under the direction and control of the Department of Public Works. It serves an area similar to the historic Winslow city limits plus Fletcher Bay and Rockaway Beach. The system gets all of its water from the eleven wells owned by the City. Water is pumped into the distribution system both directly from the well pumps and by booster pump stations. The system now has four storage reservoirs, and two additional reservoirs are planned in the six-year plan. Inventory of Winslow Water System Wells Name Head of Bay #1 Head of Bay #2 Head of Bay #3 Lower Weaver * Fletcher Bay Head of Bay #4 Head of Bay #5 Head of Bay #6 Head of Bay # 1A iSands Ave. #1 Sands Ave. #2 ~Commodore Well Total Capacity Depth 100 gpm 130 ft. 55 gpm 155 ft. together with #2 150 ft. -- 135 ft. 600 gpm 1,550 ft. 300 gpm 135 ft. together with #4 I 135 ft. 75 gpm ~ 70 ft. 200 gpm ~ 145 ft. 300 gpm I 1,023 ft. 600 gpm ] 1,055 ft. 20 gpm 380 ft. 2,250 gpm *Not a potable source - used for construction Present Yield 90 gpm 30 gpm together with #2 30 gpm 400 gpm 180 gpm together with #4 55 gpm 85 gpm 200 gpm 600 gpm 20 gpm 1,690 gpm It has been determined that the Winslow Water System capacity is adequate to serve the needs of the potential build-out population under existing zoning and build-out to the highest density possible (to R-28) in the Land Use Element. The available sources are adequate to serve a potential population of appro>/imately 7,900 or approximately 4,000 units. The system currently serves a population of 3,500 and approximately 3,000 residential equivalent units. There are, however, upgrades necessary to provide adequate fire flow in most areas, which have been identified in the Bainbridge Island Water System Plan, by R.W. Beck and the update to this plan done in July, 1995 (and now in the process of being ,updated). The two most significant upgrades needed for fire flow are two large storage tanks. Other improvements include increasing the size of several of the City's water mains, which will be accomplished as major street are repaved. In 1998, the City completed the connection to City water of 33 homes previously served by the Commodore Lane Water System, which had been condemned by the State Department of Health. ? As Approved by the City Council 14 Other Water Services Provided by the City In addition to the Winslow Water System, the City has acquired a water system providing water to some 65 residences at Rockaway Beach. As part of the acquisition, the City replaced a private system which had the distinction of having the only public water system in the nation with a well in the middle of a Superfund site as its sole source of water. A replacement system was provided by the City in 1995 with funding from a local improvement district and grants from the US Environmental Protection Agency and the Washington State Department of Ecology. Under state law revenues cannot significantly exceed the cost to provide service but must not be less than that cost. New hookups are charged according to the cost to connect plus a system "participation fee" to purchase a share of the capital cost of the system. A restructuring of these participation fees was completed in late 1997 so that the charges would match the demand placed on the system by new connection. Approval of Initiatives 695 and Initiative 722 have raised legal questions regarding the City's ability to comply with State laws regarding the sufficiency of the City's water rates (the City's water utility has shown net losses over the past few years). 19 Comprehensive Plan policies that are implemented or furthered by the following water projects are: WR 2.2: The City shall be responsible for facilitating reliable, high-quality water services and resources Island-wide. The City shall work with other governmental agencies, water purveyors, and citizens to preserve and protect the water resources of Bainbridge Island. The City shall assist citizens and water system purveyors to obtain reliable, high quality water service. WR 2.4: The construction of new water systems and the upgrading of or connection to existing systems shall be paid for through user fees, Local Utility Districts (LUDs), or other mechanisms that ensure that the cost is paid for by the service recipients. WR 2.5: Engineering specifications of new public water systems an~l expansions or improvements to existing public water systems shall meet City or other regulatory standards. CF 1.2: The City shall prioritize the allocation of resources to meet its capital needs in the following order: 1) major maintenance of existing facilities; 2) elimination of existing deficiencies; and, 3) provision of new or expanded facilities to accommodate new growth. As Approved by the City Council 15 20 Funding Sources: ', Beginning Cash & Investments · Service Charges : Interest & Other Revenues : Participation Fees Bonds & Other Sources (Net) Total Funding Less: Operating Costs - Finance Debt Service Costs Operating Costs - PW fFunding Avail. for Projects: 2001 Capital Facilities Plan 2001 975 1,II1 139 346 0 1,596 93 253 40 2,184 2002 ] 2003 1,1891 1,260 391 45 353I 356 5001 0 2,080{ 1,661 93[ 98 666 708 527 561 7951 2941 Water 2004 1,355i 372 o! 1,746 104I 708i 606I 328{ 2005 1,456 26 389 0 1,871 111 706 654 400 Projects: Water/viains Upgrade - Annual High Zone Reservoir (E) Water Property Acquisition (N) High School Tank Modification Rockaway Manganese (M) Head of the Bay Wells (2) (M) Telemetry Equip. Upgrade (E) Lov,' Zone Reservoir (E) Water Treatment Equipment (M) Wellfield Emerg. Power (E) Wyatt-High Zone Main (E) 2 Pressure Zone Extension (N) . Water Quality -Ferry-x, VMP (E) Mandus Olson Tank (N) Grow Ave-WNIP (HS-Gideon)(N)~ · Grow-High Zone Main (N) · Shepherd-High Zone Main (N) Wellhead Protection (M) 'AC Line Replacement (M) Share of Transportation Projects Total Projects Pri- orit Before 2001 n/a 2001 $50 500 II0 75 25 33 793 2002 2003 $50 $50 1,000 200 25 40 200 100 50 25 50 80 1261 311 1,6411 666 2004 $50 320 50 316 736 2005 $50 215 265 Annual Excess / (Shortfall) 'Cumulative Excess / (Shortfall) · Ending Cash & Investments 1,391 1,391 2006 1,565{ 77{ 406{ 0! 2,049 !18 325 707 899 '2006 $50 50 173[ (235~, (I 748 Note: All amounts ate $ in 000's and ate in 2000"$ (that is, ncradjustment has been made for inflation). A priority of "N" indicates that a priority has not yet been assigned to this project. "VVMP" indicates that this project relates to the Winslow Master Phm. 6 Year Total 7,936 346 2,221 500 11,004 618 3,367 3,094 3,924 ARer 2006 * $700 500 176 100 80 500 256 2,312 6 Year TOtal 1,612 1,612 1,612 Project Total $1,000 1,000 1,000 200 110 100 75 370 75 40 200 100 80 0 176 100 80 0 500 1,257 6,463 As Approved by the City Council 16 Sanitary. Sewage Disposal The City of Bainbridge Island provides for the collection, treatment, and disposal of effluent in the Winslow service area. The Kitsap County Sewer District #7 treatment plant north of Fort Ward Park serving customers within the District's service area at the south end of the Island was completed in 1997. That system was extended in 1998 to allow connection by the Lynwood Center area, where sewage disposal had been deemed inadequate by the Bremerton-Kitsap County Health District. Details of the Sewer District No. 7 system can be found in the Water Element. More detailed information on the Island's wastewater facilities may be found in the Wastewater Facility Improvement Plan, February, 1994. Brown & Caldwell Consultants. Funding to update this plan was contained in the 2000 budget. The City is studying the creation four local improvement districts (Emerald Heights, Noah Pleasant Beach, Point White, and Rocka~vay Beach) to connect areas of failing septic systems to Sewer District No. 7's treatment plant. The cost of these LID's has not yet been fully determined, but will be fully borne by the users. All other residents not within the service areas of the above districts rely upon on-site septic systems that require approval from the Bremerton-Kitsap County Health District. Level of Service: Levels of service for wastewater treatment systems are typically expressed as the number of gallons of flow per capita per day and the level of treatment provided by the