Loading...
ORD 2008-03 2008 CFP CITY OF BAINBRIDGE ISLAND 2008 CAPITAL FACILITIES PLAN UPDATE January 23, 2008 Adopted Ord. 2008-03: Exhibit A TABLE OF CONTENTS I. INTRODUCTION....................................................................................................................................................3 RELATIONSHIP OF CAPITAL FACILITIES PLAN TO THE BUDGET...................................................................................4 WHAT IS A CAPITAL FACILITY?..................................................................................................................................4 HOW ARE CAPITAL FACILITY PROJECTS IDENTIFIED?.................................................................................................5 Levels of Service (LOS)........................................................................................................................................5 PRIORITIZING CAPITAL PROJECTS ...............................................................................................................................5 II. CAPITAL FACILITIES INVENTORY & PLANNING ....................................................................................6 CITY OFFICES, FACILITIES, & UNDEVELOPED LAND ..................................................................................................6 PARKS & TRAILS ........................................................................................................................................................8 TRANSPORTATION FACILITIES (ROADS, BIKE LANES, SIDEWALKS, TRAILS)............................................................10 WATER .....................................................................................................................................................................11 Winslow Water System.......................................................................................................................................12 SANITARY SEWAGE DISPOSAL ..................................................................................................................................13 SURFACE & STORM WATER MANAGEMENT .............................................................................................................14 III. SIX-YEAR CAPITAL IMPROVEMENT PLAN ............................................................................................15 IV. FINANCIAL CAPACITY ANALYSIS.............................................................................................................59 APPENDICES: A. City project not included in 2008-2013 CIP B. Bainbridge Island School District CFP C. Bainbridge Island Metropolitan Park And Recreation District CIP D. Bainbridge Island Fire District CFP E. Kitsap County Sewer District No. 7 CFP F. Kitsap County Public Utilities District No. 7 CFP LIST OF TABLES TABLE 1: CITY LAND AND OFFICE FACILITY INVENTORY ..............................................................................................6 TABLE 2: CITY PUBLIC WORKS FACILITIES INVENTORY (2005/2006)............................................................................7 TABLE 3: CITY UNDEVELOPED LAND INVENTORY (2005/2006).....................................................................................7 TABLE 4: PARK FACILITY LEVELS OF SERVICE...............................................................................................................8 TABLE 5: PARKS & TRAILS INVENTORY (2005/2006).....................................................................................................8 TABLE 6: TRANSPORTATION FACILITIES INVENTORY (2005/2006)...............................................................................11 TABLE 7: WATER SYSTEM LEVELS OF SERVICE ...........................................................................................................11 TABLE 8: GROUP A & B WATER SYSTEMS (2005/2006) ..............................................................................................12 TABLE 9: WATERS SYSTEMS WITH OVER 100 CONNECTIONS (2005/2006)...................................................................12 TABLE 10: WINSLOW WATER SYSTEM WELL INVENTORY (2005/2006).......................................................................12 TABLE 11: WINSLOW SEWER FACILITY INVENTORY (2005/2006)................................................................................14 City of Bainbridge Island 2008 Capital Facilities Plan Update 2 of 186 I. INTRODUCTION Capital Facilities Plans (CFPs) are required under State law to identify capital facility deficiencies needed to serve our existing population, plan for capital facility improvements to meet the needs of our future population, and ensure that local governments have the fiscal capacity to afford to construct and maintain those capital facilities. Capital Facilities Planning is required to consider a 6-year time frame into the future. Therefore the 2008 CFP update includes the years 2008-2013. The Capital Facilities Plan includes summary details of the major capital projects of the City and a financial capacity analysis. As the general purpose government on Bainbridge Island, the City is required to analyze and integrate the capital facilities plans from special purpose districts (Schools, Parks, Fire, etc) into its Capital Facilities Plan. The City and the special purpose districts continue to work together to integrate their capital planning efforts to provide a more even tax impact and to prioritize their projects while still providing quality facilities and services for the citizens they serve. This is consistent with Goal 6 of the Framework of the Comprehensive Plan: All government entities strive to cooperate and serve their constituents in a fiscally sound manner; and Policy CF1.10 of the Capital Facilities Element: The City shall coordinate with other public entities which provide public services within the City to ensure that the Capital Facilities Plans of each of these entities are consistent with the City's Comprehensive Plan. This CFP update has been developed in accordance with the RCW 36.70A, the Growth Management Act (GMA), and WAC 365-195, the Procedural Criteria. It begins with a short review of some of the concepts behind the Capital Facilities Plan. This Capital Facilities Plan is the product of many separate but coordinated planning documents and planning bodies. Each of the special districts (Schools, Parks, Fire, etc) has its own capital facilities plans, which are attached as appendices to this document. The City’s Comprehensive Plan has various elements that relate land use and population growth management to water resources and transportation, which in turn have various adopted plans, including a Non- Motorized Transportation Plan, Water System Plan, a Sewer System Plan, a Storm and Surface Water Management Plan, and a Pavement Management System Plan – each providing an inventory of existing facilities, an analysis of deficiencies and future demand, and recommendation for capital improvements. Most facilities must be planned for years in advance and planning means determining not only when a facility will be needed but how it will be financed. For facilities that are projected for four to six years in the future, capital costs are more estimates than actual. As the time for construction nears, actual costs are narrowed as design and engineering are completed. It is important to remember that capital facilities planning is not a once a year or once every two years effort, but an ongoing process requiring continual review as new information becomes available, conditions change, and priorities evolve. The GMA requires that the Capital Facilities Element contain a financing plan that identifies the type and location of expanded or new capital facilities and the sources of funding that will used to pay for them. There are two questions that must be satisfactorily answered: City of Bainbridge Island 2008 Capital Facilities Plan Update 3 of 186 1) What is the quantity of the public facilities that will be required during the six years? (identified in the inventory and needs analysis); 2) Is it financially feasible to provide the quantity of facilities that are required? (do we now, or will we, have the money to pay for them?) Dependable revenue sources must be identified that equal or exceed the anticipated costs. If the costs exceed the revenue, the local government must reduce its level of service, reduce its costs (or increase revenue), or modify the land use element of its Comprehensive Plan to bring future development into balance with available or affordable facilities and services. This plan will examine each type of facility separately. The costs of all the facilities will then be added together in order to determine the financial feasibility of the plan. The Capital Facilities Plan is intended to be a planning document. It, therefore, does not contain the level of detail that the annual budget must contain. Some costs in the plan are estimated in order to give citizens a general idea of how much certain types of projects or facilities may cost. Relationship of Capital Facilities Plan to the Budget The Capital Facilities Plan and the City's budget serve different but related purposes. Both are prepared annually. The budget authorizes the amount to be spent during the coming year; whereas the Capital Facilities Plan identifies needed capital facilities over a six year period. A requirement of the Capital Facilities Plan is that it show how the needed facilities will be paid for during at least a six-year period. Because State law requires that no money can be spent on capital projects which are not shown in the Capital Facilities Plan, it is important that the budget not authorize spending on capital facilities not in the Plan. What is a Capital Facility? Capital facilities are those public facilities, including utilities, which are necessary for a government to carry out its functions to provide services to its citizens. Examples are roads, public buildings, schools, parks, water and sewer systems, fire protection and police protection facilities, and libraries. Often the entire collection of these facilities is referred to as infrastructure. Studies or plans (e.g. transportation studies) are not capital facilities and are not included in the Capital Facilities Plan. There are several categories of capital projects and a key distinction is whether new or expanded facilities will serve existing residents or future population growth. Projects may also be proposed to maintain or repair existing capital facilities (cure deficiencies). The categories are as follows and will be used to identify specific projects proposed in the Plan: (M) Major maintenance, repair, renovation, or replacement of an existing facility that do not add additional capacity. (E) New facilities or improvements to existing facilities that provide added capacity to serve the existing population. (N) New facilities or improvements to existing facilities that are built primarily to provide added capacity to serve future population or employment growth. City of Bainbridge Island 2008 Capital Facilities Plan Update 4 of 186 How are Capital Facility Projects Identified? Capital facility projects are generally identified from a planning process for a particular type of facility (e.g. roads, sewer, water, schools, parks, etc) that includes an inventory of existing facilities, an analysis of existing and future demand for service, an analysis of existing or anticipated deficiencies in service (often based on adopted levels of service), and maintenance needs. This planning process is typically incorporated into a local government’s Comprehensive Plan or a specific system plan which is then adopted as part of a Comprehensive Plan. Levels of Service (LOS) Levels of Service (LOS) are usually quantifiable measures of the amount and/or quality of public facilities or services that are provided to the community and are usually expressed as a ratio of amount of service to a selected demand unit. For example, sewer LOS is expressed as 100 gallon per capita per day, public school LOS may be expressed as the number of square feet available per student or as the number of students per classroom. Police or Fire protection may be expressed as the average response time for emergency calls. Parks LOS is often expressed as the number of acres of park per 1,000 population. Once the level of service is decided upon it can then be determined what capital improvements are necessary to 1) cure any existing deficiencies, and 2) maintain that level as the community grows. Prioritizing Capital Projects Since it is unlikely that there is adequate money and resources to implement every capital project in a one-year period, the City goes through a process to prioritize capital projects. The City uses a combination of criteria to prioritize and rank projects that are proposed in a Six-Year Capital Improvement Project (CIP) list, including consistency with the City’s Comprehensive Plan, level-of-service deficiency, financial capacity, budgetary policies, and community need. A recommended Capital Facilities Plan is presented to the City Council for consideration and adoption. Public outreach and participation is integrated throughout this process. City of Bainbridge Island 2008 Capital Facilities Plan Update 5 of 186 II. CAPITAL FACILITIES INVENTORY & PLANNING The following is the City's capital facilities inventory. The inventory is organized by category and includes a current inventory of facilities, a narrative providing a general background of the planning activities and some discussion of future plans, and a discussion of level of service (LOS), if applicable. City Offices, Facilities, & Undeveloped Land City offices are located at several sites due to space constraints at City Hall. Additional City buildings and facilities provide a variety of functions, including public works operations and house cultural and social services. In recent years, the City has also lead an extensive effort to purchase open space and agricultural lands throughout the Island with revenue generated from an $8 million bond approved by voters in 2001. Table 1: City Land and Office Facility Inventory Building and Location Land Area Building Area Owned or Leased Office Uses City Hall Administration, Finance, Planning, & Engineering - 280 Madison Ave. N 1.92 Ac 24,107 SqFt Owned Police Station Police - 625 Winslow Way E 0.82 Ac 7,000 SqFt Owned Municipal Court Municipal Court - 10255 NE Valley Rd. n/a 2,289 SqFt Leased Subtotal Staff Office Space 2.74 Ac 33,396 SqFt Bainbridge Island Commons Social Services & Public Meetings - 223 Bjune Ave. 0.38 Ac 4,975 SqFt Owned Bainbridge Performing Arts (land only) Land leased to BPA for $1/yr through May, 2081 - 200 Madison Ave. N 2.45 Ac n/a Owned Helpline House No-cost lease to Helpline House - 282 Knechtel Way 1.07 Ac 4,400 SqFt Owned Public Works Facility O&M Offices, Shop, and - 7305 NE Hidden Cove Road 12.62 Ac 22,712 SqFt Owned Covered Equipment Storage Public Works Facility Covered Storage - 7305 NE Hidden Cove Road Included 1,524 SqFt Owned Public Works Facility Fueling Facility - 7305 NE Hidden Cove Road Included n/a Owned Land with City-owned utilities 15.42 Ac n/a Owned Wells, pump stations, etc. Total 34.68 Ac 67,007 SqFt City of Bainbridge Island 2008 Capital Facilities Plan Update 6 of 186 Table 2: City Public Works Facilities Inventory Facility Floor Area Function Portable office trailers (4) 2,520 SqFt * Storage, safety & future parks buildings Steel shop building 2,400 SqFt Storage - holds telemetry PW Facility - Wood Building 100 SqFt Well house PW Facility - Shop 7,776 SqFt * Mechanics Shop / Equipment Maintenance PW Facility - Covered Equipment Storage 11,520 SqFt * Covered Equipment Storage PW Facility - Office Trailer 1,792 SqFt * O & M Office Fueling Facility Vehicle Fueling inside covered equipment storage building Total 26,108 SqFt *These facilities are also counted in the main office inventory above. Table 3: City Undeveloped Land Inventory (2005/2006) Location / Description Land Area Owned or Leased Uses High School Rd. near Madison 1.42 Ac Owned No use specified Head of the Bay 30.77 Ac Owned Wellhead protection Off Madison near Wyatt 0.43 Ac Owned Future pocket park Lumpkin Property 11.00 Ac Owned Open space / park Suzuki Property 15.00 Ac Owned Future Police/Court Facility Salter Property 5.00 Ac Owned Open space Johnson Farm 14.51 Ac Owned Open space Suyematsu Farm 15.00 Ac Owned Agricultural Land County Gravel Pit ("Lovgren Pit") 17.00 Ac Owned No use specified Council Site ("Road Shed") 2.00 Ac Owned No use specified Council Site ("Myers Pit") 6.00 Ac Owned No use specified Vincent Road Landfill 40.00 Ac Owned Solid Waste Transfer Station Manitou Beach ("Kane") 1.36 Ac Owned Open space / Habitat restoration M & E Tree Farm 13.00 Ac Owned Open space Morales Property 4.74 Ac Owned Open space Crawford Property 2.30 Ac Owned Open space Near Gazzam Lake ("Close Prop") 64.26 Ac Owned Open space Near Schel-Chelb ("Cool Property") 0.74 Ac Owned Open space Ft. Ward Estates - 5 lots 1.61 Ac Owned Future Park Ft. Ward Parade Ground - 2 lots 0.28 Ac Owned Future Park Lost Valley Trail 8.06 Ac + Owned Open space Yama Property 7.50 Ac Owned Open space Blossom - Pt White Drive 0.88 Ac Owned Open space Blossom - Sullivan Road 3.32 Ac Owned Open space Unocal Site 1.03 Ac Owned Future Park Strawberry Plant 4.20 Ac Owned Future Park City of Bainbridge Island 2008 Capital Facilities Plan Update 7 of 186 Bentryn Property 11.50 Ac Owned Agricultural Land Pritchard Park Phase II - South * 4.02 Ac Owned Future Park Misc. unimproved land 2.24 Ac Owned No use specified Total 289.17 Ac Open Space & Future Park Land Included in Above: 176.16 Ac * The City is presently in the process of acquiring the 23.08 ac. of Pritchard Park Phase II - North. Parks & Trails Most of the parks and trails on Bainbridge Island are owned and managed by the Bainbridge Island Metropolitan Park and Recreation District. The City has a few parks which are generally maintained (with the exception of Waterfront Park) by the Park District under contract to the City. During the past several years, the City has acquired or helped the Park District acquire a large amount of open space and park lands. Plans for this land have generally not yet been developed and the City is in the process of transferring title to several parcels to the Park District. The City has adopted the Bainbridge Island Park and Recreation District Comprehensive Plan, which establishes levels of service for park and recreation facilities for the Island as summarized below. A summary inventory of existing park and recreation facilities is also provided below. Table 4: Park Facility Levels of Service Park Type Definition of Park / Facility Level of Service Neighborhood Park ¼ to ½ mile service area & minimum size 5 acres .9 acres / 1000 Community Park ½ to 3 mile service area & minimum size 20 acres 2.1 acres / 1000 Island-Wide Park within ½ mile drive and minimum size 100 acres 5.3 acres / 1000 Parks - All Categories All parks except State parks 46 acres / 1000 Tennis / Multi-use Asphalt or concrete courts with nets 1 court / 2000 Ball Fields - 200' + Areas designed for softball and baseball 1 field / 2000 Ball Fields - 300' + Areas designed for adult baseball 1 field / 8000 Soccer Fields Areas designed for soccer including goals & nets 1 field /2000 Swimming Pools Covered pool suitable for year-round use 1 pool / 10000 Volleyball Courts Outdoor court with net and sand / soil mixture 1 court / 5000 Mini-Parks/Tot Lots Not Defined Not Specified Spec Use Facilities Public art, parkways, historic sites, etc. Not Determined Linear Parks / Trails Elongated area with lengthwise road or trail Not Determined Equestrian Facilities Areas primarily used by equestrians Not Determined Table 5: Parks & Trails Inventory (2005/2006) City of Bainbridge Island 2008 Capital Facilities Plan Update 8 of 186 Park Site Owner Facilities Size (Acres) Resource Conservancy : Meigs Park Park District None as yet 67.0 W. Port Madison Preserve Park District Trails, picnic shelters, beach access 13.8 Manzanita Park Park District Horse & pedestrian trails 120.0 The Grand Forest Park District Horse & pedestrian trails 240.0 Gazzam Lake Preserve Park District Horse & pedestrian trails 294.0 Battle Point Park, North Park District Fishing pond, trails, picnicking 45.3 Rockaway Beach Parcels Park District None as yet - undesignated 0.5 Hall Property (Eagle Harbor) Park District None as yet - undesignated 11.7 Near Gazzam Lake ("Peters") Park District None as yet - undesignated 53.4 Athletic Parks/Playgrounds : Battle Point Park, South Park District Sport courts, fields, play area, trails, horse arena, maintenance facility 45.0 Strawberry Hill Park Park District Sport courts, field sports, classrooms, skate park , picnicking, administrative offices 17.8 Aaron Tot Park City Park Children's play structure 0.3 Eagledale Park Park District Sport courts, play structure, covered picnic shelter, art center 6.7 Gideon Park Park District Trail and playground 2.5 Hidden Cove Park Park District Ballfields and trails 7.8 Rotary Park Park District Ballfields & children's' play structure 9.8 Gazzam Park Park District Future ballfields, sport courts, trails 24.0 Sands Road Park School District Ballfields 10.0 Resource Activity Parks : Camp Yeomalt Park District Multi-use bldg, trail, picnicking 3.0 Waterfront Park City Park Boat launch, picnicking, tennis courts, playground 8.1 Fay Bainbridge Park State Park Picnicking, camping, boat launch, volleyball, sandy beach 16.8 Fort Ward Park State Park Boat launch, picnicking, trails, beach access 137.0 Spargur Property Park District Shoreline and boat access - to be designed 6.0 Pritchard Park Park District & City Shoreline access, WWII Japanese - American Memorial 21.9 Blakely Harbor Park Park District Picnicking, hand-carry boat access, shoreline 57.0 Recreation Centers : Island Center Park Park District Community hall, picnicking 2.5 City of Bainbridge Island 2008 Capital Facilities Plan Update 9 of 186 Linear Park / Trail : Fairy Dell Trail Park Park District Trail and beach access 2.5 South End Trails Park District Trails, easements, trail implementation 4 linear miles Battle Point Trail Connection Park District Trails, easements, trail implementation 10.7 Special Use Facility : B. I. Aquatic Center Park District (leased) Aquatic Center 1.5 Point White Dock Park District Dock, fishing, clamming 0.3 Other : City Open Space City None - Designated for Open Space / Ag 176.2 Total 1,413.0 Transportation Facilities (Roads, Bike Lanes, Sidewalks, Trails) Of the many types of capital facilities that are constructed, operated and maintained by the City, the most costly and most familiar to citizens are the transportation facilities. Where there are facility needs that involve SR305 or the ferries, the Washington State Department of Transportation assumes the costs. Kitsap Transit pays for facilities that support transit service. The transportation system outside of historic Winslow has suffered from "deferred maintenance". The Pavement Management System (PMS) study conducted for the City in 1992/1995 indicated the wearing surface of many of the roads to be at or near failure, especially the smaller suburban roads. Since many of the Island's roads were initially only scraped and then a thin layer of asphalt applied, the maintenance performed by the City is usually more extensive, and costly, than normal maintenance of "paved" roads. Many roads, having no substantial base before placing asphalt, need considerable base preparation. The PMS study indicated a need for $600,000 per year for 10-12 years in the annual roads maintenance and repaving program to maintain the roads at the then current status; but that study assumed a normal road base. The City has attempted to "reconstruct" some of the roads, rather than just "maintain" their wearing surface, and while it is more time consuming and more costly (initially), the life-cycle costs will be less, and the citizens will have better roads to travel over. The $600,000 amount has proven inadequate to cover the more extensive "reconstruction" as well as normal repaving. In 1998 the City Council increased the annual amount for repaving to about $1,000,000; but that amount has often not been available. Also, in 1998 the City began a program using a "chip-seal" which has allowed many more lane miles to be recovered for the same cost as asphalt overlays. Chip- sealing the roads to halt their deterioration is intended to buy the City time to accomplish the needed reconstruction before the failure of more of the Island's roads. A complete inventory of the Island's transportation facilities is contained in the Island-wide Transportation System Study and a complete inventory of the Island’s non-motorized transportation facilities is contained in the Non-Motorized Transportation Plan. A summary of those facilities follows: City of Bainbridge Island 2008 Capital Facilities Plan Update 10 of 186 Table 6: Transportation Facilities Inventory (2005/2006) Type of Facility Description Example Length FRC 1 * State Highway SR305 6.8 miles FRC 2 * Secondary Arterial Miller Road 35.2 miles FRC 3 * Collectors Oddfellows Road 42.3 miles FRC 4 * Residential Urban Wood Avenue 21.7 miles FRC 5 * Residential Suburban Spargur Loop Road 38.3 miles FRC 6 * Unimproved City Roads (gravel) Walden Lane 10.2 miles Subtotal 154.4 miles Without SR305 & gravel roads 137.5 miles Bike lanes** Shared roadway on paved shoulders High School Road 23.5 miles Sidewalks Paved walkway Madison Ave. 7.6 miles Trails pedestrian, bike, equestrian, etc. The Grand Forest 6.9 miles *FRC = Functional Road Classification; Source: Public Works Department, Pavement Management Program (Klohn Leonoff) ** With the exception of SR305, bike lanes on Bainbridge Island are three to five foot paved shoulders. Bike lanes are reported in lane miles. SR305 is included here. Water Domestic drinking water is supplied by the City of Bainbridge Island, Kitsap County P.U.D. No. 1, South Bainbridge Water Company, numerous smaller public water systems (2 or more hookups), and over 1,000 private single-dwelling wells. The levels of service in the Water Element for water systems on Bainbridge Island are the minimum design standards and performance specifications provided in the 1992 Kitsap County Coordinated Water System Plan. Fire flow requirements were adopted by Ordinance 98-30 and Resolution 98-34 and are tiered based on zoning and type of construction. Residences can satisfy deficiencies by installing individual sprinkler systems. Levels of service are as follows: Table 7: Water System Levels of Service Pressure 30 psi residual Pipe sizing 8" diameter min. (where fire system is required) Storage "Sizing Guidelines for Public Water Systems" Quality Federal and State minimum standards Fire Flow Residential Zone R.04 & R.1 = 500 gpm or sprinkler Fire Flow Residential Other Zones = 1,000 gpm or sprinkler Fire Flow Commercial & LM = 1,000 gpm or don't build The Bremerton-Kitsap County Health District records indicate approximately 170 water systems on the Island that have 2 or more households connected. The number of Group A & B systems are listed below and following is a summary of systems with more than 100 connections. City of Bainbridge Island 2008 Capital Facilities Plan Update 11 of 186 Table 8: Group A & B Water Systems (2005/2006) Group A systems (15 or more connections) 44 Group B systems (under 15 connections) 124 Table 9: Waters Systems with over 100 Connections (2005/2006) Capacity Storage System # Connections (ERU) (MGD) Volumes (gal.) Island Utility 140 455 0.43 400,000 PUD #1 1,688 2,028 0.36 860,000 Meadowmeer (MWSA) 279 283 .45 200,000 South Bainbridge 1,395 1,415 0.90 562,000 Winslow (City) 2,184 4,727 1.00 2,800,000 Total 3,791 6,540 2.43 3,597,000 Most existing water systems were established under state and local guidelines and generally provide high quality water at an adequate pressure and flow rate for residential use. However, because of the number of systems on the Island, it must be concluded that there are systems that may not be in compliance with Department of Health water quality requirements and may not meet minimum requirements of pressure and reliability. It is also concluded that most of the smaller systems have poor or nonexistent fire protection designed into their systems due to the cost of providing large diameter pipes and storage tanks. Winslow Water System The Winslow Water System is owned and operated by the City of Bainbridge Island under the direction and control of the Department of Public Works. It serves an area similar to the historic Winslow city limits plus Fletcher Bay and Rockaway Beach. The system gets all of its water from the eleven wells owned by the City as noted below. Water is pumped into the distribution system both directly from the well pumps and by booster pump stations. A detailed inventory is provided in the Winslow Water System Plan, which is currently being updated and is expected to be adopted in 2007. Table 10: Winslow Water System Well Inventory (2005/2006) Name Capacity Depth Present Yield Head of Bay #1 50 gpm 135 ft. 32 gpm Head of Bay #1A 150 gpm 145 ft. 135 gpm Head of Bay #2 215 gpm 50 ft. 184 gpm Head of Bay #3 100 gpm 50 ft. 270 gpm Head of Bay #4 138 gpm 150 ft. 115 gpm Head of Bay #5 96 gpm 160 ft. 111 gpm Head of Bay #6 110 gpm 70 ft. 91 gpm Lower Weaver * 80 gpm 135 ft. 47 gpm Fletcher Bay 688 gpm 1,050 ft. 500 gpm City of Bainbridge Island 2008 Capital Facilities Plan Update 12 of 186 Sands Ave. #1 288 gpm 1,055 ft. 365 gpm Sands Ave. #2 600 gpm 1,055 ft. 400 gpm Commodore Well 100 gpm 190 ft. 47 gpm Taylor Avenue 80 gpm 600 ft. 56 gpm Total 2,615 gpm 2,297 gpm *Not a potable source - used for construction Under Washington law, water purveyors, including the City, need water rights in order to be assured that it can continue to provide water. The City has "primary" water rights for 2,054 acre- feet per years and "allocated instantaneous capacity" for 3,037 gpm (about 60% over the City's present capacity). According to the existing Winslow Water System plan, the system’s capacity is adequate to serve the needs of the potential build-out population under existing zoning and build-out to the highest density possible (to R-28) in the Land Use Element. The available sources are adequate to serve a potential population of approximately 7,900 or approximately 4,000 units. The system currently serves a population of 3,500 and approximately 3,500 residential equivalent units. There are, however, upgrades necessary to provide adequate fire flow in areas, more efficiently use existing storage capacity, rehabilitate existing wells, and improve system reliability. Sanitary Sewage Disposal The City of Bainbridge Island provides for the collection, treatment, and disposal of effluent in the Winslow service area. The Kitsap County Sewer District #7 treatment plant north of Fort Ward Park serving customers within the District's service area in Fort Ward and the City’s sewer service areas in the Emerald Heights, Point White, North Pleasant Beach, and Rockaway Beach neighborhoods and Blakely School. All other residents not within the service areas of the above districts rely upon on-site septic systems that require approval from the Bremerton-Kitsap County Health District. Levels of service for wastewater treatment systems are typically expressed as the number of gallons of flow per capita per day and the level of treatment provided by the treatment plant. The current and proposed level of service for the Winslow service area follow the Department of Ecology guidelines of 100 gallons per capita per day (flow) and secondary treatment. In areas not served by treatment plants, on-site septic systems must be built to Bremerton-Kitsap County Health District standards that consider combinations of lot size, soil type, infiltration capacity, depth to hardpan, and proximity to surface water among others. The Winslow sanitary sewer system consists of two separate parts: the collection system, and the treatment plant. City of Bainbridge Island 2008 Capital Facilities Plan Update 13 of 186 Table 11: Winslow Sewer Facility Inventory (2005/2006) 5.12 miles gravity sewer with pipes 8" to 16" in diameter 2.69 miles of force main with pipes 4" to 12" in diameter Collection system 11 pumping stations with 100-2,300 gpm pumping capacity Treatment plant Secondary treatment facility located on Donald Place NE The existing collection system capacity has been judged to be adequate through the year 2010 with periodic upgrades in pumping facilities, although the City like other sewage utility providers experiences seasonal inflow and infiltration problems, which the City works to reduce through on going efforts. The existing treatment plant was designed to accommodate an effective population of 10,000 and now serves a population equivalent to 5,500 (with conversion of multifamily and commercial customers to single-family residential equivalents). An upgrade was completed in January, 1996, at a cost of $2.5 million. A number of additional improvements costing some $6 million have been identified by H R Esvelt Engineering. Those improvements are to be completed over the next two years. The City regularly adds emergency generators and telemetry to the system to significantly curtail demands. Where possible, pump stations have been taken out of service to further reduce system costs. Esvelt's study found that the system had adequate capacity for the projected growth for Winslow well past 2012; however the system lacked redundancy. Additional capital projects may be indicated following an inflow/infiltration analysis being done at the request of the Department of Ecology. Surface & Storm Water Management In the Winslow urban area and a few smaller areas, stormwater is managed by a combination of piped collectors, roadside ditches and natural stream channels. All other watersheds and sub- basins on the Island are drained by natural streams and roadside ditches only. The existing natural drainage system consists of wetlands, streams, springs, ditches, and culverts crossing roadways and is labor intensive to maintain. Surface and storm water is management by the City as a utility. A recent Surface and Stormwater Management Plan and ongoing system evaluation are used to identify capital projects. In addition, the City places priority on the improvement and restoration of natural stream channels, particularly undersized or perched culverts, for the improvement of fish passage and fish habitat. City of Bainbridge Island 2008 Capital Facilities Plan Update 14 of 186 III. SIX-YEAR CAPITAL IMPROVEMENT PLAN Provided below is the Six-Year Capital Improvement Plan (CIP) for the City of Bainbridge Island. This CIP list shows the anticipated expense and timing of each project and contains a project description, if available, and the results of the Comprehensive Plan consistency review and level of service (LOS) deficiency analysis. The CIP lists for the special districts on Bainbridge Island are provided in the appendices attached to this document. City of Bainbridge Island 2008 Capital Facilities Plan Update 15 of 186 20 0 8 C a p i t a l I m p r o v e m e n t P r o j e c t ( C I P ) L i s t Pr o j e c t s W i t h P l a n n e d S p e n d i n g i n 2 0 0 8 t h r u 2 0 1 3 M E/ M E E/ N N U Ma j o r m a i n t e n a n c e , r e p a i r , r e n o v a t i o n , o r re p l a c e m e n t o f a n e x i s t i n g f a c i l i t y t h a t do e s n o t a d d a d d i t i o n a l c a p a c i t y Co m b i n a t i o n o f E a n d M Ne w f a c i l i t i e s o r i m p r o v e m e n t s t o e x i s t i ng f a c i l i t i e s t h a t p r o v i d e a d d e d c a p a c i t y t o se r v e t h e e x i s t i n g p o p u l a t i o n Co m b i n a t i o n o f E a n d N Ne w f a c i l i t i e s o r i m p r o v e m e n t s t o e x i s t i n g fa c i l i t i e s t h a t a r e b u i l t p r i m a r i l y t o pr o v i d e a d d e d c a p a c i t y t o s e r v e f u t u r e p o p u l a t i o n o r e m p l o y m e n t g r o w t h Un c l a s s i f i e d Co m p re h e n s i v e P l a n C a t e g or i e s GC SC F I U Ge n e r a l l y C o n s i s t e n t w i t h C o m p P l a n Sp e c i f i c a l l y C o n s i s t e n t w i t h C o m p P l a n Fl a g g e d ; M a y n o t b e c o n s i s t e n t w i t h C o m p P l a n In c o n s i s t e n t w i t h C o m p P l a n Un c l a s s i f i e d Co m p re h e n s i v e P l a n C o n s i s t e n c y Codes LO S L e v e l o f S e r v i c e $ a m o u n t s a r e r o u n d e d t o t h e n e a r e s t $ 1 , 0 0 0 Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 16 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Af f o r d a b l e H o u s i n g Af f o r d a b l e H o u s i n g - A l l 2,3500000 37 8 A f f o r d a b l e H o u s i n g ( Q u a y A p a r t m e n t ) 1 ,60 0 Pu r c h a s e l a n d f o r a f f o r d a b l e h o u s i n g - Q u a y A p a r t m e n t . N N o L e v e l o f S e r v i c e E s t a b l i s h e d GC T h e B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n c o n t a i n s p o l i c i e s s u p p o r t i n g t h e u s e o f p u b l i c la n d s a n d f u d n s f o r a f f o r d a b l e h o u s i n g . I f C i t y b o n d i n g i s u s e d , h o u s i n g m u s t b e a v a i l a b l e fo r l e s s t h a n 8 0 % o f m e d i a n i n c o m e i n K i t s a p C o u n t y . M u l t i - f a m i l y u n i t s m a y b e a co n d i t i o n a l u s e d e p e n d i n g o n t h e z o n i n g . To t a l f o r A f f o r d a b l e H o u s i n g - A l l 2,3500000 1, 6 0 0 To t a l f o r A f f o r d a b l e H o u s i n g 2,3500000 1, 6 0 0 Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 17 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Fa c i l i t i e s Co m m u n i t y 28 1 4 , 1 9 2 3 , 5 0 0 0 0 11 7 S e n i o r C e n t e r / C o m m o n s E x p a n s i o n Co n t r i b u t i o n ( t o S e n i o r C e n t e r ) 26 5 Re m o d e l a n d e x p a n d t h e S e n i o r C e n t e r / C o m m o n s b u i l d i n g. F i n a l d e s i g n d e p e n d e n t u p o n n e e d s a s s e s s m e n t un d e r w a y a n d p o s s i b l e I A C c o n v e r si o n a t W a t e r f r o n t P a r k . E/ N N o L e v e l o f S e r v i c e E s t a b l i s h e d SC T h e P a r k D i s t r i c t C o m p r e h e n s iv e P l a n s p e c i f i c a l l y i d e n t i f i es t h e n e e d f o r e x p a n d i n g t h e ex i s t i n g S e n i o r C e n t e r . 00000 66 9 S e n i o r C e n t e r / C o m m o n s R o o f R e p a i r 25 Re - r o o f w o r n s e c t i o n o f t h e S e ni o r C e n t e r / C o m m o n s B u i l d i n g . M N o L O S e s t a b l i s h e d b e s i d e s r e p a i r a n d m a i n t e n a n c e o f e x i s t i n g f a c i l i t i e s . GC M a i n t e n a n c e To t a l f o r C o m m u n i t y 28 1 4 , 1 9 2 3 , 5 0 0 0 0 29 0 Ci t y G o v e r n m e n t 00000 69 3 C i t y H a l l E m e r g e n c y P o w e r G e n e r a t o r U p g r a d e 49 Up g r a d e t h e e m e r g e n c y p o w e r g e n e r a t o r t o r u n t h e e n t i r e C i t y H a l l b u i l d i n g . E I m p r o v e m e n t s t o e x i s t i n g f a c i l t i e s t o m a i n t a i n L O S . GC G e n e r a l o p e r a t i o n a l i m p r o v e m e n t p r o j e c t . 00000 11 C i t y H a l l L i g h t i n g 40 Re p l a c e p a r k i n g l o t p o l e l i g h t s t o c o m p l y w i t h l i g h t i n g o r d i n a n c e . U N o L O S e s t a b l i s h e d ; p r o j e c t n e e d e d t o c o m p l y w i t h l i g h t i n g o r d i n a n c e . GC G e n e r a l o p e r a t i o n a l i m p r o v e m e n t p r o j e c t . Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 18 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Fa c i l i t i e s Ci t y G o v e r n m e n t 50 1 0 0 1 0 0 0 0 66 3 H e a d o f t h e B a y P r o p e r t y S t o r a g e Y a r d R e s t o r a t i o n 0 Re s t o r e N o r t h p o r t i o n o f t h e H e a d o f t h e B a y p r o p e r t y p u r s u a n t t o t h e a p p r o v e d C o n d i t i o n a l U s e P e r m i t . M R e p a i r a n d e n v i r o n m e n t a l p r e s e r v a t i o n o f f a c i l t i e s t o s u p p o r t L O S . GC M a i n t e n a n c e 250000 66 2 M e c h a n i c B a y F l o o r S e a l e r / N o n - s k i d s u r f a c e 0 A pp l y f l o o r s e a l e r a n d n o n - s k i d s u r f a c e t o t h e m e c h a n i c b a y s t o i m p r o v e s a f e t y a n d p r e s e r v e t h e e x i s t i n g a r e a . M N o L O S b e s i d e s r e p a i r a n d m a i n t e n a n c e o f e x i s t i n g f a c i l i t i e s . GC G e n e r a l o p e r a t i o n a l i m p r o v e m e n t p r o j e c t . 