treatment plant. The current and proposed level of service for the Winslow service area follow the Department of Ecology guidelines of 100 gallons per capita per day (flow) and secondary treatment. In areas not served by treatment plants, on-site septic systems must be built to Bremerton-Kitsap County Health District standards that consider combinations of lot size, soil type, infiltration capacity, depth to hardpan, and proximity to surface water among others. Inventory of Winslow Sewerage Facilities: The Winslow sanitary sewer system consists of two separate parts: the collection system, and the treatment plant. Collection system: 5.12 miles gravity sewer with pipes 8" to 16" in diameter 2.69 miles of force main with pipes 4" to 12" in diameter 11 pumping stations with 100-2,300 gpm pumping capacity Treatment plant: Secondary treatment facility located on Donald Place NE just east of the ferry terminal. The existing collection system capacity has been judged to be adequate through the year 2010 with periodic upgrades in pumping facilities, although the City like other sewage utility providers experiences seasonal inflow and infiltration problems. In t 997 with the acquisition of a television camera to check sewer lines, the City began an effort to locate points of inflow. The City plans to begin to correct inflow problems over the next two years as shown in the attached plan. The existing treatment plant was designed to accommodate an effective population of 10,000 and now serves a population equivalent to 5,500 (with conversion ofmultifamily and commercial customers to single-family residential equivalents). An upgrade was completed in January, 1996, at a cost of $2.5 million. A number of additional improvements costing some $2.9 million have been identifieh by H R Esvel.t Engineering. Those improvements are anticipated to be phased in over the next few years. The City had added emergency generators and telemetry to the system to significantly curtail demands. Where possible, pump stations have been taken out of 21 As Approved by the City Council 17 22 service to further reduce system costs. The sewer system plan was updated in July, 1995 by R. W. Beck and Associates (with an update budgeted for 2000), and the system (plant and delivery system) was found to have adequate capacity for the projected growth for Winslow well past 2012 (the overlap of this assessment and the Esvelt study is unclear). Other capital projects may be indicated following an inflow/ infiltration analysis being done at the request of the Department of Ecology. In a separate effort, a comprehensive study of sewer needs has just been completed and is available for public comment. The study, entitled "South Bainbridge Island General Sewer Service Plan", by H.R. Esvelt Engineering and American Engineering is also referred to as the "South End Sewer Plan." Funding Sources: Beginning Cash & Investments Service Charges Interest & Other Revenues Participation Fees Bonds & Other Sources (Net) Total Funding Less: Operating Costs - Finance Debt Service Costs Operating Costs - PW Funding Avail. for'Projects: 2001 Capital Facilities Plan -- Sewage Disposal ~ 2001 2002 2003 ] 2004 ~ 2005 2,282 1,154 133 348 1,000 2,635 93 174 (29) 4,679 1,235t 1,309t 1,4071 1,513t 211 3271 299i 305I 355 359i 3751 392I 1,o00 2,80~ ~,9941.2,08~t2,2101 93 97 ~ 102 108 120 123[ 123. 121 (98)~ 472~ 1,0091 1,0741 2,6861 1,302I 847t 907[ 2006 1,626- 335 410 0 2,370 114 502 1,144 6101 6Yeari Total 8,243~ 1,609~ 2,239 2,000 14,092 608 i ' 1,163~ 3,572! 8,7491 ]Pri- Projects: ~orit Collection System Upgrades Anndal Lift Station Upgrades Infiltration/Inflow (I/I) (M) WWTP Recommendations (E) N Telcruelty Equip. Upgrade (E) N South End Sewer: (E) N Share of Transportation Projects Total Projects Annual Excess / (Shortfall) Cumulative Excess / (Shortfall) Ending Cash & Investments Before 2001 1,000 2001 2002 2003 ! 2004 i 2005 $531 $551 ssTI $59 s61 301404ols0 5ol 5o 5oi so 5o 3oi I 300 aoo 540 I 75 ~ 1,000 1311 1,351~ 21 206, 327i 132 653. 1,286 ! 783 3,493~ 1,335 6491 (439~ 124 3,495 ~ 4,830 5,4791 5,040 ~ 5, 164 2006 $63 5O 113 497 5,661 A~er 2006 * $854 1,200 110 2,164 6 Year Total 6,585~ 6,585 6,585i Project Total $1,202 160 300 2,870 75 2,000 927 7,534 Note: All amounts are $ in 000's and are in 1999 $ (that is, no adjustment has been made for inflation). A priority of "T" indicates that this project is part of a Transportation project. As Approved by the City Council 18 Storm & Surface Water Management In the Winslow urban area stormwater is managed by a combination of piped collectors, roadside ditches and natural stream channels and is well-defined in the City of Winslow Storm Water Drainage Plan, 1985. All other watersheds and sub-basins on the Island are drained by natural streams and roadside ditches only The existing natural drainage system consists of wetlands, streams, springs, ditches, and culverts crossing the roadways and is labor intensive to maintain. The natural drainage system does currently remove stormwater but not without signs of distress from erosion, siltation, and water quality degradation. The drainage system is closely related to road maintenance issues. Due to the somewhat incomplete or obstructed nature of the natural drainage system, there are many wet areas that are causing localized problems that result in flooding of private property and roadways failing. With the 2000 Capital Facilities Plan, the City is significantly increasing its efforts to remedy as many problems as possible. However, some areas, because of the manner in which they were developed are candidates for Local Improvement Districts to handle or improve drainage systems. A review of the City of Winslow Storm Water Drainage Plan, 1985, identified several necessary draihage projects for the area, for example, the Lower Weaver Outfall Project which was completed in 1996. The Fletcher Bay culvert repair project was also completed in 1996 and is designed to enhance salmon spawn- ing in the stream. During 1999, drainage for lower Madison and Winslow Way West was provided. Under an interlocal agreement with the Kitsap County P.U.D. No. 1, the City is working on a general update of the 1985 plan to include the entire Island and to consider water quality as well as quantity. This plan includes four elements: (1) aerial photography and mapping (which is complete), (2) the storm water drainage plan which is near completion, (3) a water plan (mentioned on pages 11 and 12, and (4) a drainage basin assessment. The completion of this plan will form the first comprehensive storm water drainage plan of Bainbridge Island. 23 As Approved by the City Council 19 24 2001 Capital Facilities Plan -- Surface Water Management Funding Sources: Beginning Cash & Investments Service Charges Interest & Other Revenues 'Transfers from General Fund ** Total Funding Less: Operating Costs - Finance Debt Service Costs Operating Costs - PW Funding Avail. for Projects: Projects: Drain Sys Upgrades Shoreline Protect'n - ESA Respon ~Fairview/Madrona AREA McRedmond/Wardwell AREA Mountain View Drive 'Decant Facility Manzanita AREA Halls Hill Area Upper Crystal Springs Crystal Springs AREA i Pt. White Drive AREA Lynwood Center ~Country Club Rd. Revetment Battle Point Area Beck/Pleasant Beach AREA Eagle Harbor Rd. Cut Stabilizatio Erickson Ave - WMP - Convertart Euclid Ave. (Dorsey & Loop) Lovell Avenue Drainage (HS-Wy 7'Lower Weaver (Sportsman Club) ! Park Avenue ! Phelps Rd. Drainage !Reitan Road Rockaway Beach Rolling Bfiy Walk Rotary - WMP - Detention South Beach Drive Revetment Sunrise AREA Pri- orit 2001 2002 2003] 2004 2005 2006 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 N N N N N N Before 2001 261 390 I1 625 .1,026 2 41 705 539 2001 $200 50 x X X 275 X Page Total I .01 52,5 788 ] 1,099~ o 782 1,071~ 1~ 1 421 43 6001 1,131 1391 (104).; 2002 $200 50 { 250~ 2003 $200 50 250 1,121] (24~ 1,097) I 43 752 300[ 2004 $200 50 250{ 0i 1,132i 21 42~ 626~ 463 [ 2005 $200 50 250 Note: All amounts are $ in 000's and are in 2000 $ (that is, no adjustment has been made for inflation). 