3,0003,000000 88 P o l i c e & C o u r t F a c i l i t y 82 9 De s i g n & c o n s t r u c t n e w p o l i c e & c o u r t fa c i l i t y . C o s t i n f o r m a t i o n f r o m 2 0 0 6 P& C N e e d s A n a l y s i s S t u d y d o e s n o t in c l u d e l a n d a c q u i s i t i o n . D e s i g n c o s t s a s s u m e d a t 4 % o f bu i l d i n g & s i t e c o n s t r u c t i o n c o s t s . " S o f t C o s t s " c i t e d i n th e S t u d y a r e i n c l u d e d i n t h e C N c o s t t o t a l . E/ N A dd r e s s s p a c e , s e c u r i t y a n d o t h e r d e f i c i e n c i e s i n e x i s t i n g p o l i c e a n d c o u r t f a c i l i t i e s . GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n C a p i t a l F a c i l i t y E l e m e n t p o l i c y C F 1 . 9 ca l l s f o r t h e j o i n t p l a n n i n g , s i t i n g , d e v e l o p m e n t , a n d u s e o f p u b l i c f a c i l i t i e s a n d s e r v i c e s i n ar e a s o f m u t u a l c o n c e r n a n d b e n e f i t i n o r d e r t o m a x i m i z e e f f i c i e n c y , r e d u c e c o s t s , a n d mi n i m i z e i m p a c t s o n t h e e n v i r o n m e n t . T h i s n e w f a c i l i t y w i l l c o n s o l i d a t e t w o c l o s e l y r e l a t e d Ci t y d e p a r t m e n t s , o n e o f w h i c h i s c u rr e n t l y h o u s e d i n a l e a s e d f a c i l i t y . 00000 74 2 P u b l i c W o r k s R e s t r o o m F a c i l i t y - O & M 10 0 In s t a l l a r e s t r o o m f a c i l i t y a d j a c e n t t o t h e P u b l i c W o r k s m a i n t e n a n c e b u i l d i n g . E/ M N o L e v e l o f S e r v i c e E s t a b l i s h e d GC G e n e r a l o p e r a t i o n a l i m p r o v e m e n t p r o j e c t . To t a l f o r C i t y G o v e r n m e n t 3, 0 7 5 3 , 1 0 0 1 0 0 0 0 1, 0 1 8 Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 19 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID To t a l f o r F a c i l i t i e s 3, 3 5 6 7 , 2 9 2 3 , 6 0 0 0 0 1, 3 0 8 Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 20 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Pa r k s & O p e n S p a c e Op e n S p a c e & H a b i t a t 00000 72 7 B l a k e l y H a r b o r P a r k S h o r e l i n e R e s t o r a t i o n 25 0 Ev a l u a t e t h e f e a s i b i l i t y a n d c o n c e p t u a l d e s i g n o f r e s t or a t i o n a t B l a k e l y H a r b o r P a r k , w h i c h c o u l d i n c l u d e t h e fo l l o w i n g e l e m e n t s . R e m o v e w o o d w a s t e , p i l i n g , a n d o t h e r d e b r i s t o r e s t o r e i n t e r t i d a l a n d s u b t i d a l h a b i t a t . Re m o v e j e t t i e s a n d r i p - r a p t o r e s t o r e f i s h p a s s a g e a n d ge o h y d r o l o g i c d y n a m i c s . R e m o v e c o n c r e t e s t r u c t u r e t o re s t o r e e s t u a r i n e w e t l a n d h a b i t a t . Pr o j e c t i s p a r t n e r s h i p b e t w e e n C i t y ' s S h o r e l i n e S t e w a r d s h i p P r o g r a m a n d t h e W y c k o f f S u p e r f u n d S i t e T r u s t e e Co u n c i l t h r o u g h t h e N a t u r a l R e s o u r c e D a m a g e A s s e s s m e n t / R e st o r a t i o n ( N R D A ) p r o c e s s . P a r k s D i s t r i c t h a s a g r e e d to c o n c e p t u a l / f e a s i b i l i t y e v a l u a t i o n a n d c o o r d i n a t i o n w i t h P a r k s D i s t r i c t w i l l h e l p i n f o r m p a r k p l a n u p d a t e . M N o L e v e l o f S e r v i c e E s t a b l i s h e d GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n c o n t a i n s g o a l s a n d p o l i c i e s i n t h e Sh o r e l i n e M a n a g e m e n t M a s t e r P r o g r a m , E n v i r o n m e n t a l E l e m e n t ( G W 1 , 2 , 3 , 4 ) , a n d t h e Tr a n s p o r t a t i o n E l e m e n t ( T R 9 ) , i n c l u d i n g t h e N o n - M o t o r i z e d T r a n s p o r t a t i o n P l a n , t h a t en c o u r a g e h a b i t a t r e s t o r a t i o n , t h e p r e s e r v a t i o n o f o p e n s p a c e , t r a i l s y s t e m s , a n d t h e de v e l o p m e n t o f p a r k a n d r e c r e a t i o n a l f a c i l i t i e s . T h e B a i n b r i d g e I s l a n d P a r k D i s t r i c t Co m p r e h e n s i v e P l a n a l s o e n c o u r a g es t h e p r e s e r v a t i o n a n d i m p r ov e m e n t o f o p e n s p a c e a n d en v i r o n m e n t a l r e s t o r a t i o n . 00000 83 O p e n S p a c e I m p r o v e m e n t s 56 Pr o g r a m m a t i c i m p r o v e m e n t s o n y e t - t o - b e a c q u i r e d o p e n sp a c e p r o p e r t i e s . C a p i t a l im p r o v e m e n t s m a y i n c l u d e ac t i v i t i e s s u c h a s t r a i l c o n s t r u c t i o n a n d s i g n i n s t a l l a t i o n . T he l o c a t i o n a n d s c o p e o f t h e s e p r o j ec t s w i l l b e d e f i n e d o n a c a s e - b y - c a s e b a s i s a n d i n t e g r a t e d i n t o f u t u r e C F P s . E T h i s p r o j e c t h e l p a d d r e s s a n e x i s t i n g d i f f i c i e n c y i n p a r k a n d o p e n s p a c e l a n d s a n d i s n o t ex p e c t e d t o e x c e e d t h e g e n e r a l l e v e l - o f - s e r v i c e ( L O S ) s t a n d a r d o f 1 , 7 7 7 a c r e s f o r p a r k a n d op e n s p a c e l a n d s . GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n c o n t a i n s g o a l s a n d p o l i c i e s i n t h e Sh o r e l i n e M a n a g e m e n t M a s t e r P r o g r a m , E n v i r o n m e n t a l E l e m e n t ( G W 1 , 2 , 3 , 4 ) , a n d t h e Tr a n s p o r t a t i o n E l e m e n t ( T R 9 ) , i n c l u d i n g t h e N o n - M o t o r i z e d T r a n s p o r t a t i o n P l a n , t h a t en c o u r a g e t r a i l s y s t e m s , t h e p r e s e r v a t i o n o f op e n s p a c e , a n d t h e d e v e l o p m e n t o f p a r k a n d re c r e a t i o n f a c i l i t i e s . T h e E n v i r o n m e n t a l E l e m e n t ( A G 1 ) a l s o e n c o u r a g e s t h e p r e s e r v a t i o n of a g r i c u l t u r a l l a n d s , w h i c h s o m e o f t h e o p en s p a c e i m p r o v e m e n t s m a y h e l p a c c o m p l i s h . Th e B a i n b r i d g e I s a l n d P a r k D i s t r i c t C o m p r e h e n s i v e P l a n , a n a d o p t e d p a r t o f t h e C i t y ' s Co m p r e h e n i s v e P l a n , a l s o e n c o u r a g e s t h e p r es e r v a t i o n a n d i m p r o v e m e n t o f o p e n s p a c e . Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 21 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Pa r k s & O p e n S p a c e Op e n S p a c e & H a b i t a t 2490000 21 4 P r i t c h a r d P a r k - E a s t B l u f f 10 3 Re l o c a t e a c c e s s r o a d a w a y f r o m e r o d i n g b l u f f t o l o c a t i on i d e n t i f i e d t h r o u g h e a r l y 2 0 0 7 P r i t c h a r d P a r k M a s t e r Pl a n n i n g P r o c e s s , E P A c o n s u l t a t i o n , & g e ot e c h n i c a l a n a l y s i s . P r e l i m i n a r y e v a l u a t i on s u g g e s t r o a d i s a t r i s k o f b l u f f fa i l u r e w i t h i n t h e n e a r f u t u r e ( 2 0 0 6 + 3 y r s ) a n d d e s i g n / c o n st r u c t i o n i n 2 0 0 7 i s i d e a l . R e m o v e b u l k h e a d t o r e s t o r e fe e d e r b l u f f f u n c t i o n a n d r e v e g e t a t e t o p o f s l o p e a s a s h o r e l i n e s t e w a r d s h i p / s a l m o n r e c o v e r y p r o j e c t . C o n s i d e r pl a n n i n g b u l k h e a d w o r k a t s a me t i m e a s S t r a w b e r r y P l a n t R e s t o r a t i o n P r oj e c t , W a t e r f r o n t P a r k B e a c h R e s t o r a t i o n Pr o j e c t , a n d / o r C r e o s o t e T r e a t e d W o o d P r o j e c t . S a l m on R e c o v e r y F u n d i n g B o a r d g r a n t ( $ 2 3 5 k r e q u e s t e d , $ 1 0 0 k Ci t y m a t c h ) a p p l i c a t i o n w a s s u b m i t t e d S e p t e m b e r 2 0 0 6 a n d h a s h i g h l i k e l i h o o d o f b e i n g a w a r d e d . E T h i s p r o j e c t h e l p a d d r e s s a n e x i s t i n g d i f f i c i e n c y i n p a r k a n d o p e n s p a c e l a n d s a n d i s n o t ex p e c t e d t o e x c e e d t h e g e n e r a l l e v e l - o f - s e r v i c e ( L O S ) s t a n d a r d o f 1 , 7 7 7 a c r e s f o r p a r k a n d op e n s p a c e l a n d s . GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n c o n t a i n s g o a l s a n d p o l i c i e s i n t h e Sh o r e l i n e M a n a g e m e n t M a s t e r P r o g r a m , E n v i r o n m e n t a l E l e m e n t ( G W 1 , 2 , 3 , 4 ) , a n d t h e Tr a n s p o r t a t i o n E l e m e n t ( T R 9 ) , i n c l u d i n g t h e N o n - M o t o r i z e d T r a n s p o r t a t i o n P l a n , t h a t en c o u r a g e h a b i t a t r e s t o r a t i o n , t h e p r e s e r v a t i o n o f o p e n s p a c e , t r a i l s y s t e m s , a n d t h e de v e l o p m e n t o f p a r k a n d r e c r e a t i o n a l f a c i l i t i e s . T h e B a i n b r i d g e I s l a n d P a r k D i s t r i c t Co m p r e h e n s i v e P l a n a l s o e n c o u r a g es t h e p r e s e r v a t i o n a n d i m p r ov e m e n t o f o p e n s p a c e a n d en v i r o n m e n t a l r e s t o r a t i o n . 3000000 72 8 P r i t c h a r d P a r k M i l w a u k e e D o c k E e l g r a s s R e s t o r a t i o n 0 Re s t o r e a p p r o x i m a t e l y 3 a c r e s o f e e l g r a s s ha b i t a t o n t h e e a s t s i d e o f P r i t c h a r d P a r k b y f i l l i n g i n a n o l d d r e d g e d Wy c k o f f d o c k b a s i n . P r o j e c t m a y u t i l i z e e e l g r a s s tr a n s p l a n t s o r r e l y o n n a t u r a l c o l o n i z a t i o n . M N o L e v e l o f S e r v i c e E s t a b l i s h e d GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n c o n t a i n s g o a l s a n d p o l i c i e s i n t h e Sh o r e l i n e M a n a g e m e n t M a s t e r P r o g r a m , E n v i r o n m e n t a l E l e m e n t ( G W 1 , 2 , 3 , 4 ) , a n d t h e Tr a n s p o r t a t i o n E l e m e n t ( T R 9 ) , i n c l u d i n g t h e N o n - M o t o r i z e d T r a n s p o r t a t i o n P l a n , t h a t en c o u r a g e h a b i t a t r e s t o r a t i o n , t h e p r e s e r v a t i o n o f o p e n s p a c e , t r a i l s y s t e m s , a n d t h e de v e l o p m e n t o f p a r k a n d r e c r e a t i o n a l f a c i l i t i e s . T h e B a i n b r i d g e I s l a n d P a r k D i s t r i c t Co m p r e h e n s i v e P l a n a l s o e n c o u r a g es t h e p r e s e r v a t i o n a n d i m p r ov e m e n t o f o p e n s p a c e a n d en v i r o n m e n t a l r e s t o r a t i o n . Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 22 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Pa r k s & O p e n S p a c e Op e n S p a c e & H a b i t a t 3000000 72 6 P r i t c h a r d P a r k W e s t R i p - R a p R e m o v a l / B e a c h R e s t o r a t i o n 10 0 Re m o v e r e m a i n i n g r i p - r a p a n d i n t e r t i d a l f i l l a n d r e s t o r e be a c h o n w e s t e r n s h o r e l i n e o f P r i t c h a r d P a r k b e t w e e n ex i s t i n g h a b i t a t b e a c h a n d t h e m e m o r i a l . T h i s i s c u r r e n t ly a c o n c e p t u a l p r o j e c t b e i n g c o n s i d e r e d i n p a r t n e r s h i p be t w e e n t h e C i t y S h o r e l i n e S t e w a r d s h i p P r o g r a m a n d t h e W y c k o f f S u p e r f u n d S i t e T r u s t e e C o u n c i l t h r o u g h t h e Na t u r a l R e s o u r c e D a m a g e A s s e s s m e n t / R e s t or a t i o n p r o c e s s . B e a c h r e s t o r a t i o n w i ll a l s o e n h a n c e p u b l i c r e c r e a t i o n at P r i t c h a r d P a r k . 20 0 8 : $ 5 0 k - P r i v a t e , $ 5 0 k - S t a t e g r a n t 20 0 9 : $ 1 5 0 k - p r i v a t e , $ 1 5 0 k - S t a t e g r a n t M N o L e v e l o f S e r v i c e E s t a b l i s h e d GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n c o n t a i n s g o a l s a n d p o l i c i e s i n t h e Sh o r e l i n e M a n a g e m e n t M a s t e r P r o g r a m , E n v i r o n m e n t a l E l e m e n t ( G W 1 , 2 , 3 , 4 ) , a n d t h e Tr a n s p o r t a t i o n E l e m e n t ( T R 9 ) , i n c l u d i n g t h e N o n - M o t o r i z e d T r a n s p o r t a t i o n P l a n , t h a t en c o u r a g e h a b i t a t r e s t o r a t i o n , t h e p r e s e r v a t i o n o f o p e n s p a c e , t r a i l s y s t e m s , a n d t h e de v e l o p m e n t o f p a r k a n d r e c r e a t i o n a l f a c i l i t i e s . T h e B a i n b r i d g e I s l a n d P a r k D i s t r i c t Co m p r e h e n s i v e P l a n a l s o e n c o u r a g es t h e p r e s e r v a t i o n a n d i m p r ov e m e n t o f o p e n s p a c e a n d en v i r o n m e n t a l r e s t o r a t i o n . 2580000 21 3 S h o r e l i n e S t e w a r d s h i p P r o g r a m - Cr e o s o t e T r e a t e d W o o d R e m o v a l 0 Re m o v e a b a n d o n e d / d e r e l i c t c r e o s o t e t r e a t e d w o o d ( p i l e s & d r i f t w o o d ) f r o m t h e s h o r e l i n e e n v i r o n m e n t . P r o j e c t fu n d e d b y a n d m a n a g e d i n p a r t n e r s h i p w i t h W A D e p t o f N a t u r a l R e s o u r c e s E T h i s p r o j e c t h e l p a d d r e s s a n e x i s t i n g d i f f i c i e n c y i n p a r k a n d o p e n s p a c e l a n d s a n d i s n o t ex p e c t e d t o e x c e e d t h e g e n e r a l l e v e l - o f - s e r v i c e ( L O S ) s t a n d a r d o f 1 , 7 7 7 a c r e s f o r p a r k a n d op e n s p a c e l a n d s . GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n c o n t a i n s g o a l s a n d p o l i c i e s i n t h e Sh o r e l i n e M a n a g e m e n t M a s t e r P r o g r a m , E n v i r o n m e n t a l E l e m e n t ( G W 1 , 2 , 3 , 4 ) , a n d t h e Tr a n s p o r t a t i o n E l e m e n t ( T R 9 ) , i n c l u d i n g t h e N o n - M o t o r i z e d T r a n s p o r t a t i o n P l a n , t h a t en c o u r a g e h a b i t a t r e s t o r a t i o n , t h e p r e s e r v a t i o n o f o p e n s p a c e , t r a i l s y s t e m s , a n d t h e de v e l o p m e n t o f p a r k a n d r e c r e a t i o n a l f a c i l i t i e s . T h e B a i n b r i d g e I s l a n d P a r k D i s t r i c t Co m p r e h e n s i v e P l a n a l s o e n c o u r a g es t h e p r e s e r v a t i o n a n d i m p r ov e m e n t o f o p e n s p a c e a n d en v i r o n m e n t a l r e s t o r a t i o n . Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 23 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Pa r k s & O p e n S p a c e Op e n S p a c e & H a b i t a t 00000 21 1 S t r a w b e r r y P l a n t P a r k an d S h o r e l i n e R e s t o r a t i o n 84 4 Pa r k i m p r o v e m e n t s a n d s h o r e l i n e / s t r e a m r e s t o r a t i o n . C i t y i s l e a d a n d c o o r d i n a t i n g w i t h P a r k D i s t r i c t o n p l a n n i n g an d i m p r o v e m e n t s . S a l m o n R e c o v e r y F u n d i n g B o a r d g r a n t a w a r d e d i n 2 0 0 7 f o r d e s i g n . C o n s t r u c t i o n f u n d i n g i s an t i c i p a t e d t o l a r g e l y c o m e f r o m a n a d d i t i o n a l S R F B gr a n t a n d N a t u r a l R e s o u r c e D a ma g e A s s e s s m e n t f u n d s f r o m th e W y c k o f f S u p e r f u n d S i t e T r u s t e e C o u n c i l . E T h i s p r o j e c t h e l p a d d r e s s a n e x i s t i n g d i f f i c i e n c y i n p a r k a n d o p e n s p a c e l a n d s a n d i s n o t ex p e c t e d t o e x c e e d t h e g e n e r a l l e v e l - o f - s e r v i c e ( L O S ) s t a n d a r d o f 1 , 7 7 7 a c r e s f o r p a r k a n d op e n s p a c e l a n d s . GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n c o n t a i n s g o a l s a n d p o l i c i e s i n t h e Sh o r e l i n e M a n a g e m e n t M a s t e r P r o g r a m , E n v i r o n m e n t a l E l e m e n t ( G W 1 , 2 , 3 , 4 ) , a n d t h e Tr a n s p o r t a t i o n E l e m e n t ( T R 9 ) , i n c l u d i n g t h e N o n - M o t o r i z e d T r a n s p o r t a t i o n P l a n , t h a t en c o u r a g e h a b i t a t r e s t o r a t i o n , t h e p r e s e r v a t i o n o f o p e n s p a c e , t r a i l s y s t e m s , a n d t h e de v e l o p m e n t o f p a r k a n d r e c r e a t i o n a l f a c i l i t i e s . T h e B a i n b r i d g e I s l a n d P a r k D i s t r i c t Co m p r e h e n s i v e P l a n a l s o e n c o u r a g es t h e p r e s e r v a t i o n a n d i m p r ov e m e n t o f o p e n s p a c e a n d en v i r o n m e n t a l r e s t o r a t i o n . 663332000 15 3 W F P a r k S h o r e l i n e I m p r o v e m e n t s - A L E A G r a n t 17 9 Re s t o r e t h e b e a c h i n c l u d i n g r e m o v i n g a l l o r m o s t o f ri p - r a p b u l k h e a d , r e n o u r i s h m en t w i t h s a n d / g r a v e l , a n d pl a c e m e n t o f l a r g e w o o d y d e b r i s ( d r i f t w o o d ) . S w i m m i n g f a c i l i t i e s w i t h s a n d b e a c h w h e r e b u l k h e a d i s r e m o v e d . Co n s t r u c t a d d i t i o n a l d i n g h y m o o r a g e , b u i l d b o a r d w a l k a l o n g s h o r e l i n e , r e b u i l d s t a i r s , r e t a i n i n g w a l l , c o n s t r u c t A D A pa t h w a y o n e a s t e r n e d g e o f W F P a r k c o n n e c t i n g t h e w a t e r f ro n t t r a i l ( b r i d g e ) w i t h B j u e n D r i v e , l a n d s c a p e , p a r k fu r n i t u r e , s i g n a g e , A & E , o v e r l oo k . R e q u i r e d c o m p l e t i o n J u n e , 2 0 1 0 E C o m p l e t i o n o f p l a n n e d f a c i l i t i e s GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n c o n t a i n s g o a l s a n d p o l i c i e s i n t h e Sh o r e l i n e M a n a g e m e n t M a s t e r P r o g r a m , E n v i r o n m e n t a l E l e m e n t ( G W 1 , 2 , 3 , 4 ) , a n d t h e Tr a n s p o r t a t i o n E l e m e n t ( T R 9 ) , i n c l u d i n g t h e N o n - M o t o r i z e d T r a n s p o r t a t i o n P l a n , t h a t en c o u r a g e h a b i t a t r e s t o r a t i o n , t h e p r e s e r v a t i o n o f o p e n s p a c e , t r a i l s y s t e m s , a n d t h e de v e l o p m e n t o f p a r k a n d r e c r e a t i o n a l f a c i l i t i e s . T h e B a i n b r i d g e I s l a n d P a r k D i s t r i c t Co m p r e h e n s i v e P l a n a l s o e n c o u r a g es t h e p r e s e r v a t i o n a n d i m p r ov e m e n t o f o p e n s p a c e a n d en v i r o n m e n t a l r e s t o r a t i o n . To t a l f o r O p e n S p a c e & H a b i t a t 1,770332000 1, 5 3 2 Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 24 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Pa r k s & O p e n S p a c e Pa r k s & R o a d - e n d s 00000 65 0 B a t t l e P o i n t S o c c e r F i e l d s 30 0 Co n t r i b u t i o n t o t h e M e t r o p o l i t a n P a r k a n d R e c r e a t i o n D i s t r i ct t o p r o v i d e f o r t h e r e n o v a t i o n o f B a t t l e P o i n t f i e l d s 4 & 5 ( s u b j e c t t o p l a n r e v i e w a n d a p p r o v a l ) U N e e d c o m m e n t GC T h e P a r k D i s t r i c t C o m p r e h e n s iv e P l a n e s t a b l i s h e s L O S s t a n d a r d s f o r s o c c e r f i e l d s . T h i s pr o j e c t a p p e a r s t o g e n e r a l l y b e m a i n t e n a n c e . 00000 79 N i k k e i M e m o r i a l P h a s e I I 34 8 De s i g n & c o n s t r u c t m e m o r i a l w a l l a n d r e l a t e d i m p r o v e m e n t s , a n d r e l o c a t e e x i s t i n g T a y l o r A v e n u e W e l l b u i l d i n g a n d co n t r o l s . U U 40 4 0 4 0 1 0 1 0 11 0 R o a d - e n d - M i n o r I m p r o v e m e n t s a n d M a i n t e n a n c e 4 Mi n o r i m p r o v e m e n t s a n d m a i n t e n a n c e f o r r o a d - e nd s , i n c l u d i n g t r a i l s a n d s i g n a g e . P r o j ec t s m a y b e i n i m p l e m e n t e d by P a r k s D i s t r i c t . E T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n a d o p t s t h e l e v e l s - o f - s e r v i c e ( L O S ) es t a b l i s h e d i n t h e P a r k D i s t r i c t Co m p r e h e n i s v e P l a n f o r p a r k s . T he r e i s n o s p e c i f i c L O S f o r ro a d - e n d s , b u t p o l i c y i n d i c a t e s t h a t a l l a p p r o p r i a t e s i t e s s h o u l d b e i m p r o v e d . SC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n c o n t a i n s g o a l s a n d p o l i c i e s i n t h e Sh o r e l i n e M a n a g e m e n t M a s t e r P r o g r a m , E n v i ro n m e t n a l E l e m e n t , a n d t h e T r a n s p o r t a t i o n El e m e n t , i n c l u d i n g t h e N o n - M o t o r i z e d T r a n s p o r t a t i o n P l a n , w h i c h e n c o u r a g e t r a i l s y s t e m s , th e p r e s e r v a t i o n o f o p e n s p a c e , a n d t h e d e v e l o pm e n t o f p a r k a n d r e c r e a t i o n f a c i l i t i e s ( G W 1, 2 , 3 , 4 ; T R 2 ) , i n c l u d i n g r o a d - e n d s a n d o t h e r s h o r e l i n e a c c e s s . T h e P a r k D i s t r i c t Co m p r e h e n s i v e P l a n a l s o c o n t ai n s p o l i c i e s s u p p o r t i n g t h e i m p r o v e m e n t o f r o a d - e n d s . Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 25 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Pa r k s & O p e n S p a c e Pa r k s & R o a d - e n d s 00000 14 8 W F P a r k D o c k R e p a i r ( u n t i l r e p l a c e m e n t b y p r o j e c t 1 5 6 ) 15 4 Re p a i r e x i s t i n g d o c k f a c i l i t i e s a t W a t e r f r o n t P a r k M R e p a i r o f e x i s t i n g f a c i l i t i e s GC M a i n t e n a n c e 00000 14 9 W F P a r k R e s t r o o m s 30 0 De s i g n & c o n s t r u c t n e w r e s t ro o m f o r w a t e r f r o n t p a r k . E C o m p l e t i o n o f p l a n n e d f a c i l i t i e s GC T h e W i n s l o w M a s t e r P l a n c o n t a i n s p o l i c i e s c a l l i n g f o r i m p r o v e m e n t s t o p a r k s a n d o p e n sp a c e , i n c l u d i n g t h e d e v e l o p m e n t o f a m a s t e r p l a n f o r W a t e r f r o n t P a r k i m p r o v e m e n t s . Pr o p o s e d p r o j e c t i s r e p l a c e m e n t o f p r e v i o u s l y r e m o v e d b a t h r o o m s . To t a l f o r P a r k s & R o a d - e n d s 40 4 0 4 0 1 0 1 0 1, 1 0 5 To t a l f o r P a r k s & O p e n S p a c e 1, 8 1 0 3 7 2 4 0 1 0 1 0 2, 6 3 7 Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 26 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Tr a n s p o r t a t i o n No n - m o t o r i z e d 00000 3 B l a k e l y S c h o o l N M I m p r o v e m e n t s 25 5 Co m m u n i t y i n v o l v e m e n t , d e s i g n & c o n s t r u c t i o n o f n o n - m o t o r i z e d i m p r o v e m e n t s t o i n c r e a s e s a f e t y o f w a l k i n g & bi c y c l i n g s t u d e n t s w i t h i n a p p r o x i m a t e l y 1 m i l e o f B l a k e l y S c h o o l s . E N o L O S e s t a b l i s h e d b e s i d e s c o m p l e t i o n o f p l a n n e d f a c i l i t i e s . C T h e C i t y o f B a i n b r i d g e I s l a n d N o n - M o t o r i z e d T r a n s p o r t a t i o n P l a n , a s u b - e l e m e n t o f t h e Tr a n s p o r t a t i o n E l e m e n t o f t h e C i t y C o m p r e h e n s i v e P l a n , i d e n t i f i e s n o n - m o t o r i z e d im p r o v e m e n t s i n t h e s e a r e a s . T h e p r o p o s e d p r oj e c t s i n c l u d e f a c i l i t i e s c a l l e d f o r i n t h e No n - M o t o r i z e d P l a n a n d o t h e r f a c i l i t e s t o h e l p m a k e f o r s a f e r o u t e s t o t h e s c h o o l s . 5410000 70 4 C 4 0 - 1 0 1 N . M a d i s o n : S R 3 0 5 t o D a y R d 76 2 Ma i n t e n a n c e – b a s e d s h o u l d e r w i d e n i n g p r o g r a m f o r 4 0 m i l e s o f “ c o r e ” r o a d wa y s t o e n h a n c e n o n - m o t o r i z e d a c c e s s an d c o n n e c t i v i t y i s l a n d - w i d e . E/ M N o L O S e s t a b l i s h e d b e s i d e s c o m p l e t i o n o f p l a n n e d f a c i l i t i e s . SC P r o p o s e d f a c i l i t e s a r e c a l l e d f o r i n t h e N o n - M o t o r i z e d T r a n s p o r t a t i o n P l a n . 2620000 70 5 C 4 0 - 1 0 3 E a g l e H a r b o r , B u c k l i n H i l l : Wy a t t t o B l a k e l y ( H e a d o f t h e B a y ) 16 1 Ma i n t e n a n c e – b a s e d s h o u l d e r w i d e n i n g p r o g r a m f o r 4 0 m i l e s o f “ c o r e ” r o a d wa y s t o e n h a n c e n o n - m o t o r i z e d a c c e s s an d c o n n e c t i v i t y i s l a n d - w i d e . E/ M N o L O S e s t a b l i s h e d b e s i d e s c o m p l e t i o n o f p l a n n e d f a c i l i t i e s . SC P r o p o s e d f a c i l i t e s a r e c a l l e d f o r i n t h e N o n - M o t o r i z e d T r a n s p o r t a t i o n P l a n . 4400000 70 6 C 4 0 - 1 0 6 M i l l e r R o a d : S R 3 0 5 t o N e w B r o o k l y n 50 0 Ma i n t e n a n c e – b a s e d s h o u l d e r w i d e n i n g p r o g r a m f o r 4 0 m i l e s o f “ c o r e ” r o a d wa y s t o e n h a n c e n o n - m o t o r i z e d a c c e s s an d c o n n e c t i v i t y i s l a n d - w i d e . E/ M N o L O S e s t a b l i s h e d b e s i d e s c o m p l e t i o n o f p l a n n e d f a c i l i t i e s . SC P r o p o s e d f a c i l i t e s a r e c a l l e d f o r i n t h e N o n - M o t o r i z e d T r a n s p o r t a t i o n P l a n . Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 27 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Tr a n s p o r t a t i o n No n - m o t o r i z e d 00000 76 1 N o n - M o t o r i z e d T r a i l C o n s t r u c t i o n 1 Co n s t r u c t t r a i l s u s i n g t r a i l p r i o r i t y r e c o m m e n d a t i o n s fr o m t h e N o n - m o t o r i z e d A d v i s o r y C o m m i t t e e . ( F u n d i n g o f $1 0 0 , 0 0 0 f r o m t h e N o n - m o t o r i z e d r e s e r v e f u n d - C C a p p r o v a l o f A B 0 1 0 7 , M a r c h 1 4 , 2 0 0 7 ) 00000 12 6 S R 3 0 5 N M I m p r o v e m e n t s S h o u l d e r W i d e n i n g C O 10 0 U N o L O S e s t a b l i s h e d b e s i d e s c o m p l e t i o n o f p l a n n e d f a c i l i t i e s . F T h e C i t y o f B a i n b r i d g e I s l a n d N o n - M o t o r i z e d T r a n s p o r t a t i o n P l a n , a s u b - e l e m e n t o f t h e Tr a n s p o r t a t i o n E l e m e n t o f t h e C i t y C o m p r e h e n s i v e P l a n , i d e n t i f i e s n o n - m o t o r i z e d im p r o v e m e n t s a l o n g t h i s r o a d . W i t h o u t a g e n e r a l s c o p e - o f - w o r k , c o n s i s t e n c y i s d e p e n d e n t up o n c o m p l i a n c e w i t h t h e p l a n n e d f a c i l i t i e s a n d d e s i g n s t a n d a r d s o f t h e N o n - M o t o r i z e d Tr a n s p o r t a t i o n P l a n . 00000 33 9 W i l k e s S c h o o l N M I m p r o v e m e n t s 16 1 Co m m u n i t y i n v o l v e m e n t , d e s i g n & c o n s t r u c t i o n o f n o n - m o t o r i z e d i m p r o v e m e n t s t o i n c r e a s e s a f e t y o f w a l k i n g & bi c y c l i n g s t u d e n t s w i t h i n a p p r o x i m a t e l y 1 m i l e o f W i l k e s S c h o o l s . E C T h e C i t y o f B a i n b r i d g e I s l a n d N o n - M o t o r i z e d T r a n s p o r t a t i o n P l a n , a s u b - e l e m e n t o f t h e Tr a n s p o r t a t i o n E l e m e n t o f t h e C i t y C o m p r e h e n s i v e P l a n , i d e n t i f i e s n o n - m o t o r i z e d im p r o v e m e n t s i n t h e s e a r e a s . T h e p r o p o s e d p r oj e c t s i n c l u d e f a c i l i t i e s c a l l e d f o r i n t h e No n - M o t o r i z e d P l a n a n d o t h e r f a c i l i t e s t o h e l p m a k e f o r s a f e r o u t e s t o t h e s c h o o l s . To t a l f o r N o n - m o t o r i z e d 1,2430000 1, 9 4 1 Ro a d s & P a r k i n g Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 28 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Tr a n s p o r t a t i o n Ro a d s & P a r k i n g 00000 33 F t . W a r d H i l l R o a d R e c o n s t r u c t i o n P h a s e 1 ( C o u n t r y C l u b t o B o l e r o ) C 4 0 30 0 Re a l i g n a n d r e s u r f a c e F t W a r d H i l l R o a d , i m p r o v e u t i l i t i e s , b u il d n o n - m o t o r i z e d f a c i l i t i e s a n d t r a i l f r o m C o u n t r y C l u b to B o l e r o . E/ M R e p a i r o f e x i s t i n g f a c i l i t i e s p l u s a d d i t i o n o f b i c y c l e l a n e s . N o L O S e s t a b l i s h e d f o r b i k e l a n e s be s i d e s c o m p l e t i o n o f p l a n n e d f a c i l i t i e s . F T h i s i s g e n e r a l l y a m a i n t e n a n c e p r o j e c t , b u t w i l l i n c l u d e r e a l i g n m e n t a n d e x p a n s i o n o f no n - m o t o r i z e d t r a n s p o r t a t i o n f a c i l i t i e s . W i t h o u t f u r t h e r d e t a i l s a b o u t p l a n n e d f a c i l i t i e s a n d th e r o a d s l o c a t i o n a l o n g s e v e r a l s e n s i t i v e a r e a s , c o n s i s t e n c y i s d e p e n d e n t u p o n c o m p l i a n c e wi t h t h e N o n - M o t o r i z e d T r a n s p o r t a t i o n P l a n a n d C r i t i c a l A r e a s O r d i n a n c e . 00000 42 H a l l s H i l l R o a d R e p a i r s 37 Ro a d r e c o n s t r u c t i o n o f 1 , 3 0 0 f t . i n c l u d i n g s t o r m d r a i n a ge , r e t a i n i n g w a l l s , s h o u l d e r s , a n d 3 T i n t e r s e c t i o n . M R e p a i r o f e x i s t i n g f a c i l i t i e s . F T h i s p r o j e c t i n c l u d e s t h e a d d i t i o n o f n o n - m o t o r i z e d f a c i l i t i e s a n d i s l o c a t e d a l o n g s e n s i t i v e ar e a s w h e r e r e a l i g n m e n t a n d s l o p e s t a b i l i z a t i o n w i l l o c c u r . C o n s i s t e n c y w i l l b e d e p e n d e n t up o n c o m p l i a n c e w i t h t h e N o n - m o t o r i z e d T r a n s p o r t a t i o n P l a n a n d C r i t i c a l A r e a s O r d i n a n c e . 00000 86 P a r k i n g S t r u c t u r e E v a l u a t i o n / P l a n n i n g 20 0 Bu i l d a 3 0 0 c a r u n d e r g r o u n d C i t y o w n e d a n d o p e r a t e d p a r k i n g s t r u c t u r e s o u t h o f C i v i c c e n t e r P a r k & B P A . In c l u d e s c o n s t r u c t i o n o f " M a r k e t L a n e " s t r e e t c o n n e c t io n o n t o p o f s t r u c t u r e , co n n e c t i n g H a r b o r S t . N o r t h & Ma d r o n e L a n e . P l a n n i n g & e n g i n e e r in g e s t i m a t e s i n c l u d e p e r m i t t i n g . E/ N A dd r e s s d e f i c i e n c y i n a v a i l a b l e p a r k i n g s u p p l y i n W i n s l o w a n d C i t y H a l l a r e a s . SC T h e W i n s l o w M a s t e r P l a n , a n a d o p t e d s u b - a r e a p l a n t o t h e C i t y o f B a i n b r i d g e I s l a n d Co m p r e h e n s i v e P l a n , r e c o m m e n d e d a p a r k i n g g a r a g e w i t h o n e p o s s i b l e s i t e i d e n t i f i e d a s pa r t o f t h e c i v i c p l a z a n e x t t o C i t y H a l l . Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 29 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Tr a n s p o r t a t i o n Ro a d s & P a r k i n g 80 0 8 0 0 8 0 0 8 0 0 8 0 0 11 1 R o a d s C a p i t a l P r e s e r v a t i o n P r o g r a m 50 3 A nn u a l p a v e m e n t r e p a i r a n d o v e r l a y p r o g ra m . M R e p a i r o f e x i s t i n g f a c i l i t i e s GC M a i n t e n a n c e 8000000 16 1 W i n g P t . W a y R e c o n s t r u c t i o n N M I m pr o v e m e n t s ( F e r n c l i f f t o F a i r v i e w ) 69 2 Re c o n s t r u c t W i n g P o i n t W a y a n d u t i l i t i e s b e t w e e n F e r n c l i f f an d F a i r v i e w . I m p r o v e s i d e w a l k a n d b i k e f a c i l i t i e s co n s i s t e n t w i t h t h e N o n - M o t o r i z e d T r a n s p o r t a t i o n P l a n . E/ M N o L O S e s t a b l i s h e d b e s i d e s c o m p l e t i o n o f p l a n n e d f a c i l i t i e s . SC C o n s i s t e n t w i t h N o n - M o t o r i z e d T r a n s p o r t a t i o n P l a n , T r a n s p o r t a t i o n E l e m e n t , a n d U t i l i t i e s El e m e n t o f t h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n . S o m e m a i n t e n a n c e . 00000 16 6 W i n s l o w W a y P r e l i m i n a r y D e s i g n ( S R 3 0 5 t o G r o w ) 25 0 Pr e l i m i n a r y d e s i g n & e n g i n e e r i n g o f m u l t i - p h a s e p r o j e c t t o w i d e n s i d e w a l k s , r e p l a c e p a v i n g , u n d e r g ro u n d o v e r h e a d ut i l i t i e s , u p g r a d e w a t e r s u p p l y a n d s t o r m d r a i n a g e , i m p r o v e i n t e r s e c t i o n s a t W i n s l o w / E r i c k s e n / B j u n e & Wi n s l o w / M a d i s o n t o m a i n t a i n L O S . I n c l u d e s s t r e e t sc a p e & l a n d s c a p e d e s i g n t o a p p r o x . 5 0 % , u t i l i t y e n g in e e r i n g f o r en t i r e c o r r i d o r t o 9 0 % , r o a d w a y , i n t e r s e c t i o n a n d t r a f f i c e n g i n e e r i n g t o a p p r o x . 5 0 % c o m p l e t i o n . E N o L O S e s t a b l i s h e d b e s i d e s c o m p l e t i o n o f p l a n n e d f a c i l i t i e s . SC C o n s i s t e n t w i t h N o n - M o t o r i z e d T r a n s p o r t a t i o n P l a n , T r a n s p o r t a t i o n E l e m e n t , U t i l i t i e s El e m e n t , a n d W i n s l o w M a s t e r P l a n o f t h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n . Pr o j e c t i s a l o n g s e v e r a l s e n s i t i v e a r e a s a n d f i na l c o n s i s t e n c y i s d e p e n d e n t u p o n c o m p l i a n c e wi t h t h e S h o r e l i n e M a n a g e m e n t M a s t e r P r o g r a m . Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 30 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Tr a n s p o r t a t i o n Ro a d s & P a r k i n g 2,0670000 16 3 W i n s l o w W a y S t r e e t s c a p e ( E r i c k s o n t o M a d i s o n ) 50 0 Fi n a l e n g i n e e r i n g & p r e p a r a t i o n o f c o n t ra c t d o c u m e n t s ; R O W a c q u i s i t i o n & c o n s tr u c t i o n . W i d e n s i d e w a l k s , r e p l a c e pa v i n g , u n d e r g r o u n d o v e r h e a d ut i l i t i e s . C o o r d i n a t e w i t h P r o j e c t N o . 17 3 - W y a t t W a y ( G r o w T o M a d i s o n ) . F i n a l en g i n e e r i n g e s t i m a t e i n c l u d e s p e r m i t t i n g . E/ N N o L O S e s t a b l i s h e d b e s i d e s c o m p l e t i o n o f p l a n n e d f a c i l i t i e s . SC C o n s i s t e n t w i t h N o n - M o t o r i z e d T r a n s p o r t a t i o n P l a n , T r a n s p o r t a t i o n E l e m e n t , U t i l i t i e s El e m e n t , a n d W i n s l o w M a s t e r P l a n o f t h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n . 5,7870000 16 4 W i n s l o w W a y S t r e e t s c a p e ( M a d i s o n t o G r o w ) 40 0 Fi n a l e n g i n e e r i n g & p r e p a r a t i o n o f c o n t ra c t d o c u m e n t s ; R O W a c q u i s i t i o n & c o ns t r u c t i o n . F i n a l s t a g e o f W i n s l o w Wa y M a s t e r P r o j e c t . W i d e n s i d e w a l k s , r e p l a c e p a v i n g , un d e r g r o u n d o v e r h e a d u t i l i t i e s , u p g r a d e s t o r m w a t e r , s e w e r an d w a t e r s u p p l y . C o o r d i n a t e w i t h P r o j e c t N o . 1 7 3 , W y a tt W a y ( G r o w T o M a d i s o n ) . F i n a l e n g i n e e r i n g e s t i m a t e in c l u d e s p e r m i t t i n g . E/ N N o L O S e s t a b l i s h e d b e s i d e s c o m p l e t i o n o f p l a n n e d f a c i l i t i e s . SC C o n s i s t e n t w i t h N o n - M o t o r i z e d T r a n s p o r t a t i o n P l a n , T r a n s p o r t a t i o n E l e m e n t , U t i l i t i e s El e m e n t , a n d W i n s l o w M a s t e r P l a n o f t h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n . 2,0670000 16 5 W i n s l o w W a y S t r e e t s c a p e ( S R 3 0 5 t o E r i c k s e n ) 62 7 Fi n a l e n g i n e e r i n g & p r e p a r a t i o n o f c o n t ra c t d o c u m e n t s ; R O W a c q u i s i t i o n & c o ns t r u c t i o n . F i r s t c o n s t r u c t i o n s t a g e o f Wi n s l o w W a y M a s t e r P r o j e c t . W i d e n s i d e w a l k s , r e p l a c e p a v i n g , u n d e r g r ou n d o v e r h e a d u t i l i t i e s , u p g r a d e st o r m w a t e r , s e w e r a n d w a t e r s u p p l y . F i n a l e n g i n e e r i n g e s t i m a t e i n c l u d e s p e r m i t t i n g . E N o L O S e s t a b l i s h e d b e s i d e s c o m p l e t i o n o f p l a n n e d f a c i l i t i e s . SC C o n s i s t e n t w i t h N o n - M o t o r i z e d T r a n s p o r t a t i o n P l a n , T r a n s p o r t a t i o n E l e m e n t , U t i l i t i e s El e m e n t , a n d W i n s l o w M a s t e r P l a n o f t h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n . Pr o j e c t i s a l o n g s e v e r a l s e n s i t i v e a r e a s a n d f i na l c o n s i s t e n c y i s d e p e n d e n t u p o n c o m p l i a n c e wi t h t h e S h o r e l i n e M a n a g e m e n t M a s t e r P r o g r a m . Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 31 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Tr a n s p o r t a t i o n Ro a d s & P a r k i n g 00000 17 3 W y a t t W a y N M & R o a d I m p . P h a s e 4 ( G r o w t o M a d i s o n ) 1 ,72 4 A dd a r o u n d a b o u t a t t h e i n t e r s e c t i o n o f M a d i s o n a n d W y a t t t o m a i n t a i n a c c e p t a b l e L O S , p l u s b i k e l a n e s , c u r b a n d gu t t e r , p l a n t e r s t r i p s , u t i l i t i e s , a n d s i d e w a l k s o n b o t h s i d e s o f W y a t t W a y b e t w e e n M a d i s o n A v e a n d G r o w A v e . E/ N M a i n t a i n s a d o p t e d A u t o L O S a n d co m p l e t e s o f p l a n n e d f a c i l i t i e s . GC C o n s i s t e n t w i t h N o n - M o t o r i z e d T r a n s p o r t a t i o n P l a n , T r a n s p o r t a t i o n E l e m e n t , U t i l i t i e s El e m e n t , a n d W i n s l o w M a s t e r P l a n o f t h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n . To t a l f o r R o a d s & P a r k i n g 11 , 5 2 0 8 0 0 8 0 0 8 0 0 8 0 0 5, 2 3 4 To t a l f o r T r a n s p o r t a t i o n 12 , 7 6 3 8 0 0 8 0 0 8 0 0 8 0 0 7, 1 7 5 Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 32 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Sa n i t a r y S e w e r Co l l e c t i o n & T r a n s m i s s i o n 00000 49 H o r i z o n V i e w S e w e r L I D C o n s t r u c t i o n 15 Cl o s e o u t s e w e r L o c a l I m p r o v e m e n t D i s t r i c t . U R E M O V E - C I T Y W O R K C O M P L E T E D U N e e d m o r e i n f o r m a t i o n . 