16 2 42 441 697 2006 $2O0 50 250 6 Year Total 6,290 10 253 4,255 1,773 After 2006 * $2,800 700 550 60 225 225 144 350 300 153 40 80 60 175 35 336 85 6,318 Project Total $4,000 1,000 190 150 .go 275 150 220 200 379 150 75 550 60 225 225 144 350 300 153- 40 80 60 175 0 35 336 85 9,687 As Approved by the City Council 20 2001 Capital Facilities Plan ~- Surface Water Mgmt (Continued) i Projects: Taylor/Ne~v S~veden AREA Venice Loop AREA WinWay/Cave - WMP - Conveya Wyatt Basin A - WMP - Detentio Wyatt/Grow Basin B - WMP Con ,UShare of Transportation Projects Total of Prior Page Total Projects Pri- orit N N N N N Before 2001 2001 2002 240 525 765 2003 265 776 1 250 250 1 515 1,026J 2004 2005 370 250 620 2006 215 0 250 250 465 250 After 2006 * $150 380 297 50 500 667 6,318 8,362 Annual Excess / (Shortfall) Cumulative Excess / (Shortfall) Ending Cash & Investments <226i <376j <I,130~, <3201 <2j (226~ (602).' (1,732),' (2,052~ (2,054) 447 (1,607~ I 6 Year Total (1,607), (1,607~. (1,607~ Note: All amounts are $ in 000's and are in 2000 $ (that is, no adjustment has been made for inflation). "~,V~IP" indicates that this project relates to the Winslow Master Plan. A priority of "N" indicates that a project has not yet been given a priority. Once the indicated project has been prioritized, funding and timing will be assigned. Projects which have not yet been assigned a priority are listed in .alphabetical order. Project 2 ~ Total t ~' $150 380 2~7 50 500 2,533 8,093 12,003 As Approved by the City Council 21 26 CITY OF BAINBRIDGE ISLAND SIX-YEAR FINANCING PLAN The capital facilities and services discussed in the previous pages are the responsibility of the City to provide. The City's Capital Facilities financing plan is presented here, showing all sources of funding and compiling all of the City's anticipated capital projects (except utilities). Funding sources are displayed so that debt service on any proposed bonds is accounted for as though they were operating costs. Facilities and services discussed on the following pages are those of districts or entities that are separate from the City and have specific funding sources of their own. As the relevant pages show, some districts have done a greater degree of revenue projections than others. The City's Financing Plan calls for full funding of the $1 million per year (with an inflation adjustment) in roads resurfacing in addition to a len~hy list of specific road projects. In December, 1998, the City issued ' $9,900,000 in LTGO bonds ($8.6 million in net new proceeds) to pay for the construction of City Hall and to provide approximately $2.5 million in funding for major road projects and open space/agricultural land purchase. In October, 1999, an additional $4.9 million was issued to pay for additional road and drainage projects plus the roughly $1 million cost of the High Zone Water Reservoir. Thereafter, because of the limitations placed on the City by the approval of Initiative 695, road and non~motorized transportation, and open space projects are expected to be funded by voter special levy General Obligation bonds approved by at least 60 % of Bainbridge Island voters. It is assumed that if the electorate does not approve the special levy bonds the designated road, non-motorized transportation, open space, and drainage projects will not be undertaken. Winslow Master Plan (WMP) A Winslow Master Plan was developed under the inte~ated GMA/SEPA process and includes an Environmental Impact Statement. As a result, further EIS's do not need to be sought for projects described in the WMP. That plan, approved by the City Council in May, 1998, calls for major infrastructure upgrades in Winslow to serve as a magnet for development. Because a separate Financial Capacity Analysis was not conducted in conjunction with the WMP, funding for several of the WMP projects is not available from identified sources within the six year planning horizon. As a result, completion of some of the projects shown in the WMP has been deferred beyond the six-year horizon (unless developer contributions are available) and this update consequently amends the WMP. Critical Assumptions The following tables are based on a set of economic forecast assumptions that include: a 1.0% - 2.5 % inflation rate based on the Gross Domestic Price Deflator Index; above average increases in real property assessed valuation due to a robust market plus new construction; straight-line p0p.ulation increases based on 23,000 residents in 2000. A more detailed Financial Capacity Analysis of the City can be found in an Appendix to this document. Financing for utilities (drinking water, sanitary sewer, storm and surface water management) is shown separately with each utility segment (e.g. drinking water) and is excluded from the following table. Lists of the, more important economic and financial assumptions are'attached to the Financial Capacity Analysis. A"General Overview of the Capital Facilities Plan is also attached for ' reference as a quick way to review the changes in this year's update to the Capital Facilities Plan. As Approved by the City Council 22 27 Summary ofthe CiD"s Six Year Capital Financing Plan (except L.I.D.'s and Utilities) ~Funding Sources: Beginning Cash & Investments ! Operating Revenues: L Property Taxes i Sales & Use Tax , B & O / Other Taxes ! Licenses & Permit Fees . Sales Tax Equalization . Other Intergovernment ..--. i Charges for Se?vices Fines & Forfeits Interest, Misc& Other Operating Revenues Dedicated Revenues: Real Estate Excise & Other Taxes MV Fuel Tax Parking Revenues Grants Received Interest, Misc& Other Dedicated Revenues Bonds & Other Financing Sources Total Sources of Funds Operating Costs: Executive / Legislative Intergovernment Expend's Judicial Finance - General Finance - Debt Service Police '~Planning / Building Public Works Street & Road MaintenanCe Operating Capital Expend's Net Transfers to Utilities Operating Costs City Offices Public Woi-ks Transportation Equipment Transportation Projects Total Capital ~Total Expenditures ','Annual Excess / (Shortfall) [ Cumulative Excess / (Shortfall) ~ Ending Cash & Investments 2001 7,020 2002 4,665[ 5,076 2,2581 2,371 1,806} 1,878 913i 1,159 285~ 0 285~ 369 721~ 807 1491 166 214 445 11,296 12,271 1,540 465 275 574 348 3,202 0 21,518 1,515 891 566 1,414 1,676 2,096 1,864 1,804 1,495 214 625 14,160 350 1,324 480 2,900 5,054 19,214 2,304 2,304 1,558 547 283 40 470 2,898 4,450 19,618 1,636 986 594 1,542 1,769 2,253 1,920 1,844 1,470 225 500 14,739 100 1,825 480 3,350 5,755 20,494 (875~ 1,428i 2003i 2004 2005. 2006 5,802 6,191 2,442 2,589 1,935 2,622 1,193' 1,465 0 0 379~ 391 831; 881 171 182 416, 412 13,170i 14,731 6,707 2,744 2,740 1,553 0 392 934 193 420 15,682 1,596 558 289 1,048 491 3,981 3,716 20,867 1,671 1,732 578 578 299 309 2,362 798 487 495 5,398! 3,911 1,8571 3,321 21,986! 22,914 1,685 1,025 618 1,588 2,227 2,366 1,958 1,918 1,529 234 0 15,147 250 1,626 480 · 3,614 .5,970 !21,117 1,761 1,081 652 1,659 2,382 2,520 2,027 2,023 1,613 247 0 15,965 5O 1,577 480 3,074 5,181 !21,146 1,840 1,I41 688 1,734 2,659 2,683 2,098 2,135 1,701 260 0 16,940 5O 828 480 2,221 3,579 20,519 (251) 840 2,396 1,178; 2,017 4,413 7,000 ' 2,908 2,863 1,646 01 397i 990~ 204I 520! 16,5291 1,804 586 320 171 595 3,476 600 20,605 1,923 1,204 726 1,812 2,711 2,858 2,171 2,252I 1,795[ 274 ! 0{ 17,726! 