82 8 4 8 7 8 9 0 51 I n f i l t r a t i o n / I n f l o w ( I & I ) R e d u c t i o n P r o g r a m 12 9 A nn u a l p r o g ra m t o l o c a t e , i d e n t i f y a n d r e p a i r s o u r c e s o f g r o u n d wa t e r i n f i l t r a t i o n a n d i n f l o w i n t o s a n i t a r y s e w e r s . M R e p a i r , r e n o v a t i o n o f e x i s t i n g f a c i l i t i e s . GC M a i n t e n a n c e 01,000000 74 1 L a n d A c q u i s i t i o n W W T P 0 A cq u i r e l a n d f o r W W T P ( $ 1 m l S e w e r i n 2 0 1 0 ) , E/ N T h e p r o j e c t w i l l u p g r a d e e x i s t i n g i n f r a s t r u c t u r e t o m e e t a d o p t e d l e v e l - o f - s e r v i c e ( L O S ) st a n d a r d s f o r f l o w f o r e x i s t i n g a n d f u t u r e d e v e l o p m e n t a n d t o m e e t w a t e r q u a l i t y st a n d a r d s . GC R e q u i r e d t o m e e t r e g u l a t o r y r e q u i r e m e n t s an d p r o v i d e o p e r a t i o n a l i m p r o v e m e n t s . ( S h o u l d be c o n s o l i d a t e d w i t h p r o j e c t # 3 4 2 o r 1 6 9 ) 003200 52 L i f t S t a t i o n U p g r a d e - I s l a n d T e r r a c e 0 Up g r a d e l i f t s t a t i o n m e c h a n c i a l , e l e c t r i c al e q u i p m e n t a n d c o n t r o l t e c h n o l o g y . E/ M R e p a i r , r e n o v a t i o n o f e x i s t i n g f a c i l i t i e s t o m a i n t a i n a d e q u a t e L O S . GC M a i n t e n a n c e 1460000 53 L i f t S t a t i o n U p g r a d e - K l i c k i t a t 0 Up g r a d e l i f t s t a t i o n m e c h a n c i a l , e l e c t r i c al e q u i p m e n t a n d c o n t r o l t e c h n o l o g y . E/ M R e p a i r , r e n o v a t i o n o f e x i s t i n g f a c i l t i e s t o m a i n t a i n a d e q u a t e L O S . GC M a i n t e n a n c e Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 33 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Sa n i t a r y S e w e r Co l l e c t i o n & T r a n s m i s s i o n 38185000 54 L i f t S t a t i o n U p g r a d e - L o v e l l 0 Up g r a d e l i f t s t a t i o n m e c h a n c i a l , e l e c t r i c al e q u i p m e n t a n d c o n t r o l t e c h n o l o g y . E/ M R e p a i r , r e n o v a t i o n o f e x i s t i n g f a c i l i t i e s t o m a i n t a i n a d e q u a t e L O S . GC M a i n t e n a n c e 34165000 61 L i f t S t a t i o n U p g r a d e - L o w e r H a w l e y 0 Up g r a d e l i f t s t a t i o n m e c h a n c i a l , e l e c t r i c al e q u i p m e n t a n d c o n t r o l t e c h n o l o g y . E/ M R e p a i r , r e n o v a t i o n o f e x i s t i n g f a c i l i t i e s t o m a i n t a i n a d e q u a t e L O S . GC M a i n t e n a n c e 0 0 2 1 9 5 0 55 L i f t S t a t i o n U p g r a d e - L y n w o o d C e n t e r 0 Up g r a d e l i f t s t a t i o n m e c h a n c i a l , e l e c t r i c al e q u i p m e n t a n d c o n t r o l t e c h n o l o g y . E/ M R e p a i r , r e n o v a t i o n o f e x i s t i n g f a c i l i t i e s t o m a i n t a i n a d e q u a t e L O S . GC M a i n t e n a n c e 002000 56 L i f t S t a t i o n U p g r a d e - N . T o w n W o o d s 0 Up g r a d e l i f t s t a t i o n m e c h a n c i a l , e l e c t r i c al e q u i p m e n t a n d c o n t r o l t e c h n o l o g y . E/ M R e p a i r , r e n o v a t i o n o f e x i s t i n g f a c i l i t i e s t o m a i n t a i n a d e q u a t e L O S . GC M a i n t e n a n c e 02516500 57 L i f t S t a t i o n U p g r a d e - O l d T r e a t m e n t P l a n t 0 Up g r a d e l i f t s t a t i o n m e c h a n c i a l , e l e c t r i c al e q u i p m e n t a n d c o n t r o l t e c h n o l o g y . E/ M R e p a i r , r e n o v a t i o n o f e x i s t i n g f a c i l i t i e s t o m a i n t a i n a d e q u a t e L O S . GC M a i n t e n a n c e Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 34 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Sa n i t a r y S e w e r Co l l e c t i o n & T r a n s m i s s i o n 0 0 1 1 5 1 0 58 L i f t S t a t i o n U p g r a d e - S a k a i V i l l a g e 0 Up g r a d e l i f t s t a t i o n m e c h a n c i a l , e l e c t r i c al e q u i p m e n t a n d c o n t r o l t e c h n o l o g y . E/ M R e p a i r , r e n o v a t i o n o f e x i s t i n g f a c i l i t i e s t o m a i n t a i n a d e q u a t e L O S . GC M a i n t e n a n c e 00000 60 L i f t S t a t i o n U p g r a d e - S R 3 0 5 ( H a r b o r v i e w ) 39 3 Up g r a d e l i f t s t a t i o n m e c h a n c i a l , e l e c t r i c al e q u i p m e n t a n d c o n t r o l t e c h n o l o g y . E/ M R e p a i r , r e n o v a t i o n o f e x i s t i n g f a c i l i t i e s t o m a i n t a i n a d e q u a t e L O S . GC M a i n t e n a n c e 2700000 63 L i f t S t a t i o n U p g r a d e - V i l l a g e 70 Up g r a d e l i f t s t a t i o n m e c h a n c i a l , e l e c t r i c al e q u i p m e n t a n d c o n t r o l t e c h n o l o g y . E/ M R e p a i r , r e n o v a t i o n o f e x i s t i n g f a c i l t i e s t o m a i n t a i n a d e q u a t e L O S . GC M a i n t e n a n c e 44218000 64 L i f t S t a t i o n U pg r a d e - W i n g P t . 0 Up g r a d e l i f t s t a t i o n m e c h a n c i a l , e l e c t r i c al e q u i p m e n t a n d c o n t r o l t e c h n o l o g y . E/ M R e p a i r , r e n o v a t i o n o f e x i s t i n g f a c i l i t i e s t o m a i n t a i n a d e q u a t e L O S . GC M a i n t e n a n c e 01364 0 0 59 L i f t S t a t i o n U p g r a d e - W o o d w a r d S c h o o l 0 Up g r a d e l i f t s t a t i o n m e c h a n c i a l , e l e c t r i c al e q u i p m e n t a n d c o n t r o l t e c h n o l o g y . E/ M R e p a i r , r e n o v a t i o n o f e x i s t i n g f a c i l i t i e s t o m a i n t a i n a d e q u a t e L O S . GC M a i n t e n a n c e Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 35 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Sa n i t a r y S e w e r Co l l e c t i o n & T r a n s m i s s i o n 1,1000000 75 9 P t . M o n r o e a n d L a f a y e t t e S e w e r L I D 20 0 Fo r m a L o c a l I m p r o v e m e n t D i s t r i c t , a n d d e s i g n a n d i n s t a l l a n e w s e w e r c o l l e c t i o n s y s t e m f o r t h e P t . M o n r o e a n d La f a y e t t e n e i g h b o r h o o d s . T h e c o l l e c t i o n s y s t e m w i l l c o n n e c t t o t h e p r o p o s ed F a y B a i n b r i d g e S t a t e P a r k w a s t e wa t e r t r e a t m e n t p l a n t . T h e p r o j e c t m a y a l s o i n c l u d e u n d e r g r o u n d i n g o f o v e r h e a d u t i l i t i e s . 11 6 1 1 9 1 2 3 1 2 6 1 3 0 12 S a n i t a r y S e w e r C o l l e c t i o n S y s t e m U p g r a d e s 11 2 A nn u a l p r o g ra m t o u p g ra d e & r e p l a c e e x i s t i n g s a n i t a r y se w e r c o l l e c t i o n s y s t e m e l e m e n t s . M R e p a i r , r e p l a c e e x i s t i n g f a c i l t i e s t o m a i n t a i n L O S . GC M a i n t e n a n c e 027 0 2 9 0 13 4 S a n i t a r y S e w e r T e l e m e t r y U p g r a d e P r o g r a m 26 Up g r a d e o r r e p l a c e e x i s t i n g t e l e m e t r y s u p e r v i s o r y c o n t r o l a n d d a t a c o l l e c t i o n e q u i p m e n t . M R e p a i r o r r e p l a c e e x i s t i n g f a c i l t i e s t o m a i n t i a n L O S . GC G e n e r a l o p e r a t i o n a l i m p r o v e m e n t p r o j e c t . 00000 12 7 S u n d a y C o v e L i f t S t at i o n M o d i f i c a t i o n s C O 10 Im p r o v e t h e r e l i a b i l i t y w i t h t h e i n s t a l l a t i o n o f a n e w m o t o r c o n t r o l c e n t e r , n e w p o w e r a n d c o n t r o l c o n d u c t o r s a n d co n d u i t , n e w w e t w e l l , i m p r o v e d c u r r e n t c a t h o d i c pr o t e c t i o n , s t o r m d r a i n r e r o u t i n g , a n d l a n d s c a p i n g . U R E M O V E ? - C I T Y W O R K C O M P L E T E D GC M a i n t e n a n c e Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 36 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Sa n i t a r y S e w e r Co l l e c t i o n & T r a n s m i s s i o n 00000 15 9 W i n g P o i n t S e w e r 48 Re p a i r / r e p l a c e a f o r c e m a i n t h a t h a s e x c e e d e d i t s l i f e e x pe c t a n c y a n d c a u s e d t w o e m e r g e n c y b r e a k a g e s i n t h e l a s t tw o y e a r s . M R e p a i r o r r e p l a c e e x i s t i n g f a c i l t i e s t o p r o t e c t s h o r e l i n e a n d m e e t L O S . GC M a i n t e n a n c e To t a l f o r C o l l e c t i o n & T r a n s m i s s i o n 1, 6 9 7 1 , 8 9 7 5 2 3 3 9 1 1 3 0 1, 0 0 4 Tr e a t m e n t 5,150100000 16 9 S a n i t a r y S e w e r T r e a t m e n t P l a n t U p g r a d e - C o n s t r u c t i o n 7 ,73 4 Wa s t e w a t e r t r e a t m e n t p l a n t u p g r a d e t o m e e t W a s h i n g t o n St a t e D e p a r t m e n t o f E c o l o g y p e r m i t e f f l u e n t l i m i t s , re l i a b i l i t y a n d r e d u n d a n c y r e q u ir e m e n t s , a s w e l l a s a d d r e s s i ng n o i s e a n d o d o r p r o b l e m s . E/ N N o L O S e s t a b l i s h e d b e s i d e s c o m p l e t i o n o f p l a n n e d f a c i l i t i e s a n d c o m p l i a n c e w i t h S t a t e re g u l a t i o n s . GC R e q u i r e d t o m e e t r e g u l a t o r y r e q u i r e m e n t s a n d p r o v i d e o p e r a t i o n a l i m p r o v e m e n t s . ( S h o u l d be c o n s o l i d a t e d w i t h p r o j e c t # 3 4 2 ) 00000 34 2 S a n i t a r y S e w e r T r e a t m e n t P l a n t U p g r a d e - D e s i g n 21 6 En g i n e e r i n g t o s u p p o r t t h e p l a n t u p g r a d e E/ N N o L O S e s t a b l i s h e d b e s i d e s c o m p l e t i o n o f p l a n n e d f a c i l i t i e s a n d c o m p l i a n c e w i t h s t a t e re g u l a t i o n s . GC R e q u i r e d t o m e e t r e g u l a t o r y r e q u i r e m e n t s an d p r o v i d e o p e r a t i o n a l i m p r o v e m e n t s . ( S h o u l d be c o n s o l i d a t e d w i t h p r o j e c t # 1 6 9 ) Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 37 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Sa n i t a r y S e w e r Tr e a t m e n t 4500000 65 7 W a s t e w a t e r T r e a t m e n t P l a n t O u t f a l l 50 De s i g n a n d e x t e n d t h e o u t f a l l o f t h e w a s t e w a t e r t r e a t m e n t p l a n t b e y o n d t h e e x i s t i n g p l a c e m e n t . M N o L O S e s t a b l i s h e d ; p r o j e c t n e e d e d t o a v o i d d a m a g e f e e s f r o m D N R f o r l o s s o f G e o d u c k ha r v e s t s n e a r o u t f a l l . U N e e d m o r e i n f o r m a t i o n . To t a l f o r T r e a t m e n t 5,600100000 7, 9 9 9 To t a l f o r S a n i t a r y S e w e r 7, 2 9 7 1 , 9 9 7 5 2 3 3 9 1 1 3 0 9, 0 0 4 Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 38 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID St o r m w a t e r Dr a i n a g e & T r e a t m e n t 47 5 4 7 5 4 7 5 4 7 5 4 7 5 20 D r a i n a g e / C u l v e r t A n n u a l U p g r a d e P r o g r a m 54 2 A nn u a l p r o g ra m t o i d e n t i f y a n d r e p l a c e f a i l i n g , d a m a g e d o r u n d e r s i z e d d r a i n a g e c u l v e r t s . M R e p a i r o f e x i s t i n g f a c i l i t i e s GC M a i n t e n a n c e To t a l f o r D r a i n a g e & T r e a t m e n t 47 5 4 7 5 4 7 5 4 7 5 4 7 5 54 2 Ha b i t a t 00000 26 F i s h P a s s a g e I m p r o v e m e n t s 10 Pr o g r a m m a t i c e f f o r t t o u p g r a d e i s l a n d s t r e a m s t o b e t t e r s u p p o r t f i s h p a s s a g e . T y p i c a l p r o j e c t s i n c l u d e l o w e r i n g an d o v e r - s i z i n g c u l v e r t s , s t r e a m h a b i t a t r e s t o r a t i o n , a n d r e m o v a l o f m a n - m a d e o b s t a c l e s . E R e p l a c e o r r e p a i r e x i s t i n g f a c i l i t i e s GC T h e E n v i r o n m e n t a l E l e m e n t o f t h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n c a l l s f o r th e r e s t o r a t i o n o f d e g r a d e d s t r e a m h a b i t a t ( A Q 1 . 1 2 ) , w h i c h w o u l d i n c l u d e c o r r e c t i n g f i s h pa s s a g e b a r r i e r s . T h e p r o j e c t s i n t h i s p r o g r a m m a t i c e f f o r t a r e c o n s i s t e n t w i t h t h e C i t y o f Ba i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n . To t a l f o r H a b i t a t 00000 10 To t a l f o r S t o r m w a t e r 47 5 4 7 5 4 7 5 4 7 5 4 7 5 55 2 Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 39 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Wa t e r Pr o d u c t i o n 30240000 65 4 C o m m o d o r e W e l l P e r c h e d A q u i f e r E n h a n c e m e n t S o u r c e - 5 0 Dr i l l a n a d d i t i o n a l w e l l a n d t r y t o r e l o c a t e d w a t e r r i g h t s t o e x p a n d w e l l c a p a c i t y a t t h e s i t e . E/ N C o m p l e t i o n o f p l a n n e d f a c i l i t i e s ; i n t e n d e d f o r e x i s t i n g a n d f u t u r e g r o w t h . U N e e d m o r e i n f o r m a t i o n . 0 1 2 0 5 4 0 0 0 65 5 F l e t c h e r B a y A q u i f e r W e l l 0 Dr i l l i n g o f a n e w w e l l i n t h e F l e t c h e r B a y A q u i f e r . E/ N C o m p l e t i o n o f p l a n n e d f a c i l i t i e s f o r e x i s t i n g a n d f u t u r e g r o w t h t o m a i n t a i n L O S . U N e e d m o r e i n f o r m a t i o n . 080000 68 4 G e n e r a t o r S a n d s A v e a n d H e a d o f t h e B a y P u m p S t a t i o n s 0 In s t a l l p e r m a n e n t e m e r g e n c y p o w e r g e n e r a t o r s t o S a n d s A v e a n d H e a d o f t h e B a y p u m p s t a t i o n s t o a l l o w w a t e r sy s t e m t o p r o v i d e w a t e r d u r i n g a p o w e r o u t a g e . M R e p l a c e , r e t r o f i t e x i s t i n g e q u i p m e n t t o s u p p o r t L O S . GC T h e p r o j e c t w i l l u p g r a d e e x i s t i n g i n f r a s t r u c t u r e t o m e e t a d o p t e d l e v e l - o f - s e r v i c e ( L O S ) st a n d a r d s f o r p r e s s u r e a n d f i r e f l o w f o r e x i s t i ng d e v e l o p m e n t i n a c c o r d a n c e w i t h t h e C i t y ' s Co m p r e h e n s i v e W a t e r S y s t e m P l a n a n d t h e W a t e r R e s o u r c e s E l e m e n t o f t h e C i t y o f Ba i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n . 00000 64 4 H e a d o f t h e B a y W e l l 2 & 5 R e h a b i l i t a t i o n 85 Re h a b i l i t a t e w e l l s 2 & 5 t o i n c r e a s e p r o d u c t i o n o f t h e w e l l fi e l d . I n a d d i t i o n , i n s t a l l o v e r f l o w p i p e f o r t a n k s t o r a g e . E/ N R e p a i r a n d m a i n t e n a n c e o f e x i s t i n g f a c i l i t i e s f o r e x i s t i n g a n d f u t u r e g ro w t h t o m a i n t a i n L O S U N e e d m o r e i n f o r m a t i o n . Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 40 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Wa t e r Pr o d u c t i o n 00000 34 1 H e a d o f t h e B a y W e l l f i e l d U p g r a d e , P h a s e I I I 37 6 In c r e a s e b o o s t e r p u m p c a p a c i t y a n d a d d a n e m er g e n c y g e n e r a t o r a t w e l l f i e l d t o m e e t L O S . E/ M C o m p l e t i o n o f p l a n n e d f a c i l i t i e s f o r e x i s t i n g a n d f u t u r e g r o w t h t o m a i n t a i n L O S . GC T h e p r o j e c t w i l l u p g r a d e e x i s t i n g i n f r a s t r u c t u r e t o m e e t a d o p t e d l e v e l - o f - s e r v i c e ( L O S ) st a n d a r d s i n a c c o r d a n c e w i t h t h e C i t y ' s C o m p r e h e n s i v e W a t e r S y s t e m P l a n a n d t h e W a t e r Re s o u r c e s E l e m e n t o f t h e C i t y o f B a in b r i d g e I s l a n d C o m p r e h e n s i v e P l a n . 80 8 2 5 0 6 0 0 31 1 H i g h S c h o o l R e s e r v o i r W e l l & B u i l d i n g 16 8 Bu i l d n e w w e l l a n d b u i l d i n g E/ N C o m p l e t i o n o f p l a n n e d f a c i l i t i e s f o r e x i s t i n g a n d f u t u r e g r o w t h t o m a i n t a i n L O S . U N e e d m o r e i n f o r m a t i o n . 0 0 0 6 0 2 8 0 65 6 S a n d s W e l l # 2 , N e w W e l l 0 Dr i l l a n e w w e l l t o r e p l a c e S a n d s W e l l # 2 . E/ N C o m p l e t i o n o f p l a n n e d f a c i l i t i e s f o r e x i s t i n g a n d f u t u r e g r o w t h t o m a i n t a i n L O S . U N e e d m o r e i n f o r m a t i o n . 830000 64 6 T a y l o r A v e W e l l R e h a b i l i t a t i o n a n d f u t u r e a q u i f e r r e s o u r c e p l a n n i n g . 0 Re h a b i l i t a t e t h e T a y l o r A v e W e l l a n d c o n d u c t f u tu r e a q u i f e r r e s o u r c e a c q u i s i t i o n p l a n n i n g . E/ N R e p a i r a n d m a i n t e n a n c e o f e x i s t i n g f a c i l i t i e s f o r e x i s t i n g a n d f u t u r e g ro w t h t o m a i n t a i n L O S U N e e d m o r e i n f o r m a t i o n . Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 41 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Wa t e r Pr o d u c t i o n 50615000 13 1 W a t e r S u p p l y - N e w W e l l ( D r i l l i n g & B u i l d i n g ) 0 Dr i l l n e w w e l l t o p r o v i d e r e d u n d a n c y f o r c u r r e n t w a t e r s u p p l i e s ( e s p e c i a l l y d u r i n g p e a k s u m m e r d e m a n d ) a n d pr o v i d e t h e a b i l i t y t o b e t t e r m a n a g e w a t e r r e s o u r c e s b y r e d i s t r i b u t i n g w a t e r s y s t e m d e m a n d o n a q u i f e r s . E/ N C o m p l e t i o n o f p l a n n e d f a c i l i t i e s f o r e x i s t i n g a n d f u t u r e g r o w t h t o m a i n t a i n L O S . GC T h i s p r o j e c t i s t o p r o v i d e r e d u n d a n c y f o r e x i s t i n g i n f r a s t r u c t u r e a n d b e t t e r m a n a g e e x i s t i n g wa t e r r e s o u r c e s . T h i s p r o j e c t i s c o n s i s t e n t w i t h t h e C i t y o f B a i n b r i d g e I s l a n d Co m p r e h e n s i v e P l a n . 2060000 13 2 W a t e r S u p p l y - W e a v e r F a c i l i t y R e c o n s t r u c t i o n 49 Re l o c a t i o n o f n o n - p o t a b l e p u m p i n g s t a t i o n . E/ N C o m p l e t i o n o f p l a n n e d f a c i l i t i e s f o r e x i s t i n g a n d f u t u r e g r o w t h t o m a i n t a i n L O S . U N e e d m o r e i n f o r m a t i o n . 0000600 73 9 W a t e r S y s t e m I m p r o v e m e n t s / U p g r a d e s 0 Th e u p d a t e d W a t e r S y s t e m M a s t e r P l a n w i l l p r o v i d e p r oj e c t e d i m p r o v e m e n t s t o m a i n t a i n a f u n c t i o n a l s y s t e m E/ N S t u d y o f e x i s t i n g s y s t e m i n t e n d e d f o r e x i s t i n g a n d f u t u r e p o p u l a t i o n s t o m a i n t a i n L O S ; pr o j e c t n e e d e d t o c o m p l y w i t h D O H . U N e e d m o r e i n f o r m a t i o n . 0003010 14 7 W a t e r W e l l h e a d P r o t e c t i o n 0 Re s t o r a t i o n / r e c l a m a t i o n o f w e l l h e a d pr o t e c t i o n a r e a a t H e a d o f t h e Ba y f r o m p a s t c i t y a c t i v i t i e s . M R e p a i r a n d e n v i r o n m e n t a l p r e s e r v a t i o n o f f a c i l t i e s t o s u p p o r t L O S . GC M a i n t e n a n c e . To t a l f o r P r o d u c t i o n 44 8 1 , 1 3 7 1 , 0 4 6 3 6 1 8 8 0 67 8 St o r a g e & D i s t r i b u t i o n Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 42 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Wa t e r St o r a g e & D i s t r i b u t i o n 0 0 4 5 9 3 0 9 C a v e A v e W a t e r m a i n U p g r a d e ( G i l m o r e t o W i n s l o w W a y ) 0 Re p l a c e m e n t o f o l d a n d u n d e r s i z e d w a t e r m a i n s t o i m p r ov e p r e s s u r e a n d f i r e f l o w t o m e e t L O S s t a n d a r d s . M R e p l a c e e x i s t i n g f a c i l i t i e s t o m a i n t a i n a d e q u a t e L O S . GC T h e p r o j e c t w i l l u p g r a d e e x i s t i n g i n f r a s t r u c t u r e t o m e e t a d o p t e d l e v e l - o f - s e r v i c e ( L O S ) st a n d a r d s f o r p r e s s u r e a n d f i r e f l o w f o r e x i s t i ng d e v e l o p m e n t i n a c c o r d a n c e w i t h t h e C i t y ' s Co m p r e h e n s i v e W a t e r S y s t e m P l a n a n d t h e W a t e r R e s o u r c e s E l e m e n t o f t h e C i t y o f Ba i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n . 05611600 10 C h e r r y A v e W a t e r m a i n U p g r ad e ( S o u t h o f W i n g P t ) 0 Re p l a c e m e n t o f o l d a n d u n d e r s i z e d w a t e r m a i n s t o i m p r ov e p r e s s u r e a n d f i r e f l o w t o m e e t L O S s t a n d a r d s . M R e p l a c e e x i s t i n g f a c i l i t i e s t o m a i n t a i n L O S . GC T h e p r o j e c t w i l l u p g r a d e e x i s t i n g i n f r a s t r u c t u r e t o m e e t a d o p t e d l e v e l - o f - s e r v i c e ( L O S ) st a n d a r d s f o r p r e s s u r e a n d f i r e f l o w f o r e x i s t i ng d e v e l o p m e n t i n a c c o r d a n c e w i t h t h e C i t y ' s Co m p r e h e n s i v e W a t e r S y s t e m P l a n a n d t h e W a t e r R e s o u r c e s E l e m e n t o f t h e C i t y o f Ba i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n . 60300000 73 4 F l e t c h e r B a y W e l l B u i l d i n g R e p l a c e m e n t P h a s e I V - S o u r c e 4 0 Re p l a c e d a m a g e d w o o d b u i l d i n g w i t h a n e w s t r u c t u r e m a d e f r o m C M U , w h i c h i s m o r e a p p r o p r i a t e f o r w e t a n d co r r o s i v e c o n d i t i o n s s u c h a s t h o s e a t t h e F l e t c h e r B a y W e l l f a c i l i t y . P r o j e c t t o i n c l u d e p e r m a n e n t l y m o u n t e d ge n e r a t o r a n d s a l t s t o r a g e . E/ M R e p a i r , r e n o v a t i o n o f e x i s t i n g f a c i l i t i e s t o m a i n t a i n a d e q u a t e L O S . GC M a i n t e n a n c e Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 43 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Wa t e r St o r a g e & D i s t r i b u t i o n 0 0 5 7 3 8 3 0 36 G r o w A v e W a t e r m a i n U p g r a d e ( H i g h S c h o o l R d . t o W y a t t ) 0 Re p l a c e m e n t o f o l d a n d u n d e r s i z e d w a t e r m a i n s t o i m p r ov e p r e s s u r e a n d f i r e f l o w t o m e e t L O S s t a n d a r d s . M R e p l a c e e x i s t i n g f a c i l i t i e s t o m a i n t a i n L O S . GC T h e p r o j e c t w i l l u p g r a d e e x i s t i n g i n f r a s t r u c t u r e t o m e e t a d o p t e d l e v e l - o f - s e r v i c e ( L O S ) st a n d a r d s f o r p r e s s u r e a n d f i r e f l o w f o r e x i s t i ng d e v e l o p m e n t i n a c c o r d a n c e w i t h t h e C i t y ' s Co m p r e h e n s i v e W a t e r S y s t e m P l a n a n d t h e W a t e r R e s o u r c e s E l e m e n t o f t h e C i t y o f Ba i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n . 