50 925 480 1,200 ,2,655 20,3811 224 4,637 6 Year Total 35,441 15,312 13,843 7,929 285 2,212 5,164 1,065 2,426 83,679 9,900 3,311 1,776 4,993- 2,885 22,866 13,944 120,489 10,361 6,327 3,844 9,750 13,424 14,776 12,038 11,977 9,602 1,453 94,677 850 8,105 2,880 16,359 28,194 122,871 6 Year Total 4,637 4,637 4,637 Note: All amounts are $ in 000's. As Approved by the City Council 23 B.I. PARK & RECREATION DISTRICT The Capital Facilities Plan for the Bainbridge Island Park and Recreation District is unchanged from the Plan presented last year. The District is only required to update its Capital Facilities Plan every other year and while they are now in the process of making that update, an updated plan is unlikely to be final ized for several months after the approval of the City's Plan. The District provides park and recreation programs to Island residents. Established in 1965, the District provides services and recreational opportunities to youth, adults, families, seniors, as well as our chal- lenged populations. Examples of programs offered include aquatics, adult exercise, martial arts, gymnastics, soccer, and cultural programs. Additionally, the District provides staffing for the Senior Center and Teen Center Schedules of the District's programs are mailed through brochures to all Island households four times a year. Examples of events sponsored by the District include bike and day hikes, Ski School, Spring Arts and Music Festival, Wednesday Concerts in the Park, and youth baseball, soccer, and basketball camps, as well as volunteer and menloring opportunities. The District also strives to assist community efforts to acquire open space, trails and aquatic opportu. nities. In the District's early years, negotiation with the federal government provided transfer of Battle Point, Eagledale and Strawberry Hill parks through the federal surplus lands program. Apart from two small state parks, Fort Ward and Fay Bainbridge, other system parks have been acquired through citizen levies, dedications and grants. Waterfront Park, a City Park, is a destination facility for the District's sailing pro~am. In 1998 the District won grant funding through the IAC to assist local efforts to acquire the head of the bay at Blakely Harbor for cartop water access and a passive park. In 1999, the Blakely Harbor property was acquired and the District won an ALEA grant from the Department of Natural ResourCes for this same purchase. Private fundraising, site planning, and creek restoration efforts occured through 1999 for this purchase. Area trails are sought in conjunction with other private and foundation development projects not pending at the South End. Other pending developments include the addition of play fields at Hidden Cove Park and at Sands Road. Construction is scheduled to begin later in 1999. These fields are tied to Level of Service Standards and population growth. The addition of a new pool adjacent to the current Ray Williamson Pool will occur as a result of a successful bond levy in February, 1999'. This is consistent with concurrency and growth management issues. Planning will begin in 1999 and construction should follow in 2000 for the new pool. Stewardship will continue at Gazzam in site restoration activities, trail and viewpoint development. The southern twenty-four acre portion of this site is planned for billfold development and an interpretire center contingent on project review. ' In terms of volunteer efforts, the District continues to offer opportunities for outreach2 The Island Trails Committee works to maintain connections within parks and to major linkages such as schools and other facilities. The Trails Committee also works to develop the cross Island trail. The Stewardship Program was established to assist in the development of an interpretire center at Gazzam and in restoration efforts at Gazzam including the ridding of invasive species of plants. The District has an elected board of five volunteer commissioners and maintains a staff of nineteen full time employees. Funding for operations is by citizen's levy authorized under RCW 36.69. 28 As Approved by the City Council 24 29 Voter approval is required for any major capital projects. Projects are included in this plan to aid community-wide planning and to provide for grant funding eligibility. The projects and financial data provided here reflect the 1997 update to the Park District's Capital Facilities Plan prepared in late 1997. An update since that date has not yet been prepared. Level of Service: (Existing -- 57.2 acres of park per 1,000 residents) The DistriCt has identified a variety of service levels for different types of pa. rks and park facilities. Those levels of service are as follows: Park Type {Neighborhood Park ' !Community Park ! Island-Wide Park ':Tennis / Multi-use Ball Fields Soccer Fields Rec. Athletic Fields . Swimming Pools Volleyball Courts ~ Mini-Parks/Tot Lots 'Spec Use Facilities i Linear Parks / Trails Equestrian Facilities Definition of Park / Facility ¼ to '/a mile service area & minimum size 5 acres ~ to 3 mile service area & minimum size 20 acres within ~ mile drive and minimum size 100 acres Asphalt or concrete courts with nets Areas designed for softball and baseball Areas designed for soccer including goals & nets Large grass areas. Recommended size: 5 acres Covered pool suitable for year-round use Outdoor court with net and sand / soil mixture Not recommended - too expensive to maintain Public art, parkways, historic sites, etc. Elongated area with lengthwise road or trail Areas primarily used by equestrians Level of Service .9 acres / 2000 2.1 acres / 1000 5.3 acres i 1000 1 court / 2000 1 field / 2500 1 field / 5000 1 field / 5000 ' 1 pool/10000 1 court / 5000 None Not Determined Not Determined Not Determined As Approved by the City Council 25 The following inventory includes the Park District's land type designation and the park site owner. Park Site Resource Co ,servancy : Meigs Park Ted Olson Nature Preserve W. Port Madison Preserve Manzanita Park The Grand Forest Gazzam Lake Preserve Battle Point Park, North AthleHc Parks/Playgrounds: Battle Point Park, South Strawberry Hill Park Aaron Tot Park Eagledale Park Gideon Park Hidden Cove Park Rotary Park Gazzam Park Sands Road Park Resource Activity Parh's : Camp Hopkins T"chookwap Park Waterfront Park Fay Bainbridge Park Fort Ward Park Blakely Harbor Park Recreation Centers: Island Center Park Littear Park / Trail: Fairy Dell Trail Park South End Trails Special Use Facility: Ray Williamson Pool & Add'n Point White Pier Other: John Nelson Park Lurekin Property Total Inventory of Park Sites Owner Facilities ~Size in Acres Park District Park District Park District Park District Park District Park District Park District None as yet Nature trail Trails, picnic shelters, beach access Horse & pedestrian trails Horse & pedestrian trails Horse & pedestrian trails Fishing pond, trails, picnicking 67.0 12.0 13.0 120.0 240.0 294.0 45.0 Acres (3 pcs.) Park District Park District City Park Park District Park District Park District Park District Park District School District Park District City Park City Park Sport courts, field sports, trails, Sport courts, field sports, classrooms, Historical Museum, picnicking Childreds play structure Sport courts, play structure, covered picnic shelter, art center Trail and playground Future ballfields and trails Ballfields & children's' play structure Future ball fields, sport courts, trails Future bailfields 45.0 17.8 0.3 6.7 2.5 7.8 10.0 24.0 5.0 State Park State Park ParkDistrict Multi-use bldg, trail, picnicking Picnicking Boat launch, picnicking, tennis courts, playground Picnicking; camping, boat launch, volleyball, sandy beach Boat launch, picnicking, trails, beach access Picaicing, hand-carry boat access, shoreline 3.0 0.3 8.1 16.8 137.0 22.0 Park District Community hall, picnicking 2.5 Park District Park District Park District (leased) Park District Trail and beach access Trails, easements, trait implementation Aquatid: Center Dock, fishing, clamming 2.5 4 linear miles 1.5 0.3 City Park City Park Not presently in use Shoreline Access 5.0 7.0 1,116.1 Acres 30 As Approved by the City Council 26 31 Funding Sources: Beginning Cash & Investments Maint & Opns Tax Levy , Bonds/CIF Levy & Other Debt ' Grants & Contributions ~ Service Charges & Impact Fees :'interest & Other Income Total Funding Less Operating Costs Funding Avail. for Projects: Projects: Land Acquisition: Land fill Winslow Proximity Facilities: ' Blakely Harbor Park Fort Ward Neighborhood Park Ray W'mson Pool Addition Ray W'mson Pool Renovation Gazzam Park Active Rec Area Grand Forest Parking Gaz. zam Park Wildlife Area Hidden Cove Park Developm't Battle Pt Play Equipment Battle Pt Soccer Field Renovat'n "Battle Point Picnic Shelter Battle Point Prlo'Redesign Battle Point Center (Transmitter Bldg) Battle Point Hard Court Area Meigs Interpretlye Center , Meigs Park Parking ; Eagledale Art Ctr Bldg Renov'n .Rotary Park Improvements ~ Eagledale Park Access ~ Strawberry Hill Tennis Courts 5lsland Center Restroom · T'Chookwop Park Development 7 Ballfield Devel at School Sites 7Community Center ' Camp Hopkins Park Developm't , Total Projects 2000 Capital Facilities Plan -- Parks & Recreation Pri- ority rda n/a n/a rda n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a ns'a n/a n/a 2001 950[ n/a 2,500 1,185 200 3,885 n/a 4,835 2000 1,000 100 42 180 20 1 349 2002 2003 rlJa 1,635 40 40 1,715 n/a 1,715 2001 4,500 150 185 4,835 2004. 2005 n/a ! 1,165i 650 1,I651 650 n/a i n/a 1,165 1 650 2002 1,oool 500 50 60 80 25 i 1,715t 2003 900 15o.I 115 1,165 n/a 0 n/a 0i 2004I 250 400 650 2006 n/a 0 n/a 0 2005 0 7Xnnual Excess / (Shortfall) n/a 0 0 } 0 Cumulative Excess / (Shorffall) rda 0 0 ~ 0 Ending Cash & Investments ; Notes: All amounts are $ in 000's and are in 1999 $ (that is, no adjustment has been made for inflation). Note: After 2004 * = See page 0 for further information regarding timing. These projects have to be voted on by the people in order to go forward. After 2006 * rlJa n/a n/a n/a n/a 0 rl/a After 2005 * 260 800 62 350 190 62 65 50 650 800 450 3,679 5 Year Total 0 0 0 6 Year Total -0' 2,500 4,635 40 240 7,415 8,365 Total 1,000 900 500 200 5,500 350 400 50 210 122 150 180 25 185 800 62 0 115 350 .190 20 62 65 50 650 800 450 13,386 As Approved by the City Council 27 B.I. SCHOOL DISTRICT No. 303 Bainbridge Island School District//303 has not updated its Capital Facilities Plan since the last update · of the City's Plan. An update of the Schoors Plan is presently underway and is expected shortly. Bainbridge Island School District #303 offers kindergarten through 12th grade (K-12) education to Bainbridge Island residents. School facilities are principally funded through voter-approved long-term bonds, interest on bond proceeds, state matching money and impact fees. School impact fees, collected and held by the City of Bainbridge Island since 1992, have funded approximately $4 million in construction of additional space in the High School and Sakai Intermediate School. Special levies can fund specific capital improvements, such as technology, and can purchase equipment such as school buses. School District operating costs are principally funded through a state apportionment formula and local tax levies. Wilkes Elementary and Blakely Elementary are located in the north and south sections of the Island. Ordway Elementary, Bainbridge High and Commodore Center are located on the district's main ca .mpus, a 75-acre site at Madison Ave. NE and NE High School Road. The campus includes district administra- tion buildings, maintenance and shop facilities, the transportation center, and a nature study area. The main campus also encompasses land leased to other agencies for a swimming pool, a teen center and a daycare facility. Woodward Middle School and Sakai Intermediate School are located at Sportsman Club Road and New Brooklyn, less than a half-mile northwest of the main campus. LEVEL OF SERVICE: School District LOS considers two criteria: 1) the permanent, physical space space available to house students; and 2) program capacity, which is a complex calculation involving the personnel and facilities needed to provide the desired classes and activities. The desired student-to- teacher ratios are: Student/Teacher Ratio Grades K through 2: Grade 3: Grades 4 through 5: Grades 6 through 8: ~Grades 9 through 12 22 students per teacher * 23 students per teacher * ~27 students per teacher * 129 students per teacher ~29 students per teacher 32 * There is currently Federal/State funding available on a year-to-year basis to lower class sizes at Grades RECENT EVENTS: One goal of the district's strategi~ plan is to partner more with the entire commun- ity for educational and recreational purposes. To this end the district has agreements with a consortium of community service agencies, led by Bainbridge Youth Services, to rent part of Commodore Center; with the City for water provision and surface water/environmental education; with the Park District for ' additional sports fields and transfer of the former alternative high school building at Strawberry Hill Park; with the Bainbridge Island Education ~ssociation for office space; with the Fire Department for a transmission tower site; and with the Meadowmere Water utility for a storage tank site. Proceeds from a technology levy approved in February, 1996 have improved computer access for students at all levels and for community members. As Approved by the City Council 28 33 The voters approved a $26.8 million bond in February, 1997. Along with interest and school impact fees, these bonds funded expansion and improvements at Bainbridge High School, construction of Sakai Intermediate School, and compliance with federal regulations regarding underground storage tanks and asbestos abatement. PLANS FOR THE FUTURE: Page 1 of the School District's Capital Facilities Plan indicates its purpose is to aid planning to: 2. 3. 4. 5. Extend the useful life of existing facilities, Enhance educational opportunities iri program and technology, Improve the learning environment by improving major systems, Provide appropriate classrooms for all students, and Acquire enough land to provide sites for future facilities. These are still the significant areas to be considered when planning. As we enter the twenty-first century, the following trends and conditions are expected: o 8. 9. 10. Continued enrollment growth, Continued high expectations for the Island's children and their schools, Continued rapid technological change, Educational reform affecting the spaces needed to deliver programs in ways that cannot be foreseen, Insufficient funding to support the desired page of educational reform (the pressure to defer defer maintenance will continue), Increased concern about building environment and health, requiring updates in materials and systems, Continued need for social and recreational facilities, to be met in part by school facilities, Continued cooperation among Island agencies to meet the needs of children, Continued dependence on voter-approved bonds to fund capital improvements, and Continued demand for neighborhood schools and small buildings with smaller student class size at the elementary level. The District will need to obtain wide popular support to fund its needed capital improvements through bond issues. The District's history of using citizen groups to direct its plans for facilities has worked well and can be expected to continue in the future. This document includes those improvements currently under construction. Mowever, all of the interest areas and trends will need to be continually monitored and this plan updated to respond to changing c6nditions.. The District has no plans to pace an additional construction bond on the ballot prior to February, 2002. OTHER CAPITAL ITEMS: The district's major capital assets include the properties discussed above, a district-wide technology network, and a vehicle fleet. The fleet currently contains 21 school buses, of which 11 are new (1999) m':odels;; 7 special education buses of which 2 are new (1999) models; and 20 miscellaneous maintenance and motor.pool vehicles. As Approved by the City Council 29 OPERATING COSTS from state sources, investment earnings, and impact fees. The operating expenses of the District, including maintenance of facilities, are through state apportionment (74%) and local tax levies (18%). Federal sources and local efforts each provide about four percent of the operating budget. The state apportionment funding can be expected to grow in concert with increased enrollment and inflation. Operating funds are not available to support construction of capital facilities. New buildings are primarily funded through long-term bonds, with contributions 34 Inventory of Facilities i Building Building Program Capacity School Facility I Area Classrooms for Building Capt. Wilkes Elementary i 40,985 SqFt 14 334 12781 Madison Ave. NE Capt. Blakely Elementary : 42,450 15 357 . 