0 0 2 8 9 3 0 40 G r o w H i g h Z o n e M a i n ( W y a t t t o S h e p a r d ) W M 0 Wa t e r m a i n r e p l a c e m e n t p r o j e c t t o i n c r e a s e f i r e f l o w a n d e l i m i n a t e u n d e r s i z e d A C p i p e . M R e p l a c e e x i s t i n g f a c i l i t i e s t o m a i n t a i n a d e q u a t e L O S . GC T h e p r o j e c t w i l l u p g r a d e e x i s t i n g i n f r a s t r u c t u r e t o m e e t a d o p t e d l e v e l - o f - s e r v i c e ( L O S ) st a n d a r d s f o r p r e s s u r e a n d f i r e f l o w f o r e x i s t i ng d e v e l o p m e n t i n a c c o r d a n c e w i t h t h e C i t y ' s Co m p r e h e n s i v e W a t e r S y s t e m P l a n a n d t h e W a t e r R e s o u r c e s E l e m e n t o f t h e C i t y o f Ba i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n . 0004500 68 7 H i g h S c h o o l R e s e r v o i r s R e co a t i n g ( E x t e r i o r / I n t e r i o r ) 0 Re s u r f a c e t h e i n t e r i o r a n d e x t e r i o r o f t h e e x i s t i n g H i g h Sc h o o l R e s e r v o i r s ( 1 . 0 M i l l i o n G a l l o n T a n k & 1 . 5 M i l l i o n Ga l l o n T a n k ) w h i c h h a v e e x c e e d t h e r e l i f e e x p e c t a n c y . M R e p a i r a n d m a i n t e n a n c e o f e x i s t i n g f a c i l i t i e s t o m a i n t a i n L O S . GC M a i n t e n a n c e 0 0 4 5 1 6 7 0 81 O l y m p i c D r . S E W a t e r m a i n U p g r a d e (W i n s l o w W a y t o F e r r y T e r m i n a l ) 0 Re p l a c e m e n t o f o l d a n d u n d e r s i z e d w a t e r m a i n s t o i m p r ov e p r e s s u r e a n d f i r e f l o w t o m e e t L O S s t a n d a r d s . M R e p a i r , r e n o v a t i o n o f e x i s t i n g f a c i l t i e s t o m a i n t a i n a d e q u a t e L O S . GC T h e p r o j e c t w i l l u p g r a d e e x i s t i n g i n f r a s t r u c t u r e t o m e e t a d o p t e d l e v e l - o f - s e r v i c e ( L O S ) st a n d a r d s f o r p r e s s u r e a n d f i r e f l o w f o r e x i s t i ng d e v e l o p m e n t i n a c c o r d a n c e w i t h t h e C i t y ' s Co m p r e h e n s i v e W a t e r S y s t e m P l a n a n d t h e W a t e r R e s o u r c e s E l e m e n t o f t h e C i t y o f Ba i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n . Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 44 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Wa t e r St o r a g e & D i s t r i b u t i o n 0001820 90 P r e s s u r e Z o n e E x t e n s i o n 0 Wa t e r S y s t e m P l a n p r o j e c t s t o i m p r o v e w a t e r p r e s s u r e E/ N E x t e n s i o n o f f a c i l i t i e s t o m a i n t a i n L O S . GC T h e p r o j e c t w i l l u p g r a d e e x i s t i n g i n f r a s t r u c t u r e t o m e e t a d o p t e d l e v e l - o f - s e r v i c e ( L O S ) st a n d a r d s f o r p r e s s u r e a n d f i r e f l o w f o r e x i s t i ng d e v e l o p m e n t i n a c c o r d a n c e w i t h t h e C i t y ' s Co m p r e h e n s i v e W a t e r S y s t e m P l a n a n d t h e W a t e r R e s o u r c e s E l e m e n t o f t h e C i t y 0 1 3 1 3 2 8 0 0 91 P r e s s u r e - G r a n d A v e R e s e r v o i r 0 Im p r o v e d u s e o f w a t e r s t o r e d i n r e s e r v o i r . E/ M R e p a i r o r r e p l a c e e x i s t i n g f a c i l t i e s t o m a i n t i a n L O S . GC T h e p r o j e c t w i l l u p g r a d e e x i s t i n g i n f r a s t r u c t u r e t o m e e t a d o p t e d l e v e l - o f - s e r v i c e ( L O S ) st a n d a r d s f o r s t o r a g e , p r e s s u r e , a n d f i r e f l o w in a c c o r d a n c e w i t h t h e C i t y ' s C o m p r e h e n s i v e Wa t e r S y s t e m P l a n a n d t h e W a t e r R e s o u r c e s E l e m e n t o f t h e C i t y o f B a i n b r i d g e I s l a n d Co m p r e h e n s i v e P l a n . 120660000 92 P r e s s u r e - H i g h S c h o o l R e s e r v o i r 0 Im p r o v e d u s e o f w a t e r s t o r e d i n r e s e r v o i r . E/ M R e p a i r o r r e p l a c e e x i s t i n g f a c i l t i e s t o m a i n t i a n L O S . GC T h e p r o j e c t w i l l u p g r a d e e x i s t i n g i n f r a s t r u c t u r e t o m e e t a d o p t e d l e v e l - o f - s e r v i c e ( L O S ) st a n d a r d s f o r s t o r a g e , p r e s s u r e , a n d f i r e f l o w in a c c o r d a n c e w i t h t h e C i t y ' s C o m p r e h e n s i v e Wa t e r S y s t e m P l a n a n d t h e W a t e r R e s o u r c e s E l e m e n t o f t h e C i t y o f B a i n b r i d g e I s l a n d Co m p r e h e n s i v e P l a n . Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 45 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Wa t e r St o r a g e & D i s t r i b u t i o n 0 0 1 7 6 8 0 11 8 S h e p a r d - H i g h Z o n e W a t e r m a i n U pg r a d e ( G r o w t o G o v e r n m e n t W a y ) 0 Re p l a c e m e n t o f w a t e r m a i n a n d c o n v e r s i o n f r o m l o w t o h i g h p r e s s u r e z o n e M R e p l a c e e x i s t i n g f a c i l i t i e s t o m a i n t a i n L O S . GC T h e p r o j e c t w i l l u p g r a d e e x i s t i n g i n f r a s t r u c t u r e t o m e e t a d o p t e d l e v e l - o f - s e r v i c e ( L O S ) st a n d a r d s f o r p r e s s u r e a n d f i r e f l o w f o r e x i s t i ng d e v e l o p m e n t i n a c c o r d a n c e w i t h t h e C i t y ' s Co m p r e h e n s i v e W a t e r S y s t e m P l a n a n d t h e W a t e r R e s o u r c e s E l e m e n t o f t h e C i t y o f Ba i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n . 3000000 64 2 T e l e m e t r y T e c h n o l o g y C o n v e r s i o n 0 Th e C i t y w i l l u p g r a d e a l l i t s t e l e m e t r y s o f t w a r e f o r b o t h t h e w a t e r a n d t h e w a s t e w a t e r s y s t e m t o d i g i t a l t e c h n o l o g y M R e p l a c e e x i s t i n g f a c i l i t i e s t o s u p p o r t L O S . GC G e n e r a l o p e r a t i o n a l i m p r o v e m e n t p r o j e c t . 0 0 0 2 1 1 1 2 73 3 W a t e r M a i n U p g r a d e - M a d i s o n A v e f r o m H i g h S c h o o l R d t o W a l l a c e W a y 0 Re p l a c e 1 , 1 0 0 f e e t o f 6 " A C w a t e r m a i n o n M a d i s o n A v e f r om H i g h S c h o o l R d t o W a l l a c e w i t h a 1 2 " d u c t i l e i r o n . E/ N R e p l a c e e x i s t i n g f a c i l t i e s t o m a i n t a i n a d e q u a t e L O S . GC T h e C o m p r e h e n s i v e P l a n e s t a b l i s h e s L O S s t a n d a r d s f o r w a t e r u t i l i t i e s . T h i s p r o j e c t w i l l up d a t e e x i s t i n g f a c i l i t i e s t o m e e t L O S s t a n d a r d s . 11 6 1 2 2 1 2 6 1 2 7 1 2 8 14 5 W a t e r M a i n s U p g r a d e - A n n u a l 11 2 Re p l a c e m e n t o f o l d a n d u n d e r s i z e d w a t e r m a i n s t o i m p r ov e p r e s s u r e a n d f i r e f l o w t o m e e t L O S s t a n d a r d s . M R e p l a c e e x i s t i n g f a c i l i t i e s t o i m p r o v e w a t e r p r e s s u r e s a n d f i r e f l o w t o m e e t L O S . GC T h e p r o j e c t w i l l u p g r a d e e x i s t i n g i n f r a s t r u c t u r e t o m e e t a d o p t e d l e v e l - o f - s e r v i c e ( L O S ) st a n d a r d s f o r p r e s s u r e a n d f i r e f l o w f o r e x i s t i ng d e v e l o p m e n t i n a c c o r d a n c e w i t h t h e C i t y ' s Co m p r e h e n s i v e W a t e r S y s t e m P l a n a n d t h e W a t e r R e s o u r c e s E l e m e n t o f t h e C i t y o f Ba i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n . Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 46 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Wa t e r St o r a g e & D i s t r i b u t i o n 161816000 13 0 W a t e r S u p p l y - N e w R e s e r v o i r 0 Ne w r e s e r v o i r t o a d d r e s s s t o r a g e d e f i c i e n ci e s i d e n t i f i e d i n W a t e r S y s t e m P l a n . E/ N C o m p l e t i o n o f p l a n n e d f a c i l i t i e s f o r e x i s t i n g a n d f u t u r e g r o w t h t o m a i n t a i n L O S . GC T h e p r o j e c t w i l l a d d s t o r a g e i n f r a s t r u c t u r e t o m e e t a d o p t e d l e v e l - o f - s e r v i c e ( L O S ) s t a n d a r d s fo r s t o r a g e , p r e s s u r e , a n d f i r e f l o w i n a c c o rd a n c e w i t h t h e C i t y ' s C o m p r e h e n s i v e W a t e r Sy s t e m P l a n a n d t h e W a t e r R e s o u r c e s E l e m e n t o f t h e C i t y o f B a i n b r i d g e I s l a n d Co m p r e h e n s i v e P l a n . 27 0 2 8 0 3 0 13 7 W a t e r T e l e m e t r y U p g r a d e P r o g r a m 0 A nn u a l u p g ra d e o f w a t e r m o n i t o r i n g a n d c o n t r o l t e c h n o l o g y ( t e l e m e t r y ) e q u i p m e n t . M R e p a i r o r r e p l a c e e x i s t i n g f a c i l t i e s t o m a i n t i a n L O S . GC P r o j e c t s u p p o r t s o p e r a t i o n s o f w a t e r s y s t e m . 1,8000000 75 6 W i n s l o w W a y U t i l i t i e s ( E r i c k s o n t o M a d i s o n ) 0 De s i g n a n d c o n s t r u c t f a i l i n g w a t e r , s e w e r , a n d s t o r m w a t e r a s s e t s . E/ M T h e p r o j e c t w i l l u p g r a d e e x i s t i n g i n f r a s t r u c t u r e t o m e e t a d o p t e d l e v e l - o f - s e r v i c e ( L O S ) st a n d a r d s f o r p r e s s u r e a n d f l o w f o r e x i s t i n g a n d f u t u r e d e v e l o p m e n t a n d t o i n c r e a s e re l i a b i l i t y . GC M a i n t e n a n c e a n d i m p r o v e m e n t s t o m e e t L O S s t a n d a r d s . 4,5000000 75 7 W i n s l o w W a y U t i l i t i e s ( M a d i s o n t o G r o w ) 0 De s i g n a n d c o n s t r u c t f a i l i n g w a t e r , s e w e r , a n d s t o r m w a t e r a s s e t s . E/ M T h e p r o j e c t w i l l u p g r a d e e x i s t i n g i n f r a s t r u c t u r e t o m e e t a d o p t e d l e v e l - o f - s e r v i c e ( L O S ) st a n d a r d s f o r p r e s s u r e a n d f l o w f o r e x i s t i n g a n d f u t u r e d e v e l o p m e n t a n d t o i n c r e a s e re l i a b i l i t y . GC M a i n t e n a n c e a n d i m p r o v e m e n t s t o m e e t L O S s t a n d a r d s . Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 47 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Wa t e r St o r a g e & D i s t r i b u t i o n 2,7000000 75 8 W i n s l o w W a y U t i l i t i e s ( S R 3 0 5 t o E r i c k s o n ) 0 De s i g n a n d c o n s t r u c t f a i l i n g w a t e r , s e w e r , a n d s t o r m w a t e r a s s e t s . E/ M T h e p r o j e c t w i l l u p g r a d e e x i s t i n g i n f r a s t r u c t u r e t o m e e t a d o p t e d l e v e l - o f - s e r v i c e ( L O S ) st a n d a r d s f o r p r e s s u r e a n d f l o w f o r e x i s t i n g a n d f u t u r e d e v e l o p m e n t a n d t o i n c r e a s e re l i a b i l i t y . GC M a i n t e n a n c e a n d i m p r o v e m e n t s t o m e e t L O S s t a n d a r d s . 1670000 17 7 W y a t t - H i g h Z o n e M a i n ( M a d i s o n t o G r o w ) 57 Re p l a c e m e n t o f 6 - i n c h A C w a t e r m a i n w i t h 8 - i n c h D I t o i m p r o v e f i r e f l o w / p r e s s u r e a n d r e l i a b l i l i t y ( i n c o n j u n c t i o n wi t h W y a t t W a y N M & s t r e e t i m p r o v e m e n t s ) . S e e : 2 0 0 6 W i n s l o w W a t e r P l a n p a g e 4 - 1 1 . E/ M T h e p r o j e c t w i l l u p g r a d e e x i s t i n g i n f r a s t r u c t u r e t o m e e t a d o p t e d l e v e l - o f - s e r v i c e ( L O S ) st a n d a r d s f o r p r e s s u r e a n d f l o w f o r e x i s t i n g a n d f u t u r e d e v e l o p m e n t a n d t o i n c r e a s e re l i a b i l i t y . GC T h e p r o j e c t w i l l u p g r a d e e x i s t i n g i n f r a s t r u c t u r e t o m e e t a d o p t e d l e v e l - o f - s e r v i c e ( L O S ) st a n d a r d s f o r p r e s s u r e a n d f i r e f l o w f o r e x i s t i ng d e v e l o p m e n t i n a c c o r d a n c e w i t h t h e C i t y ' s Co m p r e h e n s i v e W a t e r S y s t e m P l a n a n d t h e W a t e r R e s o u r c e s E l e m e n t o f t h e C i t y o f Ba i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n . To t a l f o r S t o r a g e & D i s t r i b u t i o n 9, 9 4 9 2 , 0 8 5 7 9 0 1 , 5 8 3 2 7 0 16 9 To t a l f o r W a t e r 10 , 3 9 8 3 , 2 2 2 1 , 8 3 7 1 , 9 4 5 1 , 1 5 0 84 7 Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 48 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Ca p i t a l E q u i p m e n t Ca p i t a l E q u i p m e n t - T a x S u p p o r t e d 00000 35 2 2 0 0 7 V e h i c l e R e p l a c e m e n t - P i c k u p # 4 2 0 3 55 Re p l a c e v e h i c l e # 4 2 0 3 i n O & M R o a d s s e c t i o n M R e p l a c e e x i s t i n g e q u i p m e n t t o s u p p o r t L O S . GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n d o e s n o t s p e c i f i c a l l y a d d r e s s c a p i t a l eq u i p m e n t . T h i s e q u i p m e n t s u p p o r t s o p e r a t i o ns a n d m a i n t e n a n c e a c t i v i t i e s n e c e s s a r y t o ma i n t a i n a n d i m p r o v e c a p i t a l f a c i l i t i e s . 00000 35 3 2 0 0 7 V e h i c l e R e p l a c e m e n t - P i c k u p # 7 2 0 1 30 Re p l a c e v e h i c l e # 7 2 0 1 i n E n g i n e e r i n g M R e p l a c e e x i s t i n g e q u i p m e n t t o s u p p o r t L O S . GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n d o e s n o t s p e c i f i c a l l y a d d r e s s c a p i t a l eq u i p m e n t . T h i s e q u i p m e n t s u p p o r t s o p e r a t i o ns a n d m a i n t e n a n c e a c t i v i t i e s n e c e s s a r y t o ma i n t a i n a n d i m p r o v e c a p i t a l f a c i l i t i e s . 4400000 75 0 C a p i t a l E q u i p m e n t R e p l a c e m e n t P r o g r a m - 2 0 0 9 0 Ca p i t a l E q u i p m e n t - A n n u a l V e h i c l e R e p l a c e m e n t 1. V e h i c l e 4 1 1 2 ( r e p l a c e m e n t ) 1 9 9 9 I n t e r n a t io n a l D u m p t r u c k $ 1 7 5 , 0 0 0 , R o a d s D i v i s i o n 2. V e h i c l e 4 2 0 4 ( r e p l a c e m e n t ) 2 0 0 1 D o dg e p i c k u p $ 3 5 , 0 0 0 , R o a d s D i v i s i o n 3. V e h i c l e 4 2 1 1 ( r e p l a c e m e n t ) 2 0 0 1 C h e vy p i c k u p $ 3 5 , 0 0 0 , R o a d s D i v i s i o n 4. V e h i c l e 4 3 0 5 ( r e p l a c e m e n t ) 2 0 0 4 B a n d i t c h i p p e r $ 3 5 , 0 0 0 , R o a d s D i v i s i o n 5. V e h i c l e 5 2 0 3 ( r e p l a c e m e n t ) 2 0 0 1 C h e v y p i c k u p $ 3 5 , 0 0 0 , F a c i l i t i e s D i v i s i o n 6. V e h i c l e 6 2 0 2 ( r e p l a c e m e n t ) 1 9 9 8 C h e v y p i c k u p $ 3 5 , 0 0 0 , F a c i l i t i e s D i v i s i o n 7. V e h i c l e 7 2 0 8 ( r e p l a c e m e n t ) 1 9 9 9 J e e p Ch e r o k e e $ 2 5 , 0 0 0 , E n g i n e e r i n g D i v i s i o n 8. V e h i c l e 8 2 0 8 ( r e p l a c e m e n t ) 2 0 0 0 F o r d p i c k u p $ 2 5 , 0 0 0 , P l a n n i n g D e p a r t m e n t 9. C a p i t a l E q u i p m e n t - A n n u a l E x p e nd i t u r e s ( U n d e s i g n a t e d ) $ 2 0 , 0 0 0 10 . C a p i t a l E q u i p m e n t - O & M R o a d s , F l e e t & F a c i l i t i e s ( E a r ma r k f u n d s f o r b r e a k a g e , o b s o l e s c e n c e o r n e w m i s s i o n re q u i r e m e n t s ) $ 2 0 , 0 0 0 M R e p l a c e e x i s t i n g e q u i p m e n t t o s u p p o r t L O S . GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n d o e s n o t s p e c i f i c a l l y a d d r e s s c a p i t a l eq u i p m e n t . T h i s e q u i p m e n t s u p p o r t s o p e r a t i o ns a n d m a i n t e n a n c e a c t i v i t i e s n e c e s s a r y t o ma i n t a i n a n d i m p r o v e c a p i t a l f a c i l i t i e s . Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 49 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Ca p i t a l E q u i p m e n t Ca p i t a l E q u i p m e n t - T a x S u p p o r t e d 0375000 75 1 C a p i t a l E q u i p m e n t R e p l a c e m e n t P r o g r a m - 2 0 1 0 0 Ca p i t a l E q u i p m e n t - A n n u a l V e h i c l e R e p l a c e m e n t 1. V e h i c l e 4 2 0 5 ( r e p l a c e m e n t ) 2 0 0 3 C h ev y f l a t b e d $ 5 5 , 0 0 0 , R o a d s D i v i s i o n 2. V e h i c l e 4 2 0 6 ( r e p l a c e m e n t ) 2 0 0 3 C h ev y f l a t b e d $ 5 5 , 0 0 0 , R o a d s D i v i s i o n 3. V e h i c l e 4 2 0 9 ( r e p l a c e m e n t ) 2 0 0 0 F o r d b o o m t r u c k $ 7 5 , 0 0 0 , R o a d s D i v i s i o n 4. V e h i c l e 4 3 0 3 ( r e p l a c e m e n t ) 2 0 0 2 S p e c t r e t r a i l e r $ 1 5 , 0 0 0 , R o a d s D i v i s i o n 5. V e h i c l e 5 2 0 2 ( r e p l a c e m e n t ) 2 0 0 1 C h e v y p i c k u p $ 3 5 , 0 0 0 , F a c i l i t i e s D i v i s i o n 6. V e h i c l e 5 2 0 5 ( r e p l a c e m e n t ) 2 0 0 0 C h e v y p i c k u p $ 3 5 , 0 0 0 , F a c i l i t i e s D i v i s i o n 7. V e h i c l e 5 3 0 2 ( r e p l a c e m e n t ) 2 0 0 2 S p e c t r e t r a i l e r $ 1 5 , 0 0 0 , F a c i l i t i e s D i v i s i o n 8. V e h i c l e 7 2 0 9 ( r e p l a c e m e n t ) 1 9 9 9 F o r d p i c k u p $ 2 5 , 0 0 0 , E n g i n e e r i n g D i v i s i o n 9. V e h i c l e 8 2 0 7 ( r e p l a c e m e n t ) 1 9 9 8 F o r d T a u r u s $ 2 5 , 0 0 0 , P l a n n i n g D e p a r t m e n t 10 . C a p i t a l E q u i p m e n t - A n n u a l E x p e nd i t u r e s ( U n d e s i g n a t e d ) $ 2 0 , 0 0 0 11 . C a p i t a l E q u i p m e n t - O & M R o a d s , F l e e t & F a c i l i t i e s ( E a r ma r k f u n d s f o r b r e a k a g e , o b s o l e s c e n c e o r n e w m i s s i o n re q u i r e m e n t s ) $ 2 0 , 0 0 0 M R e p l a c e e x i s t i n g e q u i p m e n t t o s u p p o r t L O S . GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n d o e s n o t s p e c i f i c a l l y a d d r e s s c a p i t a l eq u i p m e n t . T h i s e q u i p m e n t s u p p o r t s o p e r a t i o ns a n d m a i n t e n a n c e a c t i v i t i e s n e c e s s a r y t o ma i n t a i n a n d i m p r o v e c a p i t a l f a c i l i t i e s . 0033500 74 9 C a p i t a l E q u i p m e n t R e p l a c e m e n t P r o g r a m - 2 0 1 1 0 Ca p i t a l E q u i p m e n t - A n n u a l V e h i c l e R e p l a c e m e n t 1. V e h i c l e 4 1 0 4 ( r e p l a c e m e n t ) 2 0 0 3 E l g i n S t r e e t S w e e p e r $ 1 7 5 , 0 0 0 , R o a d s D i v i s i o n 2. V e h i c l e 4 1 0 9 ( r e p l a c e m e n t ) 1 9 9 4 I n t e r n a t io n a l D u m p t r u c k $ 1 2 5 , 0 0 0 , R o a d s D i v i s i o n 3. G P S i n s t a l l a t i o n i n m o w e r s / s w e e p e r s ( n e w e q u i p m e n t ) $ 1 5 , 0 0 0 , R o a d s D i v i s i o n 4. C a p i t a l E q u i p m e n t - O & M F l e e t a n d F a c i l i t i e s ( E a r m a rk f u n d s f o r b r e a k a g e , o b s o l e s c e n c e o r n e w m i s s i o n re q u i r e m e n t s ) $ 2 0 , 0 0 0 M R e p l a c e e x i s t i n g e q u i p m e n t t o s u p p o r t L O S . GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n d o e s n o t s p e c i f i c a l l y a d d r e s s c a p i t a l eq u i p m e n t . T h i s e q u i p m e n t s u p p o r t s o p e r a t i o ns a n d m a i n t e n a n c e a c t i v i t i e s n e c e s s a r y t o ma i n t a i n a n d i m p r o v e c a p i t a l f a c i l i t i e s . Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 50 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Ca p i t a l E q u i p m e n t Ca p i t a l E q u i p m e n t - T a x S u p p o r t e d 0002150 74 8 C a p i t a l E q u i p m e n t R e p l a c e m e n t P r o g r a m - 2 0 1 2 0 Ca p i t a l E q u i p m e n t - A n n u a l V e h i c l e R e p l a c e m e n t 1. V e h i c l e 4 2 0 3 ( r e p l a c e m e n t ) 1 9 9 6 F o r d P i c k u p $ 5 5 , 0 0 0 , R o a d s D i v i s i o n 2. V e h i c l e 4 3 0 8 ( r e p l a c e m e n t ) 1 9 8 4 P u p T r a i l e r $ 1 2 0 , 0 0 0 , R o a d s D i v i s i o n 3. C a p i t a l E q u i p m e n t - A n n u a l E x p e nd i t u r e s ( U n d e s i g n a t e d ) $ 2 0 , 0 0 0 4. C a p i t a l E q u i p m e n t - O & M F l e e t a n d F a c i l i t i e s ( E a r m a rk f u n d s f o r b r e a k a g e , o b s o l e s c e n c e o r n e w m i s s i o n re q u i r e m e n t s ) $ 2 0 , 0 0 0 M R e p l a c e e x i s t i n g e q u i p m e n t t o s u p p o r t L O S . GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n d o e s n o t s p e c i f i c a l l y a d d r e s s c a p i t a l eq u i p m e n t . T h i s e q u i p m e n t s u p p o r t s o p e r a t i o ns a n d m a i n t e n a n c e a c t i v i t i e s n e c e s s a r y t o ma i n t a i n a n d i m p r o v e c a p i t a l f a c i l i t i e s . 