4707 Blakely Ave. NE Ordway Elementary 51,193 16 381 8555 Madison Ave. NE Portables 5! Subtotal - Elementary Woodward Middle School 9125 Sportsman Club Road Bainbridge High School 9330 NE High School Road 'Sakai Middle School Sportsman Club Road NE Subtotal - Middle & HS Total Schools Commodore Center * 9350 NE High School Road Administration Center 8489 Madison Avenue NE Maintenance Center Transportation Facility Mandus Olson Property Sands Road Property 134,628 45 1,072 15 77,547 24' 696 6 206,990 ~ 60 1350 66,536 22 600 351,073 [ 106 485,701 } 151 89,508 35 n/a 2,646 3,718 770 n/a n/a n/a n/a n/a 40 acres Undeveloped 10 acres ' Undeveloped * Commodore Center, formerly an elementary and middle school, now houses alternative elementary and high school programs, a home school support resource center, some school district offices, and a variety of early childhood and community service programs. It accommodated overflow from the high school during construction (1998-99) and the the intermediate school temporarily during fall 1999. Long-term use is not feasible, given the age of the building and the cost to renovate. When short-term uses are no longer advantageous, major portions of Commodore Center have been identified for demolition. As Approved by the City Council 30 35 ' Funding Sources: ', Beginning Cash & Investments LMaint & Opns Tax Levy i Bonds/CIF Levy & Other Debt State Matching Funds Service Charges & Impact Fees Interest & Other Income Totnl Funding : Less Operating Costs Funding Avail. for Projects: Projects: Sakai Intermediate School 7High School Add'n & Mod. Technology Pool Improvements 'UST Compliance Additional Equipment BIakely Boilers Woodward Project System Replacement Administration Building New K-8 school Other Facility Expansion Real Estate Purchase Total Projects 1999 Capital Facilities Plan -- School District 2001 2002 2003 2004 2005 Pri- ority n/a n/a n/a n/a n/a ru'a n/a n/a n/a rda n/a 1,481 ~a 80 313 1,209 1,602 n/a 3,083 Before 2001 10,329 16,126 680 100 212 38 I00 1,099 28,683 ~a 35,000 613 150 35,763 n/a 35,763 2001 50 200 750 230 70 1,500 2,800 n/a ~ n/a ! 1,000 1,213i 613 1,500! 400 2,713! 2,013 n/a ! n/a 2,713~ 2,013i 2002 1,000 150 100 500 1,750 2003 18,000 150 10,000 28,150 n/a n/a n/a n/a n/a n/a n/a 2004 3,500 150 2,000 5,650 Annual Excess / (Shortfall) Cumulative Excess / (Shortfail) Ending Cash & Investments 283 283 34,013 34,296 8,859 2006 Note: ~11 amOuntS arc S in 000's and are in 1999 $ (that is, no adjustment has been made for inflation). 2006 I 6 Year or Later [ Total . 2005 · n/a ; n/a n/a I nfa rL/a i n/a n/a ! n/a n/a ~ n/a n/a ~ n/a nta ! n/a o i n/a 2006 or Later rlfa (3,6375 n/a~ n/a 5,222I n/a i rv'a '0 35,000 1,000 2,439 2,050 40,489 0 40,489 Project Total 10,379 38,826 680 100 212 38 I00 1,849' 680 100 10,000 2,570 6 Year Total 5,222 5,222 5,222 Note the absence of an indicated maintenance & operatiohs ..levy and also of operating costs. This is because the School District funds much of its operations from state apportionment and'annual special levies. As a result, there is no operating surplus to fund capital improvements. The Bainbridge Island School District advises that it has not formulated capital plans past the year 2003, as so many of its needs are dependent..on enrollment. Additionally, the projects listed have not been prioritized because funding is available to complete them all. As Approved by the City Council 31 B.I. FIRE DEPARTMENT Each year the Bainbridge Island Fire Department (also known as Kitsap .County Fire Protection District No. 2) reviews and updates a Ten Year Plan to guide future operating costs and capital projects involving emergency facilities, vehicles and equipment. The Department takes into account six factors in setting its capital project priorities: (I) completing prior year commitments: (2) meeting response time and emergency service level standards adopted by the Board of Fire Commissioners; (3) following through with planned upgrades and replacements of facilities, vehicles and equipment: (4) supporting a community-based services Department mostly staffed by volunteers; (5) emphasizing the training and safety of emergency responders; and (6) promoting self-sufficient fire stations for normal operations and for operations during storms and disasters. MAJOR ACCOMPLISHMENTS 1997-2000 In 1997, the Department installed a 160 foot emergency communications tower on Mandus Olson Road to improve radio coverage at emergency incidents. The tower is also utilized by the City's Police Department. In 1998, the Department completed a Master Site Plhn for future fire station improvements. Based on this Plan, the Department completed several projects at the Headquarters Station #21 (Madison Avenue) including: replacing underground fuel tanks with a new above ground fueling facility; construction a new housing unit for volunteer resident firefighters; and making site improvements for drainage control and expanded parking. Planned vehicle purchases over the last two years included the acquisition of two pureper trucks and the replacement of one medical aid unit. ANTICIPATED SCHEDULE CHANGES AND FUTURE OUTLOOK Facility improvements at three existing fire stations will continue to be guided by the Master Site Plan. Anticipated fire station improvements over the next six years include: (1) construction a wash bay for vehicles and remodeling the main building at Station #21; and (2) constructing a new housing unit for volunteer resident firefighters, installing a fueling facility and constructing a wash bay at Station #22 (Bucklin Hill Road). In 2003, the Department anticipates adding a new aerial ladder truck to the fleet to enhance emergency operations and support firefighter safety. Within the next six years the Department will also replace two pureper trucks, two water tenders and two medical aid units. 36 As Approved by the City Council 32 37 LEVEL OF SERVICE The Fire Department's mission is to save lives, protect property, and share responsibility for community safety. The Department responds to fire and medical emergencies, rescue situations and disasters. It also provides programs aimed at preventing fires and preparing both adults and children for emergencies. The Department currently responds to about five emergency calls each day, with 75 % of the calls involving medical aid and 25 % involving fires. The Department's goal is to respond within an average of five minutes from the notice of a call to arrival at the scene. In 1999, the Department responded to 377 fire calls and 1,345 medical aid calls. Building Headquarters Fire Station 21 8895 Madison Ave. South Satellite Station 22 7943 Bucklin Hill Road Noah Satellite Station 23 12985 Phelps Road N.E. i Storage Facility i9421 NE Day Road East Taylor Avenue Property i Mandus Olson Radio Tower Total 2000 Inventory of Facilities Floor Area Uses Administration and operations, resident housing for 4 13,400 SqFt firefighters, 8 stall Apparatus Bay, Multipurpose Room Facilities and equipment office, resident facilities for 5,000 SqFt 2 firefighters, 4 stall apparatus bay, maintenance shop Resident facilities for 3 to 4 firefighters, 3 stall apparatus 8,500 SqFt bay, training classroom and tower, trainin~safety..office Two Stall Concrete Block Apparatus Bay 875 SqFt (currently used for storage) n/a Vacant Lot 80 SqFt Communications Shed with a 160' Radio Tower 27,855 SqFt Location Fire Station21 (Headquarters) Fire Station 22 (Bucklin Hill Road) "Fire Station 23 (Phelps Road) Total Apparatus Count 2000 Inventory of Vehicles Apparatus Car Suburban Truck Suburban Truck Van Van Pumper Pumper Rescue Truck Tender Tender Medic Unit Aid Unit Boat Truck ' Boat · Maintenance Truck Pureper Tender Aid Unit Bumper ~ender Aid Unit Training pureper 22 Capacity/type Command / Operations Chief Command / Duty Officer Training & Safety' Fire Code Mgmt Official General Transport 1500 gallons per minute Attack Engine 1500 gallons per minute Attack Engine Rescue/Equipment Vehicle 1500 gallon Water Tender 1500 gallon Water Tender Medic Unit - Advanced Life Support Aid Unit- Basic Life Support Marine Rescue Trailered Marine Rescue. Boat Utility / Facilities & Equipment 1250 gallons per minute Attack Engine 2500 gallon Water Tender Aid Unit - Basic Life Support 1250 gallons per minute Attack Engine. 2500 gallon Water Tender Aid Unit - Basic Life Support 1971 Pumper Engine for Cadet Program As Approved by the City Council 33 2001 Capital Facilities Plan -- B.I. Fire Department Funding Sources: Beginning Cash & Investments .