0000405 75 5 C a p i t a l E q u i p m e n t R e p l a c e m e n t P r o g r a m - 2 0 1 3 0 Ca p i t a l E q u i p m e n t A n n u a l V e h i c l e R e p l a c e m e n t 1. 4 1 0 2 M o w e r b o o m a n d h e a d ( r e t a i n t r a c t o r ) $ 4 0 , 0 0 0 ( R o a d s ) 2. 4 1 0 3 M o w e r b o o m a n d h e a d ( r e t a i n t r a c t o r ) $ 4 0 , 0 0 0 ( R o a d s ) 3. 4 3 0 1 2 0 0 2 P a t c h K i n g $ 5 0 , 0 0 0 ( R o a d s ) 4. 6 2 0 4 2 0 0 2 C h e v y M a l i b u $ 2 5 , 0 0 0 ( A d m i n ) 5. 7 2 1 1 2 0 0 1 C h e v y M a l i b u $ 2 5 , 0 0 0 ( A d m i n ) 6. 4 3 0 2 1 9 7 4 T - W e l d P u p T r a i l e r $ 1 1 0 , 0 0 0 ( R o a d s ) 7. 7 2 0 5 1 9 9 8 C h e v y P i c k u p $ 2 5 , 0 0 0 ( E n g ) 8. 7 2 0 6 1 9 9 8 C h e v y P i c k u p $ 2 5 , 0 0 0 ( E n g ) 9. 7 2 0 7 1 9 9 8 F o r d P i c k u p $ 2 5 , 0 0 0 ( E n g ) 10 . C a p i t a l A n n u a l E x p e n d i t u r e s ( u n d e s i g n a t e d ) $ 2 0 , 0 0 0 11 . C a p i t a l E q u i p m e n t ( R o a d s , F l e e t a n d F a c i l i l t i e s ) $ 2 0 , 0 0 0 M R e p l a c e e x i s t i n g e q u i p m e n t t o s u p p o r t L O S . GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n d o e s n o t s p e c i f i c a l l y a d d r e s s c a p i t a l eq u i p m e n t . T h i s e q u i p m e n t s u p p o r t s o p e r a t i o ns a n d m a i n t e n a n c e a c t i v i t i e s n e c e s s a r y t o ma i n t a i n a n d i m p r o v e c a p i t a l f a c i l i t i e s . Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 51 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Ca p i t a l E q u i p m e n t Ca p i t a l E q u i p m e n t - T a x S u p p o r t e d 000075 67 5 C a p i t a l E q u i p m e n t , A s p h a l t Z i p p e r 0 A sp h a l t Z i p p e r , u s e d f o r g r i n d i n g o u t a s p h a l t t o p r e p a r e f o r p a v i n g o r r e p a i r i n g r o a d s . E/ N P u r c h a s e e q u i p m e n t t o m a i n t a i n L O S . GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n d o e s n o t s p e c i f i c a l l y a d d r e s s c a p i t a l eq u i p m e n t . T h i s e q u i p m e n t s u p p o r t s o p e r a t i o ns a n d m a i n t e n a n c e a c t i v i t i e s n e c e s s a r y t o ma i n t a i n a n d i m p r o v e c a p i t a l f a c i l i t i e s . 1200000 65 1 C i t y B o a t f o r H a r b o r an d S h o r e l i n e A c t i v i t i e s 0 Pu r c h a s e a b o a t f o r t h e u s e o f t h e H a r b o r m a s t e r , t h e S h o r e l i n e M a n a g e m e n t a n d S t e w a r d s h i p P r o g r a m s , a n d Wa t e r R e s o u r c e s P r o g r a m . A m u l t i - p u r p o s e w o r k v e s s e l o f a t le a s t 2 1 ' i n l e n g t h i s n e e d e d f o r e x i s t i n g a n d n e w c i t y wa t e r b o r n e p r o g r a m s a n d p o l i c i e s . T h e s e i n c l u d e m a n a g i n g a c ti v i t i e s i n t h e c i t y ’ s h a r b o r s , w a t e r f l o w m o n i t o r i n g , an d e d u c a t i o n a l s t e w a r d s h i p a c t i v i t i e s s u c h a s b e a c h s e i n i n g . I t w o u l d a l s o b e u s e f u l f o r O & M t o b r i n g p e o p l e a n d ma t e r i a l s t o r o a d e n d s a n d o u t f a ll s t h a t a r e o t h e r w i s e i n a c c e s s i b l e . E N o L e v e l o f S e r v i c e E s t a b l i s h e d GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n d o e s n o t s p e c i f i c a l l y a d d r e s s c a p i t a l eq u i p m e n t . T h i s e q u i p m e n t s u p p o r t s i m p o r t a n t o p e r a t i o n s i n s u p p o r t o f t h e Co m p r e h e n s i v e P l a n . 00000 76 3 C r a c k S e a l e r - R o a d s 45 Pu r c h a s e c h i p p e r b o x 250505 75 4 G e n e r a t o r L o a d T e s t i n g a n d S o u n d A t t e n u a t i o n P r o g r a m 0 Re p l a c e p o r t a b l e g e n e r a t o r # 4 o u t o f t h e C i t y e q u i p m e n t f l e e t t h a t h a s e x c e e d e d i t s l i f e e x p e c t a n c y w i t h a 1 5 0 K W po r t a b l e g e n e r a t o r . M N o L e v e l o f S e r v i c e E s t a b l i s h e d GC M a i n t e n a n c e Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 52 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Ca p i t a l E q u i p m e n t Ca p i t a l E q u i p m e n t - T a x S u p p o r t e d 00000 80 1 G I S I n f r a s t r u c t u r e 13 Cr e a t e a n i n f r a s t r u c t u r e t o s u p p o r t d e v e l o p m e n t o f a C i t y G r a p h i c a l I n f o r m a t i o n S y s t e m ( G I S ) . F u n d s a r e tr a n s f e r r e d f r o m m i s c o d e d 2 0 0 8 c a p i t a l f u n d i n g i n P C D D o w n t o w n P l a n n i n g . 49 4 8 4 8 4 9 5 0 84 O t h e r C a p i t a l E q u i p m e n t - A n n u a l 48 Un p l a n n e d c a p i t a l e q u i p m e n t r e p l a c e m e n t d u e t o b r e a k a g e o r o b s o l e c e n c e . M R e p l a c e e x i s t i n g e q u i p m e n t t o s u p p o r t L O S . GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n d o e s n o t s p e c i f i c a l l y a d d r e s s c a p i t a l eq u i p m e n t . T h i s e q u i p m e n t s u p p o r t s o p e r a t i o ns a n d m a i n t e n a n c e a c t i v i t i e s n e c e s s a r y t o ma i n t a i n a n d i m p r o v e c a p i t a l f a c i l i t i e s . 21 8 2 3 0 2 6 6 1 9 7 1 0 9 18 1 P o l i c e v e h i c l e r e p l a c e m e n t 16 1 Pr o v i d e f o r l e a s e p a y m e n t s o n p o l i c e v e h i c l e s : 20 0 8 - 5 n e w , 1 1 r e m a i n i n g l e a s e s 20 0 9 - 5 n e w , 1 3 r e m a i n i n g l e a s e s 20 1 0 - 5 n e w , 1 0 r e m a i n i n g l e a s e s 20 1 1 - 5 n e w , 1 0 r e m a i n i n g l e a s e s 20 1 2 - 5 n e w , 5 r e m a i n i n g l e a s e s 20 1 3 - 5 n e w M N o L e v e l o f S e r v i c e E s t a b l i s h e d GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n d o e s n o t s p e c i f i c a l l y a d d r e s s c a p i t a l eq u i p m e n t . T h i s e q u i p m e n t s u p p o r t s p u b l i c s a f e t y o p e r a t i o n s To t a l f o r C a p i t a l E q u i p m e n t - T a x S u p p o r t e d 85 2 6 5 3 6 5 5 4 6 1 6 4 4 35 2 Ca p i t a l E q u i p m e n t - F e e S u p p o r t e d Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 53 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Ca p i t a l E q u i p m e n t Ca p i t a l E q u i p m e n t - F e e S u p p o r t e d 00000 35 1 2 0 0 7 V e h i c l e R e p l a c e m e n t - D u m p T r u c k # 4 1 0 8 10 5 Re p l a c e v e h i c l e # 4 1 0 8 i n O & M R o a d s s e c t i o n E/ M C T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n d o e s n o t s p e c i f i c a l l y a d d r e s s c a p i t a l eq u i p m e n t . T h i s e q u i p m e n t s u p p o r t s o p e r a t i o ns a n d m a i n t e n a n c e a c t i v i t i e s n e c e s s a r y t o ma i n t a i n a n d i m p r o v e c a p i t a l f a c i l i t i e s . 00000 67 0 C a p i t a l E q u i p m e n t R e p l a c e m e n t P r o g r a m - 2 0 0 8 95 Ca p i t a l E q u i p m e n t - A n n u a l V e h i c l e R e p l a c e m e n t 1. V e h i c l e 1 2 0 7 ( r e p l a c e m e n t ) 2 0 0 1 G M C P i c k u p $ 5 5 , 0 0 0 , W a t e r D i v i s i o n 2. S t o r m w a t e r & S e w e r C a m e r a ( u p g r a d e ) $ 2 5 , 0 0 0 , S t o r m w a t e r / S e w e r D i v i s i o n 3. C a p i t a l E q u i p m e n t - O & M U t i l i t i e s W a t e r ( E a r m a r k f u n d s f o r b r e a k a g e , o b s o l e s c e n c e o r n e w m i s s i o n r e q u i r e m e n t s ) $1 5 , 0 0 0 M R e p l a c e e x i s t i n g e q u i p m e n t t o s u p p o r t L O S . GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n d o e s n o t s p e c i f i c a l l y a d d r e s s c a p i t a l eq u i p m e n t . T h i s e q u i p m e n t s u p p o r t s o p e r a t i o ns a n d m a i n t e n a n c e a c t i v i t i e s n e c e s s a r y t o ma i n t a i n a n d i m p r o v e c a p i t a l f a c i l i t i e s . 300000 67 3 C a p i t a l E q u i p m e n t R e p l a c e m e n t P r o g r a m - 2 0 0 9 0 Ca p i t a l E q u i p m e n t - A n n u a l V e h i c l e R e p l a c e m e n t 1. V e h i c l e 3 3 0 1 ( r e p l a c e m e n t ) 2 0 0 1 S p e c t r e T r a i l e r $ 1 5 , 0 0 0 , S t o r m d r a i n D i v i s i o n 2. C a p i t a l E q u i p m e n t - O & M U t i l i t i e s W a t e r ( E a r m a r k f u n d s f o r b r e a k a g e , o b s o l e s c e n c e o r n e w m i s s i o n r e q u i r e m e n t s ) $1 5 , 0 0 0 M R e p l a c e e x i s t i n g e q u i p m e n t t o s u p p o r t L O S . GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n d o e s n o t s p e c i f i c a l l y a d d r e s s c a p i t a l eq u i p m e n t . T h i s e q u i p m e n t s u p p o r t s o p e r a t i o ns a n d m a i n t e n a n c e a c t i v i t i e s n e c e s s a r y t o ma i n t a i n a n d i m p r o v e c a p i t a l f a c i l i t i e s . Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 54 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Ca p i t a l E q u i p m e n t Ca p i t a l E q u i p m e n t - F e e S u p p o r t e d 070000 67 4 C a p i t a l E q u i p m e n t R e p l a c e m e n t P r o g r a m - 2 0 1 0 0 Ca p i t a l E q u i p m e n t - A n n u a l V e h i c l e R e p l a c e m e n t 1. V e h i c l e 1 2 0 6 ( r e p l a c e m e n t ) 1 9 9 9 G M C S e r v i c e V a n $ 5 5 , 0 0 0 , W a t e r D i v i s i o n 2. C a p i t a l E q u i p m e n t - O & M U t i l i t i e s S t o r m d r a i n ( E a r m a r k f u n d s f o r b r e a k a g e , o b s o l e s c e n c e o r n e w m i s s i o n re q u i r e m e n t s ) $ 1 5 , 0 0 0 M R e p l a c e e x i s t i n g e q u i p m e n t t o s u p p o r t L O S . GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n d o e s n o t s p e c i f i c a l l y a d d r e s s c a p i t a l eq u i p m e n t . T h i s e q u i p m e n t s u p p o r t s o p e r a t i o ns a n d m a i n t e n a n c e a c t i v i t i e s n e c e s s a r y t o ma i n t a i n a n d i m p r o v e c a p i t a l f a c i l i t i e s . 0013000 67 2 C a p i t a l E q u i p m e n t R e p l a c e m e n t P r o g r a m - 2 0 1 1 0 Ca p i t a l E q u i p m e n t - A n n u a l V e h i c l e R e p l a c e m e n t 1. V e h i c l e 2 2 0 1 ( r e p l a c e m e n t ) 2 0 0 3 C h e v y E x p r e s s V a n $ 3 5 , 0 0 0 , S e w e r D i v i s i o n 2. V e h i c l e 1 2 0 2 ( r e p l a c e m e n t ) 2 0 0 3 C h e v y E x p r e s s V a n $ 3 5 , 0 0 0 , W a t e r D i v i s i o n 3. V e h i c l e 1 2 0 8 ( r e p l a c e m e n t ) 1 9 9 2 C h e v y S e r v i c e V a n $ 4 5 , 0 0 0 , W a t e r D i v i s i o n 4. C a p i t a l E q u i p m e n t - O & M U t i l i t i e s S e w e r ( E a r m a r k fu n d s f o r b r e a k a g e , o b s o l e s c e n c e o r n e w m i s s i o n re q u i r e m e n t s ) $ 1 5 , 0 0 0 M R e p l a c e e x i s t i n g e q u i p m e n t t o s u p p o r t L O S . GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n d o e s n o t s p e c i f i c a l l y a d d r e s s c a p i t a l eq u i p m e n t . T h i s e q u i p m e n t s u p p o r t s o p e r a t i o ns a n d m a i n t e n a n c e a c t i v i t i e s n e c e s s a r y t o ma i n t a i n a n d i m p r o v e c a p i t a l f a c i l i t i e s . Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 55 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID Ca p i t a l E q u i p m e n t Ca p i t a l E q u i p m e n t - F e e S u p p o r t e d 0002500 67 1 C a p i t a l E q u i p m e n t R e p l a c e m e n t P r o g r a m - 2 0 1 2 0 Ca p i t a l E q u i p m e n t - A n n u a l V e h i c l e R e p l a c e m e n t 1. V e h i c l e 2 1 0 1 ( r e p l a c e m e n t ) 1 9 9 4 A q u a t e c h $ 2 0 0 , 0 0 0 , S e w e r D i v i s i o n 2. V e h i c l e 1 2 0 3 ( r e p l a c e m e n t ) 2 0 0 1 C h e v y E x p r e s s V a n $ 3 5 , 0 0 0 , W a t e r D i v i s i o n 3. C a p i t a l E q u i p m e n t - O & M U t i l i t i e s S t o r m w a t e r ( E a r m a r k f u n d s f o r b r e a k a g e , o b s o l e s c e n c e o r n e w m i s s i o n re q u i r e m e n t s ) $ 1 5 , 0 0 0 M R e p l a c e e x i s t i n g e q u i p m e n t t o s u p p o r t L O S . GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n d o e s n o t s p e c i f i c a l l y a d d r e s s c a p i t a l eq u i p m e n t . T h i s e q u i p m e n t s u p p o r t s o p e r a t i o ns a n d m a i n t e n a n c e a c t i v i t i e s n e c e s s a r y t o ma i n t a i n a n d i m p r o v e c a p i t a l f a c i l i t i e s . 000015 73 7 C a p i t a l E q u i p m e n t R e p l a c e m e n t P r o g r a m - 2 0 1 3 0 Ca p i t a l E q u i p m e n t A n n u a l V e h i c l e R e p l a c e m e n t 1. C a p i t a l E q u i p m e n t ( S e w e r ) $ 1 5 , 0 0 0 M R e p l a c e e x i s t i n g e q u i p m e n t t o s u p p o r t L O S . GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n d o e s n o t s p e c i f i c a l l y a d d r e s s c a p i t a l eq u i p m e n t . T h i s e q u i p m e n t s u p p o r t s o p e r a t i o ns a n d m a i n t e n a n c e a c t i v i t i e s n e c e s s a r y t o ma i n t a i n a n d i m p r o v e c a p i t a l f a c i l i t i e s . 15 1 5 1 0 1 5 1 0 73 6 G e n e r a t o r L o a d T e s t i n g a n d S o u n d A t t e n u a t i o n P r o g r a m 35 Th i s p r o j e c t p r o v i d e s t h e i n s t a l l a t i o n o f s o u n d a t t e n u a t i o n to t h r e e o f t h e f o u r g e n e r a t o r s i n u r b a n a r e a s t h a t d o no t h a v e a n y s o u n d d a m p e n i n g d e v i c e s . I n a d d i t i o n , t h e p r o j e c t p r o v i d e s l o a d b a n k t e s t i n g t o t h e C i t y e m e r g e n c y ge n e r a t o r s . M R e p a i r a n d m a i n t e n a n c e o f e x i s t i n g f a c i l i t i e s t o m a i n t a i n L O S . GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n d o e s n o t s p e c i f i c a l l y a d d r e s s c a p i t a l eq u i p m e n t . N o i s e c o n t r o l i s c o ns i s e n t w i t h C o m p r e h e n s i v e P l a n . To t a l f o r C a p i t a l E q u i p m e n t - F e e S u p p o r t e d 45 8 5 1 4 0 2 6 5 2 5 23 5 To t a l f o r C a p i t a l E q u i p m e n t 89 7 7 3 8 7 9 5 7 2 6 6 6 9 58 7 Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 56 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID So f t w a r e Pu r c h a s e 00000 18 0 M U N I S S o f t w a r e M o d u l e A d d i t i o n s 75 Pu r c h a s e a n d i m p l e m e n t a d d i t i o n a l M U N I S m o d u l e s . U U n / a - n o t a c a p i t a l f a c i l i t y To t a l f o r P u r c h a s e 00000 75 To t a l f o r S o f t w a r e 00000 75 Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 57 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 2013 Plan2012 Plan2011 Plan2010 Plan 20 0 9 Pl a n 20 0 8 Pl a n Pr o j e c t ID To t a l A l l P r o j e c t s 39 , 3 4 6 1 4 , 8 9 5 8 , 069 4 , 3 4 6 3 , 2 3 4 23 , 7 8 4 Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 58 o f 1 8 6 IV. FINANCIAL CAPACITY ANALYSIS The City conducts a financial capacity analysis in order to evaluate the City’s ability to fund capital expenditures along with general operations. The following pages analyze the City’s financial capacity including anticipated revenues from grants, low-interest loans, bonds, and other sources. Please note: As with the 6-year CIP list, the financial capacity analysis should not be confused with the City’s annual budget. Therefore, financial figures contained in the financial capacity analysis may not match the adopted City budget. Figures in the financial capacity analysis may vary slightly from the 6-year CIP list due to the fluid nature of carryover estimates. City of Bainbridge Island 2008 Capital Facilities Plan Update 59 of 186 2008 2009 2010 2011 2012 2013 BEGINNING CASH BALANCES 10,292 9,164 7,698 8,491 7,784 9,502 GENERAL REVENUES Property Taxes - General Levy 6,250 6,460 6,660 6,851 7,034 7,210 Sales & Use Tax 3,585 3,908 4,259 4,643 5,061 5,516 Utility, B & O / Other Taxes 3,885 4,157 4,448 4,759 5,093 5,449 Real Estate Excise Tax 2,570 2,737 2,915 3,104 3,306 3,521 Licenses & Permit Fees 317 338 360 383 408 434 Intergovernment 384 453 473 494 516 542 Charges for Services 198 211 225 239 255 271 Fines & Forfeits 312 332 354 377 401 427 B&DS + ROW Charges 2,115 2,252 2,399 2,555 2,721 2,898 Grants Received - Operating 235 300 268 284 276 280 Interest, Misc & Other (incl FAR Purch's)1,335 1,706 2,227 2,831 3,501 4,355 ----------- ----------- ----------- ----------- ----------- ----------- TOTAL GENERAL REVENUES 21,186 22,854 24,587 26,520 28,571 30,904 DEDICATED REVENUES Commercial Parking & Hotel/Motel Tax 675 668 715 737 773 804 Property Taxes - GO Bond Levies 560 544 1,122 1,123 1,252 1,252 MV Fuel Tax 580 596 632 669 709 756 Parking Revenues 445 463 481 501 521 541 Utility Charges - Water 2,338 2,572 2,772 2,989 3,222 3,473 Utility Charges - Sewer 2,594 2,957 3,188 3,437 3,705 3,994 Utility Charges - Storm Water 1,905 2,229 2,403 2,590 2,792 3,010 Other Utility Revenues 1,201 939 1,095 1,146 1,202 1,266 Grants & Other Contributions - Capital 4,092 6,822 3,000 3,000 2,000 2,000 L.I.D. Assessments 410 684 667 781 768 754 Interest, Misc & Other 615 406 523 541 525 564 FAR / ROW - - - - - - ----------- ----------- ----------- ----------- ----------- ----------- TOTAL DEDICATED REVENUES 15,416 18,880 16,599 17,513 17,468 18,413 TOTAL OPERATING REVENUES 36,601 41,734 41,186 44,033 46,039 49,317 OTHER SOURCES Voter Approved Bonds - 7,000 - - - - City Council Approved Bonds 4,000 5,000 1,100 1,200 - - PWTF Debt Issued 3,000 9,000 5,500 1,000 1,000 - Revenue Bonds 6,000 8,000 - - - - LID Bonds Issued - - 1,500 - - - Land Proceeds 3,500 - - - - - Capital Leases - 250 3,000 - - - ----------- ----------- ----------- ----------- ----------- ----------- TOTAL REVENUES AND OTHER SOURCES 53,101 70,984 52,286 46,233 47,039 49,317 CITY OF BAINBRIDGE ISLAND -- YEAR 2008 FINANCIAL CAPACITY ANALYSIS SOURCES OF FUNDS City of Bainbridge Island 2008 Capital Facilities Plan Update 60 of 186 2008 2009 2010 2011 2012 2013 GENERAL OPERATING EXPENDITURES Executive / Legislative 3,867 4,099 4,345 4,605 4,882 5,175 Intergovernment Expend's (Except Util)745 790 838 888 941 998 Municipal Court 511 542 574 608 645 684 Finance & I.T - General Government 4,891 5,184 5,495 5,825 6,175 6,545 Police 2,987 3,166 3,356 3,557 3,771 3,997 Planning / Building 3,935 4,171 4,421 4,686 4,967 5,265 Public Works 2,748 2,913 3,088 3,273 3,469 3,678 ----------- ----------- ----------- ----------- ----------- ----------- TOTAL GENERAL OPERATING EXPENDITURES 19,683 20,864 22,116 23,443 24,850 26,341 SPECIFIED OPERATING EXPENDITURES Street & Road Maintenance 1,495 1,585 1,680 1,781 1,888 2,001 Utility Opr'g - Water 1,856 1,949 2,047 2,149 2,256 2,369 Utility Opr'g - Sewer 2,052 2,155 2,262 2,375 2,494 2,619 Utility Opr'g - Storm Water 1,619 1,716 1,819 1,928 2,043 2,166 Capitalized Employee Support & Planning - - - - - - ----------- ----------- ----------- ----------- ----------- ----------- TOTAL SPECIFIED OPERATING EXPENDITURES 7,022 7,404 7,807 8,233 8,681 9,155 OPERATING EXPENDITURES 26,705 28,268 29,923 31,676 33,531 35,495 DEBT SERVICE COST 3,750 4,836 6,674 7,194 7,442 7,432 CAPITAL EXPENDITURES (from CIP) Non-Motorized Transportation 1,709 1,243 - - - - Transportation Projects 3,073 11,520 800 800 800 800 Capital Equipment 649 897 738 795 726 669 Parks, Trails & Open Space 2,477 1,810 372 40 10 10 Utility - Water 1,694 3,998 3,222 1,837 1,945 1,150 Utility - Sewer 10,061 11,097 1,997 523 391 130 Utility - Storm Water 1,203 3,075 475 475 475 475 Affordable Housing 1,600 2,350 - - - - Facilities/City Offices 1,308 3,356 7,292 3,600 - - ----------- ----------- ----------- ----------- ----------- ----------- CAPITAL EXPENDITURES 23,774 39,346 14,896 8,070 4,347 3,234 ----------- ----------- ----------- ----------- ----------- ----------- TOTAL EXPENDITURES 54,229 72,450 51,493 46,940 45,320 46,162 INCREASE/(DECREASE) - FUND