(Expense Fund) Maint & Opns Tax Levy Alternative Revenue Sources Transfer In from Reserve Fund ! Service Charges : Interest & Other Income rTotal Funding Less Operating Costs Less Debt Service Costs Less Funds Dedicated to Ending Fund Balance Funding Avail. for Projects (Capital Transfer) i Projects: ~ Capital Facilities: t Headquarters Station Resident Housing Renovate Headquarters Station 'Station 22 Improvements Station 23 Improvements Capital Equipment: Command / Utility Vehicles EMS Aid Units Fire Engines Aerial Ladder Truck Tenders Marine Truck & Rescue Boat Rescue Truck Radio System Improvements Other Pri- ority ll/a n/a n/a [ 2000 694 3,064 9 95 219 4,081 2,656 299 442 684 2000 & Before 768 201 50 1 n/a 78 n/a 98 n/a [ 358 n/a rl]a n/a n/a n/a 46 n/a Total Projects 1,600 2001 '442 3,312 4 98 212 4,068 2,737 306 456 569 2001 482 32 514 2002 456 3,579 4 I01 221 4,361 2,861 303 477 720 2003 477 3,864 5 104 214 4,664 2,989 450 498 727.{ 2004 498 4,167 5 107 216 4,993 3,124 460 521 888 2002 2003 2004 1,008 313 128 1,008 732 860 313 1999 Ending Capital Fund Balance 290 Net Annfial Excess / (Shortfall) 173 55 (2882 (133~ 575 Cumulative Excess / (Shortfall) * * * 290 463 518 230 l 97 ~ 672 Ending Capital Fund Balance Note: All amounts are $ in 000's and are in 2000 $ (that is, no adjustment has been made for inflation). i 2005! 521 4 369 5 110 254 5,252 3,265~ 4781 544! 9651 2005 727 139 652 48 1,566 (6oi) 71 2006 544 4,480 400 5 114 232 5,775 3,411 484 569 1,311 2006 444 929 1,373 (62)t 9 6 Year Total 23,764 4O0 28 634 1,349 26,869 18,387 2,481 3,065 5,180 After 2006 * 640 7,700 1,042 459 1,103 742 924 124 264 1,000 13,998 6 Year Total (281: 9 9 .1 ? As Approved by the City Council 34 39 SEWER DISTRICT No. 7 Unlike the other local governments, Kitsap County Sewer District No. 7 has not updated its Capital Facilities Plan since the last update of the City's Plan. An update of the Sewer District's Plan is unlikely because the District believes that, absent changes to its planned capital projects, an update is not needed. In August, 1996, Kitsap Cotmty Server District No. 7 completed construction of a sewage treatment facilit with a design capacity equivalent to 408 single-family residences (ERU's), an outfall, and major intercepto' lines. Funding for the $3,500,000 cost of the facilities consisted of a Department of Ecology grant for roughly 50 % of the cost and a Washington State Revolving Loan Fund loan for the remainder. The loan is being repaid from assessments against the property owners served by the facility through Local Improve ent District #1. The Sewer District serves an area around Fort Ward including approximately 350 parcels of land ranging in size from 6,000 sq.ft. to 20 acres. Presently, the District is serving 76 customers and has another 25 who have prepaid L.I.D. #1 charges in order to ensure availability of service. More customers are signing up daily. The District does not have the capacity to serve all the lots which could be created within its boundaries under existing zoning, although it has sufficient capacity to serve a}l presently-existing lots within the District. Service availability is offered on a "first come, first served" bas Roughly three years ago, the District committed'to provide 80 ERU to property owners in and around Lynwood Center. That agreement is now final and the Lynwood Center customers began connecting to the sewer in August, 1998. The Lynwood Center customers were required to pay for the cost of the sewer line to serve them plus a proportionate share of the general facilities cost (L.I.D. #1) The Sewer District has determined to fund all future improvements through local improvement districts. L.I.D.'s will only be established when homeowner petitions show a clear desire for the connection. The following table lists the known or anticipated L.I.D.'s: 1999 Capital Facilities Plan -- Sewage District No. 7 Funding Sources: 1999 2000 2001 [ 2002 L.I.D. Bonds 386 40 [ ? ? ? All other sources Total Funding 3861 40 0] 0 Funding Avail. for Projects I 386 ~ 40 ~ 01 0 2003 ??? 2004 6Year Total 426 Projects: LID # 2 - S. Beach Dr LID # 3 - Soundview LID # 4 - Virginia Ct LID # 5 - Parkview Dr Robertson Avenue Kitsap Avenue Total Projects Before · ... Priority 1999 1999 2000 I 286 2 40 3 40 4 I 60 n/a 0 386! 40 2001 2002 ??? ??? 0 0 '2003 ??? ??? 0 0 0 426 Note: All amounts are $ in 000's and are in 1999 $ (that is, no adjustment has been made for inflation). 01 oi 426 2004 6 Year Total 426 As Approved by the City Council 35 SUMMARY The followingsummarizes projects proposed by th~ various taxing' districts on Bainbridge Island, during 2000-2006 and their effects on the taxpayers. Because different plans are for different time periods, the summary is not complete for all years. Summary of Capital Projects for All Bainbridge Island Taxing Districts District City - Admin / Facilities City - Parks & Trails City - Transportation & Equipm't Sub-Total: City-Tax Sppt'd Schools Parks Fire Six Year Total (Excl. Util.) City - Drinking Water City - Sewage Disposal icily - Storm & Surface Water Swr Dist #7 -Sewage Disposal Six Y~ar Total 2001 n/a n/a n/a n/a 2,800 4,835 5141 n/a n/a n/a n/a nla 2002~ 2003 $350 $250 1,324 1,626 3,380 4,569 5,054 6,445 1,750 28,150 1,715 1,165 1,008 860 9,527 ~ 36,620 793 1,641 1,184 1,351 765 515 40 0 12,309 40,127 ,2004 2005 ] $50 $50 i 1,577 828 13,554 3,451 i5,181I 4,329 i 5,650 n/a i 650 0 i 313 1,566 ~ 11,7941 5,895 666 736 653 1,286 1,026 620 0 0 14,1391 8,537 6 Year 2006 Total $50 $750 925 6,280 1,680 16,634 2,655 23,664 n/a n/a n/a n/a n/a ~ n/a-' 2,655 1 n/a 265 4,101 783 5,257 465 3,391 01 40 4,168 i n/a lMemo: Total City [ 0! 7,796t 9,952~ 7,5261 6,9711 4,1681 36,4131 4O Note: All amounts are $ in 000's and are in 1999/2000 $ (that is, no adjustment has been made for inflation). , As Approved by the City Council 36 41 < O 'r,.) 0 0 C:)Ooo '~'C) I'- oOIC~ i ~a~'. I i 42 OI/~O0 Cq ,.-, el) 43 Z -< Z Z Z (D C) C) 0 Z 0 0 0 0 < 0 t'-~OOC) '-~000 "'-'CDO0 ~Smdo c~ i -< 0 ~S~od c~ CD CD 0 0 0 0 > 0 E 0 Z 0 < Z ! ! -< ,--. 0 0 0 e4 ,,--, o,~-~--~ '-i, !"- ,--* CO -,,-, 0 0 o o Z 44 45 t~ Z Or~ 0 o 0 0 Z < Z Z < z 0 z o C~CqO ,-~ 0 0 0 0 0 z 4'7 C) I i i i I i o 48 i I 0 Z 0 0 ~ ~t c'4 0 o c~ 0 0 t- 0 t- O 0 (::3 0 0 0 0 0 0 ' 0 49 0 C) CD CD ~r,.t2,: 50 r~ 0 o¢,oo,---~ l"-, v'~c~lo0o 0 0 0 51 CITY OF BAINBRIDGE ISLAND -- 2001 CAPITAL FACILITIES PLAN PROJECT 1 Roads Program Annual Program - repaying, patching and/or chip seal or overlay for approximately 15 - 2 Bike Lanes Annual 3 Pedestrian Access 4 Enhancements- Intersection/Trails 5 High School Road (Madison - Sportsman) 6 Manitou Beach PHI (Murden Cove to Falk) 7 Wyatt Way Reconstruction (Madison to Finch) 8 Madison Avenue (HS-New Brooklyn) 10 Ericksen Traffic Calming (Winslow Way- Wallace) Winslow Loop, Knetchel/Wallace & Pedobke Safety/Non- motorized Plan Isl-.Wide 11 Winslow Way Downtown (S1B05 to Madison) 12 Halls Hill/Blakely 20 miles of roads. (PMS Program 1993) Note that 2001 project total is reduced to reflect the anticipated repair carryover from 2000. 2001 - $861 Bike Lane Annual program - 2000 -- Miller Road from Battle Point to Tolo (ROW required) 2001 --Lynwood Road to Eagle Harbor Dr. 2001 -- Blakely Avenue (PRX 93 Tranp. Plan) 2001 - $I00 Annual program -- intended to provide a pool for trails, sidewalks, etc 2001 - $50 Annual program - Intended to accommodate periodic intersection improvements. 2001 - $50 2001 - $1,500 - construction. Reconstruction of High School Road (from Sportsman Club Road to Madison Avenue), with minor vertical sight distance improvements. One 5-foot bike lane in each direction and concrete sidewalks on both sides and stormwater detention and water quality treatment vaults. Four concrete transit shelter pads shall be constructed, two on each side of the roadway. This project will include a biological assessment into the desig'n and plans. 2000 - Design for improvements to existing roadway and bulkhead & ROW acquisition. 2002 - $ 658 - Construction 2001 - $228 - Design 2002 - $229 - Design and ROW Acquisition. 2003 - $1,714 - Reconstruct and widen. (URS92/PRX 93/HCWI.,96) 2001 - $191 Design & ROW 2002 - $191 Construction WMP (Table 7 May 98) 2001 - $114 - Design 2003 - $836 o Construction 2000 - Pilot project: Madison Ave traffic calming measures in 2000. 2000 - O'Connor conceptual ideas for Winsl0w Loop (Grow/Wyatt/WinWay) Earth- tech for design on Winslow Way section. 2001 - $100 - Additional Design based on 2000 Non-motorized Plan Island-Wide (Outside Design Consultant) and 2000 Transportation Plan 2002/2003/2004 $1,000 each, 2005 $900 - Construction Sidewalks both sides & utilities (~,VMP Table 7 May 98) 2002 - $257 - Design 2004 ~ $1,782 - Construction 2002 - $170 - Design & Construction - In-House In-House In-House . Parametrix Lee Jones/IN- House In-House if resources available In-House Peter O'Connor/ Entranco! Earth- Tech/JDL/? Transport. Study?? Earth TecMn- house TRN/pwclerks/projects/scope of work 2001 CIP 1 CITY OF BArNBRIDGE ISLAND -- 2001 CAPITAL FACILITIES PLAN 5~ .PRO JEff Hill Relocation 13 Ft Ward Hill Reconstruction 14 Erickson Ave (WinWay I/S to South) 15 Ericksen- Hildebrand Opening 16 Ericksen High School Rd I/S 17 Manitou Beach Phase II (Falk to cu~'e) 18 Bypass Road (wMP) 19 Wing Pt. Rd. Reconstruction 20 Upper Crystal Springs (LID) 21 High School Road (Madison-Femct iff) 22 Sands Avenue 23 Shepherd Way 24 Day Road East (SR305-Sunrise)' 25 Winslow Way W. (Sun Day Cove-Grow) 26 Winslow Way End ffemeliff-Eagle) 27 Miller/Fletcher Bay/New Brooklyn I/S PHIl 27 Roads - Connectivity The' City will either be contributing to the reconstruction of this road in conjunction with Kelly Samson's project or handling improvements as a City project. 2 2002 - $168 - Design 2003 - $562 - Construction Reconstruction of approximately 3,400' of roadway with bike lanes & drainage improvements (HCWL 5/96 Estimate) Design in 2001 (see item 9) 2003 - $220 - Construct Sidewalks & bike lanes both sides & storm drainage & water improvements (WMP Table 7 May 98) See item 9 See item 9 2007+ Options are: 1. Repair existing bulkhead and relocate road slightly to the north. 2. Abandon road on high bluff and build new 2-way connector road north of existing road. 3. Do nothing 2007+ (Table 7 WMP May 1998) 2004 - $255 - Design/ROW 2005 - S833 - Construction Reconstruction of road, installation of drainage facilities, roadside ditching, culverts, construction of keystone wall and 2-inch asphalt overlay. 4' bicycle/pedestrian paths added to each side. Existing sanitary sewer & watermains will be supported and adjusted. (Estimate fr Hardhag & Assoc. 1997) Road improvements to include widening, drainage, paving 2007+ ? ' Roads (Traffic calming, pedestrian enhancements) (x,VMP, Table 7 May 98) No budget or schedule in current CFE No budget or schedule in current CFE $1,005 - 2007+ Reconstruction - Add 5' bike lanes, construct bike lanes in accordance with COBI secondary arterial street standards. Widen shoulders (both sides) for approximately 1.4 miles. (HCWL estimate May 1996). $866 - 2007+ .. $159-2007+ $524-2007+ 2007+ .IN-House Need Tranp. Plan TRN/pwclerks/projects/scope of work 2001 CIP 2 53 CITY OF BAINBRIDGE ISLAND -- 2001 CAPITAL FACILITIES PLAN :- ;PRO JEff. Water Mains Upgrade Annual Up~ades 2001 - $50 _ 2 High Zone Reservoir 3 Water Property Acquisition 4 Water Tank Modification 5 Rockaway Beach Maganese 6 Head of the Bay Wells (2) 7 Telemetry Equipment 8 Low Zone Reservoir 9 Water Treatment Equipment 9 Wellfield Emerg. Power 11 Wyatt-High Zone Main (Madison- Grow) 12 Pressure Zone Extension 13 Water Quality Ferry Terminal 14 Mandus Olsoh Tank 15 Grow Ave (HS-Gideon) 16 Grow- High Zone Main (Wyatt- Shepherd) 17 Shepherd - High Zone Main (Grow - Government Way) 18 Wellhead Protection 2002 - $1,000 - Design/Construction Construct high zone reservoir (0.5 rag) and proviae approximately 10,000' of 12" main' from an existing main to the proposed reservoir. (RW'Beck 9/95 Water System Plan - Table V-4) 2001-$500 1999 - Design - Browne Engineering was contracted for review of the structural evaluation and potential design to raise the elevation of the existing High School water tank. If the project proves feasible, they will proceed with a structural design to raise the elevation of the tank. 2002 - $200 - Design/Construction 2001 -$110 Treatment System 2003 - $100 Property Acq/ROW Realignment 2001 - $75 2003 - $50 - ROW 2004 - $320 - Design/Construction (0.2 rag) RW Beck 9/95 Water System Plan Section V-6. 2001/2002/2003 - $25 each year 2002- $40 Generators 2002- $200 Extending high zone area 2003 - $50 2004 - $50 2003 - $80 WMP No schedule or budget in current CFE (Subject to High School Tank modification resutls) $176 - 2007+ ; $100 - 2007+ needs to be done in conjunction with item 12 $80 - 2007+ needs to be done in conjunction with item 12 No schedule or budget in current CFE. Needs: 1) Area delineation - Def'me the areas of the City's wells that require protection per State regulation. 2). Hazard Inventory of current and future land use in those areas delineated as wellhead protection zones. 3). Browne Engr. TKN/pwclerks/projects/scope of work 2001 CIP 3 19 CITY OF BAINBRIDGE ISLAND -- 2001 CAPITAL FACILITIES PLAN PROJECT AC Line Replacement Develop a plan to reduce the potential to contaminate the groundwater in and around the City's wells. Specifically, establish wellhead protection areas (WHPA) and record covenants on effected parcels. ' RWBeck 9/95 Water System Plan. $500 - 2007+ Drainage - $200 per year- 2001 drainage upgrades include: In-House Upgrades 2001 (1) Fairview/Madrona Area, (2) McRedmond/Wardwell Area, (3) Mountain View Drive, (4) Manzanita Area Annual Program 2001/2002/2003/2004/2005/2006 - $50 each year 2001 - $275 - Construction Construction of a new decant facility for efficient and effective de-watering of urban sediment from City stormwater catch basin sumps. $200 per year - 2002 drainage upgrades include: (1)Halls Hill Area, (2) Upper Crystal Springs $200 per year - 2003 Upgrades include: (1) Crystal Springs Area, Pt. White Drive, (3) Lynwood Center $200 per year - Drainage Upgrades 2004 - 2007+ Various 2 ESA Response (Shoreline Protection) 3 Decant Facility 4 Drainage - Upgrades 2002 5 Drainage Upgrades 2003 6 Drainage Upgrades 2004- 2007+ Ron .Topazi0 1 Collection System Upgrades Annual 2 Lift Station Upgrades 3 Infiltration - Inflow 2001-$53 2001 - $30 - Design 2000 - Continue with smoke testing done by Pacific Engineering and a variety of repair works primarily on manholes. 2001-2006 - $50 per year- Continuation of program Pacific Enger. 4 WWTP Recommenddtions 5 Telemetry Equipment Upgrade 6 South-End Sewer 2001 - $30 Proposed Schedule fr. RS Esvelt Studv: Year 1 & 2 - Engineering Report, Backup effluent pump, replace hypochlorite pumps. Year 3 - Headworks - bar screen backup with free screen Year 4 - UV Disinfection Year 4 - Second clari~er and sludge pumping - - Year 5 - Sludge digestion & thickening for continued land application (HR Esvelt Engineering estimate 11/99) 2002-$75 2001-$1,000 2002- $1,000 Proposed Sewer LIDS RS Esvelt Engr. TRN/Pwclerks, tprojects/scope of work 2001 CIP 4 CITY OF BAINBRIDGE ISLAND -- 2001 CAPITAL FACILITIES PLAN 1 Open Space & 2001 - $500 AgdOther Land 2 Landfill 2001 - $500 Reclamation 3 Winslow 2001 - S300 Parks/Trails o WMP WMP Table 7 - May 1998 4 Road End -Annual Upgrades Improvements 2001 - $24 5 Waterfront Park 2003 - $300 Verdigris 6 John Nelson Park Rehab 7 Acq. WF Park Residence Vettigris Proposed Schedule: Year 1 - Central Area - Bath house & play area. Year 2 - Dock & Pier Year 4 - Upper Brien & Community Center - West Gateway & Activity Area Year 5+ - Community Center - East Gateway and Bjune Year 5+ Civic Connections to Winslow Way and the Ferry Terminal Year 5+ - Lower Terrace, lawn, amphitheater & sport court Year 5+ - Boat Ramp Pier & Beach Area (Waterfront Park Master Plan Prepared by Verdigris 11/97) $250 - 2007+ Remediation $350 - 2007+ I Public Works $250 - 2001 - Design/Construction for the two rock wall failures on the upper and lower Assoc. Yard - North potion of the Public Works Facility located at Hidden Cove Road. Earth Annex $1950 - 2007+ - Phase II Construction Sciences (AESI) 2 ROW/Land Acq. $50 - 2001-2006 - Annual - Land acquisition for various projects, right-of-way etc. '3 Police &.Court -_ Public Works Yard - South Annex $50 - 2001 - Desigrt $5000 - 2007+ - Construction $50 - 2002 Design $200 - 2003 Construction TRN/pwclerks/projects/scope of work 2001 CIP 5