BALANCES (1,127) (1,466) 792 (707) 1,719 3,155 ----------- ----------- ----------- ----------- ----------- ----------- TOTAL USES OF FUNDS 53,101 70,984 52,286 46,233 47,039 49,317 CITY OF BAINBRIDGE ISLAND -- YEAR 2008 FINANCIAL CAPACITY ANALYSIS USES OF FUNDS City of Bainbridge Island 2008 Capital Facilities Plan Update 61 of 186 2008 2009 2010 2011 2012 2013 POPULATION 23,030 23,450 23,800 24,140 24,461 24,951 REAL ECONOMIC GROWTH 2.00% 2.00% 2.00% 2.00% 2.00% 2.00% GDP FACTOR 2.50% 2.50% 2.50% 2.50% 2.50% 2.50% PRIOR YR 2nd 1/2 SEATTLE CPI (U)4.00% 4.00% 4.00% 4.00% 4.00% 4.00% PER CAPITA STATE SHARED FUNDS : Liquor Profits 7.41 7.78 8.17 8.58 9.01 9.46 Liquor Tax 3.93 4.13 4.33 4.55 4.78 5.02 MV Excise Tax - - - - - - Crim Justice $0.97 1.02 1.07 1.12 1.18 1.24 -------- -------- -------- -------- -------- -------- SUB-TOTAL 12.31 12.93 13.57 14.25 14.96 15.71 Gas Tax (unrestr.)21.16 23.28 24.44 25.66 26.94 28.29 Gas Tax (Arterial)- - - - - - Utility Rate Increase - Water 5.80% 8.00% 5.80% 5.80% 5.80% 5.80% Utility Rate Increase - Sewer 9.19% 12.00% 5.80% 5.80% 5.80% 5.80% Utility Rate Increase - Storm Water 15.00% 15.00% 5.80% 5.80% 5.80% 5.80% ASSESSED VALU'N ($ in MM's)6,600 7,260 7,986 8,625 9,315 10,060 RCW Reserved Limit 2.5 2.7 3.0 3.2 3.5 3.8 New Cosntruction ($ in MM's)150 150 150 150 150 150 LEVY RATE ($ per $1,000 AV)0.981 0.903 0.831 0.765 0.704 0.704 SPECIAL LEVY RATE 0.086 0.079 0.073 0.067 0.111 0.111 INVESTMENT YIELD 5.00% 4.50% 4.50% 4.50% 4.50% 4.50% CITY STAFF - FTE 152.00 148.00 144.00 138.00 135.00 135.00 GROWTH IN EXPENDITURES & DEBT SERVICE 5.5% 8.7% 10.6% 6.2% 5.4% 4.8% OPERATING COST GROWTH RATE FACTOR 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% CITY OF BAINBRIDGE ISLAND -- YEAR 2008 FINANCIAL CAPACITY ANALYSIS ASSUMPTIONS City of Bainbridge Island 2008 Capital Facilities Plan Update 62 of 186 EXISTING DEBT : 2008 2009 2010 2011 2012 2013 GENERAL OBLIGATION DEBT 1996 / 2005 L.T.G.O. Bonds 603 668 910 913 908 907 1997 L.T.G.O. Bonds - - - - - - Loans, Land Contracts & Leases 244 238 129 60 42 - 1998 L.T.G.O. Bonds 671 667 842 838 839 833 1999 L.T.G.O. Bonds 238 242 - - - - 2002-04 .G.O. Bonds 542 544 536 537 666 666 UTILITY DEBT 1998 L.T.G.O. Bonds (Utility Share)65 66 67 68 69 69 1995 L.T.G.O. (Water/Sewer) Bonds 287 289 - - - - PWTF LOANS PWTF Loans for Sewer 502 494 486 477 467 457 PWTF Loans for SSWM 198 190 182 179 175 172 L.I.D. No - - - - - - ----------- ----------- ----------- ----------- ----------- ----------- TOTAL EXISTING DEBT SERVICE 3,350 3,398 3,151 3,071 3,166 3,103 NEW DEBT : 2011-2012 G.O. Bonds - - 586 586 586 586 L.T.G.O. Bonds 441 776 1,194 1,286 1,387 1,387 L.T.G.O. Bonds - Sewer - - - - - - Loans & Capital Leases 118 86 23 274 274 274 PWTF Loans for Water - - 53 53 53 53 PWTF Loans for Sewer - 158 421 553 606 658 PWTF Loans for SSWM - - 158 158 158 158 PWTF Loans for Streets - - - - - - Revenue Bonds for Water - - 167 167 167 167 Revenue Bonds for Sewer - 418 920 920 920 920 LID Bonds - Streets - - - 126 126 126 LID Bonds - Water - - - - - - LID Bonds - Sewer - - - - - - ----------- ----------- ----------- ----------- ----------- ----------- TOTAL OF ALL DEBT SERVICE 3,909 4,836 6,674 7,194 7,442 7,432 TOTAL G.O./LTGO BONDS 2,495 2,897 4,068 4,160 4,385 4,378 TOTAL UTILITY DEBT 352 931 1,787 1,919 1,973 2,026 L.I.D. DEBT / PWTF Loans 700 684 667 781 768 754 Capital Leases 362 324 152 334 316 274 DEBT SERVICE PROJECTIONS CITY OF BAINBRIDGE ISLAND -- YEAR 2008 FINANCIAL CAPACITY ANALYSIS City of Bainbridge Island 2008 Capital Facilities Plan Update 63 of 186 2008 2009 2010 2011 2012 2013 BEGINNING WORKING CAPITAL 2,785 1,899 1,806 2,560 1,761 935 REVENUES Charges for Service 2,338 2,572 2,772 2,989 3,222 3,473 Capital Contributions 365 374 383 400 418 437 L.I.D. Assessments - - - - - - Interest & Other Revenues 186 190 195 204 213 222 ----------- ----------- ----------- ----------- ----------- ----------- TOTAL REVENUES 2,888 3,136 3,350 3,592 3,853 4,132 OPERATING EXP. + DEBT SVC Finance - Billing & Acct'g + Rent 711 746 783 823 864 907 Finance - Debt Service 123 215 294 349 372 394 Public Works 1,146 1,203 1,263 1,326 1,393 1,462 ----------- ----------- ----------- ----------- ----------- ----------- OPERATING EXP. + DEBT SVC 1,979 2,165 2,340 2,498 2,628 2,763 CAPITAL EXPENDITURES Finance - - - - - - Public Works - Equipment 100 66 34 56 106 10 Public Works - Projects 1,694 3,998 3,222 1,837 1,945 1,150 ----------- ----------- ----------- ----------- ----------- ----------- TOTAL CASH OUTLAYS 3,774 6,229 5,596 4,391 4,679 3,923 Voter Approved Bonds - - - - - - City Council Approved Bonds - - - - - - PWTF Debt Issued - 1,000 3,000 - - - Revenue Bonds - 2,000 - - - - LID Bonds Issued - - - - - - Capital Leases - - - - - - NET TRANSFERS IN/(OUT)- - - - - - ----------- ----------- ----------- ----------- ----------- ----------- ENDING WORKING CAPITAL 1,899 1,806 2,560 1,761 935 1,144 MEMO : DEPRECIATION - - - - - - WATER UTILITY CITY OF BAINBRIDGE ISLAND -- YEAR 2008 FINANCIAL CAPACITY ANALYSIS City of Bainbridge Island 2008 Capital Facilities Plan Update 64 of 186 2008 2009 2010 2011 2012 2013 BEGINNING WORKING CAPITAL 2,253 945 1,181 1,357 1,481 1,814 REVENUES Charges for Service 2,594 2,957 3,188 3,437 3,705 3,994 Capital Contributions 425 400 410 428 448 468 L.I.D. Assessments 400 410 420 439 459 480 Interest & Other Revenues 75 77 79 82 86 90 ----------- ----------- ----------- ----------- ----------- ----------- TOTAL REVENUES 3,494 3,844 4,097 4,387 4,698 5,031 OPERATING EXP. + DEBT SVC Finance - Billing & Acct'g + Rent 655 688 722 758 796 836 Finance - Debt Service 660 1,291 2,128 2,308 2,374 2,439 Public Works 1,397 1,467 1,540 1,617 1,698 1,783 ----------- ----------- ----------- ----------- ----------- ----------- OPERATING EXP. + DEBT SVC 2,711 3,446 4,390 4,683 4,868 5,058 CAPITAL EXPENDITURES Finance - - - - - - Public Works - Equipment 30 66 34 56 106 10 Public Works - Projects 10,061 11,097 1,997 523 391 130 ----------- ----------- ----------- ----------- ----------- ----------- TOTAL CASH OUTLAYS 12,802 14,609 6,421 5,262 5,365 5,198 Voter Approved Bonds - - - - - - City Council Approved Bonds - - - - - - PWTF Debt Issued 3,000 5,000 2,500 1,000 1,000 - Revenue Bonds 5,000 6,000 - - - - LID Bonds Issued - - - - - - Capital Leases - - - - - - NET TRANSFERS IN/(OUT)- - - - - - ----------- ----------- ----------- ----------- ----------- ----------- ENDING WORKING CAPITAL 945 1,181 1,357 1,481 1,814 1,647 MEMO : DEPRECIATION - - - - - - SEWER UTILITY CITY OF BAINBRIDGE ISLAND -- YEAR 2008 FINANCIAL CAPACITY ANALYSIS City of Bainbridge Island 2008 Capital Facilities Plan Update 65 of 186 2008 2009 2010 2011 2012 2013 BEGINNING WORKING CAPITAL 388 419 646 662 728 853 REVENUES Charges for Service 1,905 2,229 2,403 2,590 2,792 3,010 L.I.D. Assessments - - - - - - Interest & Other Revenues 151 (101) 29 31 37 48 ----------- ----------- ----------- ----------- ----------- ----------- TOTAL REVENUES 2,056 2,127 2,431 2,621 2,829 3,058 TAXPAYER SUPPORT - - - - - - OPERATING EXP. + DEBT SVC Finance - Billing & Acct'g + Rent 431 457 484 513 544 577 Finance - Debt Service 99 77 105 125 133 141 Public Works 1,188 1,259 1,334 1,414 1,499 1,589 ----------- ----------- ----------- ----------- ----------- ----------- OPERATING EXP. + DEBT SVC 1,717 1,793 1,923 2,052 2,176 2,307 CAPITAL EXPENDITURES Finance - - - - - - Public Works - Equipment 105 33 17 28 53 5 Public Works - Projects 1,203 3,075 475 475 475 475 ----------- ----------- ----------- ----------- ----------- ----------- TOTAL CASH OUTLAYS 3,025 4,901 2,415 2,555 2,704 2,787 Voter Approved Bonds - - - - - - City Council Approved Bonds - - - - - - PWTF Debt Issued - 3,000 - - - - Revenue Bonds 1,000 - - - - - LID Bonds Issued - - - - - - Capital Leases - - - - - - NET TRANSFERS IN/(OUT)- - - - - - ----------- ----------- ----------- ----------- ----------- ----------- ENDING WORKING CAPITAL 419 646 662 728 853 1,124 MEMO : DEPRECIATION - - - - - - STORM & SURFACE WATER MANAGEMENT UTILITY CITY OF BAINBRIDGE ISLAND -- YEAR 2008 FINANCIAL CAPACITY ANALYSIS City of Bainbridge Island 2008 Capital Facilities Plan Update 66 of 186 2008 2009 2010 2011 2012 2013 GENERAL PROPERTY TAXES : Levy Rate 0.9815 0.9029 0.8311 0.7649 0.7041 0.7041 SPECIAL LEVY PROPERTY TAXES : Levy Rate 0.0862 0.0795 0.0731 0.0672 0.1106 0.1106 ----- ----- ----- ----- ----- ----- TOTAL CITY PROPERTY TAXES : 1.0676 0.9824 0.9042 0.8321 0.8147 0.8147 ANNUAL COST TO $500,000 HOME: General Property Taxes 490.73 451.47 415.56 382.45 352.06 352.06 Special Levy Property Taxes 48.46 46.48 44.44 42.55 72.76 75.67 ---- ---- ---- ---- ---- ---- TOTAL CITY PROPERTY TAXES : 539.19 497.95 460.00 424.99 424.82 427.73 ANNUAL COST TO $500,000 HOME ASSUMING 7.5% ANNUAL CHANGE IN ASSESSED VALUE : General Property Taxes 490.73 485.33 480.23 475.11 470.16 505.43 Special Levy Property Taxes 46.60 42.97 39.51 36.37 59.80 59.80 ---- ---- ---- ---- ---- ---- TOTAL CITY PROPERTY TAXES : 537.33 528.31 519.74 511.48 529.97 565.23 Assessed Value 562.4320 584.9293 608.3265 632.6595 657.9659 684.2845 Assessed Value (with 7.5% change in assessed value) 500.0000 537.5000 577.8125 621.1484 667.7346 717.8147 4.00% 4.00% 4.00% 4.00% 4.00% 4.00% 4.00% 4.00% 4.00% 4.00% 4.00% 4.00% 4.00% 4.00% 4.00% 4.00% 4.00% 4.00% ---- ---- ---- ---- ---- ---- 4.00%4.00%4.00%4.00%4.00%4.00% 272.56 283.47 294.80 306.60 318.86 331.61 391.45 407.11 423.40 440.33 457.94 476.26 38.33 39.09 39.88 40.67 41.49 42.32 ---- ---- ---- ---- ---- ---- $3,378.78 $3,406.83 $3,443.85 $3,489.53 $3,628.90 $3,810.64 CITY OF BAINBRIDGE ISLAND -- YEAR 2008 FINANCIAL CAPACITY ANALYSIS EFFECT OF FINANCING PLAN ON THE PUBLIC City of Bainbridge Island 2008 Capital Facilities Plan Update 67 of 186 2008 2009 2010 2011 2012 2013 2006 L.T.G.O Bonds - - - - - - 2007 L.T.G.O Bonds - - - - - - 2008 L.T.G.O Bonds 4,000 - - - - - 2009 L.T.G.O Bonds - 5,000 - - - - 2010 L.T.G.O Bonds - - 1,100 - - - 2011 L.T.G.O Bonds - - - 1,200 - - 2012 L.T.G.O Bonds - - - - - - ---- ---- ---- ---- ---- ---- TOTAL L.T.G.O. BONDS TO BE ISSUED :4,000 5,000 1,100 1,200 - - CUMULATIVE TOTAL LTGO BONDS : 15,144 20,144 21,244 22,444 22,444 22,444 LESS : PRINCIPAL REPAYMENTS - - - - - - ---- ---- ---- ---- ---- ---- NEW LTGO BONDS OUTSTANDING 4,000 9,000 10,100 11,300 11,300 11,300 TRANSPORTATION/OTHER PROJECTS TOTAL L.T.G.O. BONDS TO BE ISSUED : 4,000 5,000 1,100 1,200 - - G.O. BONDS - 7,000 - - - - CUM TOTAL NEW G.O. DEBT : 15,144 27,144 28,244 29,444 29,444 29,444 CUM PRINCIPAL REPAYM'TS TOTAL G.O. DEBT OUTSTANDING 15,144 27,144 28,244 29,444 29,444 29,444 Capital Leases - 250 3,000 - - - PWTF Loans for Water - 1,000 3,000 - - - PWTF Loans for Sewer 3,000 5,000 2,500 1,000 1,000 - PWTF Loans for SSWM - 3,000 - - - - PWTF Loans for Streets - - - - - - STREETS LID BONDS - - 1,500 - - - WATER LID BONDS - - - - - - SEWER LID BONDS - - - - - - ---- ---- ---- ---- ---- ---- LID BONDS OUTSTANDING - - 1,500 1,500 1,500 1,500 INTEREST RATE ON BONDS 5.50% 5.50% 5.50% 5.50% 5.50% 5.50% INTEREST RATE ON PWTF LOANS 0.50% 0.50% 0.50% 0.50% 0.50% 0.50% CITY OF BAINBRIDGE ISLAND -- YEAR 2008 FINANCIAL CAPACITY ANALYSIS SUMMARY OF PLANNED DEBT FINANCING City of Bainbridge Island 2008 Capital Facilities Plan Update 68 of 186 2008 2009 2010 2011 2012 2013 DEBT SERVICE COST OF NEW BONDS ISSUED G.O. Bonds - - 586 586 586 586 Open Space & Transportation (G.O. Bonds)441 776 1,194 1,286 1,387 1,387 Sewer Treatment Plant Upgrade - LTGO Bonds - - - - - - Loans & Leases (Includes Open Space Contracts)118 86 23 274 274 274 PWTF Loans for Water - - 53 53 53 53 PWTF Loans for Sewer - 158 421 553 606 658 PWTF Loans for SSWM - - 158 158 158 158 PWTF Loans for Streets - - - - - - L.I.D. Bonds for Streets - - - 126 126 126 L.I.D. Bonds for Water - - - - - - L.I.D. Bonds for Sewer - - - - - - ---- ---- ---- ---- ---- ---- ADDED DEBT SERVICE COST 559 1,020 2,435 3,035 3,188 3,241 NEW REVENUE BONDS : WATER REVENUE BONDS - 2,000 - - - - SEWER REVENUE BONDS 5,000 6,000 - - - - CUM TOTAL NEW REVENUE BONDS : WATER REVENUE BONDS - 2,000 2,000 2,000 2,000 2,000 SEWER REVENUE BONDS 5,000 11,000 11,000 11,000 11,000 11,000 DEBT SERVICE COST OF REVENUE BONDS ISSUED WATER REVENUE BONDS - - 167 167 167 167 SEWER REVENUE BONDS - 418 920 920 920 920 CITY OF BAINBRIDGE ISLAND -- YEAR 2008 FINANCIAL CAPACITY ANALYSIS SUMMARY OF PLANNED DEBT FINANCING (CONTINUED…..) City of Bainbridge Island 2008 Capital Facilities Plan Update 69 of 186 2008 2009 2010 2011 2012 2013 BEGINNING CASH BALANCES All Funds Except Utilities 4,866 5,901 4,066 3,912 3,813 5,901 Less: L.I.D. Balances - - - - - ----------- ----------- ----------- ----------- ----------- ----------- = Tax-Supported Fund Balances 4,866 5,901 4,066 3,912 3,813 5,901 GENERAL REVENUES Property Taxes - General Levy 6,250 6,460 6,660 6,851 7,034 7,210 Sales & Use Tax 3,585 3,908 4,259 4,643 5,061 5,516 Utility, B & O / Other Taxes 3,885 4,157 4,448 4,759 5,093 5,449 Real Estate Excise Tax 2,570 2,737 2,915 3,104 3,306 3,521 Licenses & Permit Fees 317 338 360 383 408 434 Intergovernment 384 453 473 494 516 542 Charges for Services 198 211 225 239 255 271 Fines & Forfeits 312 332 354 377 401 427 B&DS + ROW Charges 2,115 2,252 2,399 2,555 2,721 2,898 Grants Received - Operating 235 300 268 284 276 280 Interest, Misc & Other (incl FAR Purch's)1,335 1,706 2,227 2,831 3,501 4,355 ----------- ----------- ----------- ----------- ----------- ----------- TOTAL GENERAL REVENUES 21,186 22,854 24,587 26,520 28,571 30,904 DEDICATED REVENUES Commercial Parking & Hotel/Motel Tax 675 668 715 737 773 804 Property Taxes - GO Bond Levies 560 544 1,122 1,123 1,252 1,252 MV Fuel Tax 580 596 632 669 709 756 Parking Revenues 445 463 481 501 521 541 L.I.D. Assessments 10 274 247 342 309 274 Interest, Misc & Other 615 406 523 541 525 564 FAR / ROW - - - - - - ----------- ----------- ----------- ----------- ----------- ----------- TOTAL DEDICATED REVENUES 2,885 2,951 3,720 3,912 4,089 4,191 Grants & Other Contributions - Capital (Developer and Public/Private Contributions/ FAR & ROW)4,092 6,822 3,000 3,000 2,000 2,000 TOTAL REVENUES 28,163 32,627 31,307 33,432 34,660 37,095 OTHER SOURCES Voter Approved Bonds - 7,000 - - - - City Council Approved Bonds 4,000 5,000 1,100 1,200 - - PWTF Debt Issued - - - - - - Revenue Bonds - - - - - - LID Bonds Issued - - 1,500 - - - Land Proceeds 3,500 - - - - - Capital Leases - 250 3,000 - - - NET TRANSFERS IN/(OUT)- - - - - - ----------- ----------- ----------- ----------- ----------- ----------- TOTAL REVENUES AND OTHER SOURCES 40,529 50,778 40,973 38,544 38,473 42,996 SOURCES OF FUNDS -- TAX-SUPPORTED FUNDS ONLY CITY OF BAINBRIDGE ISLAND -- YEAR 2008 FINANCIAL CAPACITY ANALYSIS City of Bainbridge Island 2008 Capital Facilities Plan Update 70 of 186 2008 2009 2010 2011 2012 2013 GENERAL OPERATING EXPENDITURES Executive / Legislative 3,867 4,099 4,345 4,605 4,882 5,175 Intergovernment Expend's 745 790 838 888 941 998 Judicial 511 542 574 608 645 684 Finance - General Government 4,891 5,184 5,495 5,825 6,175 6,545 Police 2,987 3,166 3,356 3,557 3,771 3,997 Planning / Building 3,935 4,171 4,421 4,686 4,967 5,265 Public Works 2,748 2,913 3,088 3,273 3,469 3,678 ----------- ----------- ----------- ----------- ----------- ----------- TOTAL GENERAL OPERATING EXPENDITURES 19,683 20,864 22,116 23,443 24,850 26,341 SPECIFIED OPERATING EXPENDITURES Street & Road Maintenance 1,495 1,585 1,680 1,781 1,888 2,001 Operating Capital Expend's - - - - - - ----------- ----------- ----------- ----------- ----------- ----------- TOTAL SPECIFIED OPERATING EXPENDITURES 1,495 1,585 1,680 1,781 1,888 2,001 TOTAL GENERAL OPERATING EXPENDITURES 21,178 22,449 23,796 25,224 26,737 28,341 DEBT SERVICE COST 2,868 3,253 4,148 4,412 4,564 4,458 CAPITAL EXPENDITURES (from CIP) Non-Motorized Transportation 1,709 1,243 - - - - Transportation Projects 3,073 11,520 800 800 800 800 Capital Equipment 414 732 653 655 461 644 Parks, Trails & Open Space 2,477 1,810 372 40 10 10 Affordable Housing 1,600 2,350 - - - - Facilities/City Offices 1,308 3,356 7,292 3,600 - - ----------- ----------- ----------- ----------- ----------- ----------- CAPITAL EXPENDITURES 10,581 21,011 9,117 5,095 1,271 1,454 ----------- ----------- ----------- ----------- ----------- ----------- TOTAL EXPENDITURES 34,627 46,713 37,061 34,731 32,572 34,254 TRANFERS TO OTHER FUNDS Taxpayer Support for SSWM Utility - - - - - - Net Transfers to Water & Sewer Utility - - - - - - Taxpayer Support for L.I.D.'s - - - - - - ENDING FUND BALANCES 5,901 4,066 3,912 3,813 5,901 8,742 ----------- ----------- ----------- ----------- ----------- ----------- TOTAL USES OF FUNDS 40,529 50,778 40,973 38,544 38,473 42,996 CITY OF BAINBRIDGE ISLAND -- YEAR 2008 FINANCIAL CAPACITY ANALYSIS USES OF FUNDS -- TAX-SUPPORTED FUNDS ONLY City of Bainbridge Island 2008 Capital Facilities Plan Update 71 of 186 2008 2009 2010 2011 2012 2013 BEGINNING WORKING CAPITAL 5,426 3,263 3,633 4,579 3,971 3,601 REVENUES Charges for Service 6,837 7,758 8,363 9,016 9,719 10,477 Capital Contributions 790 774 793 829 866 905 L.I.D. Assessments 400 410 420 439 459 480 Interest & Other Revenues 412 166 302 317 336 361 ----------- ----------- ----------- ----------- ----------- ----------- TOTAL REVENUES 8,439 9,107 9,879 10,601 11,379 12,222 TAXPAYER SUPPORT - - - - - - OPERATING EXP. + DEBT SVC Finance - Billing & Acct'g 1,796 1,891 1,990 2,094 2,204 2,319 Finance - Debt Service 881 1,583 2,526 2,782 2,879 2,974 Public Works 3,730 3,929 4,138 4,358 4,590 4,835 ----------- ----------- ----------- ----------- ----------- ----------- OPERATING EXP. + DEBT SVC 6,408 7,403 8,654 9,234 9,672 10,128 CAPITAL EXPENDITURES Finance - - - - - - Public Works-Equipment 235 165 85 140 265 25 Public Works-Projects 12,958 18,170 5,694 2,835 2,811 1,755 ----------- ----------- ----------- ----------- ----------- ----------- 13,193 18,335 5,779 2,975 3,076 1,780 ----------- ----------- ----------- ----------- ----------- ----------- TOTAL CASH OUTLAYS 19,601 25,738 14,433 12,209 12,748 11,908 Voter Approved Bonds - - - - - - City Council Approved Bonds - - - - - - PWTF Debt Issued 3,000 9,000 5,500 1,000 1,000 - Revenue Bonds 6,000 8,000 - - - - LID Bonds Issued - - - - - - Land Proceeds - - - - - - Capital Leases - - - - - - NET TRANSFERS IN/(OUT)- - - - - - ----------- ----------- ----------- ----------- ----------- ----------- ENDING WORKING CAPITAL 3,263 3,633 4,579 3,971 3,601 3,916 MEMO : DEPRECIATION - - - - - - CITY OF BAINBRIDGE ISLAND -- YEAR 2008 FINANCIAL CAPACITY ANALYSIS CONSOLIDATED UTILITY FUND City of Bainbridge Island 2008 Capital Facilities Plan Update 72 of 186 2008 2009 2010 2011 2012 2013 BEGINNING BALANCES 10,292 9,164 7,698 8,491 7,784 9,502 OPERATING REVENUES Property Taxes 6,250 6,460 6,660 6,851 7,034 7,210 Other General Taxes 7,470 8,065 8,707 9,402 10,153 10,965 Intergovernmental Revenues 384 453 473 494 516 542 Total Utility Revenues 8,439 9,107 9,879 10,601 11,379 12,222 B&DS + ROW Charges 2,115 2,252 2,399 2,555 2,721 2,898 All Other General Revenues 6,207 6,679 7,564 8,490 9,443 10,670 ----------- ----------- ----------- ----------- ----------- ----------- TOTAL OPERATING REVENUES 30,864 33,016 35,681 38,393 41,246 44,507 OPERATING COSTS General Government 10,014 10,615 11,252 11,927 12,642 13,401 Police & Planning 6,921 7,336 7,777 8,243 8,738 9,262 Public Works & Street Maintenance 4,243 4,498 4,768 5,054 5,357 5,678 Utility Costs 5,527 5,819 6,127 6,452 6,794 7,154 Operating Capital - - - - - - ----------- ----------- ----------- ----------- ----------- ----------- TOTAL OPERATING COSTS 26,705 28,268 29,923 31,676 33,531 35,495 OPERATING MARGIN 4,159 4,748 5,758 6,717 7,715 9,012 NON-OPERATING REVENUES Property Taxes - Bond Levies 560 544 1,122 1,123 1,252 1,252 Commercial Parking & Hotel/Motel Tax 675 668 715 737 773 804 LID Assessments 410 684 667 781 768 754 Capital Grants 4,092 6,822 3,000 3,000 2,000 2,000 ----------- ----------- ----------- ----------- ----------- ----------- TOTAL NON-OPR REVENUES 5,737 8,718 5,504 5,640 4,793 4,810 DEBT SERVICE COST 3,750 4,836 6,674 7,194 7,442 7,432 AMOUNT AVAIL. FOR CAPITAL 16,438 17,794 12,287 13,654 12,849 15,892 CAPITAL SPENDING 23,774 39,346 14,896 8,070 4,347 3,234 AMOUNT NEEDED FOR CAPITAL 7,336 21,552 2,609 (5,584) (8,502) (12,658) FINANCIAL SUMMARY - ALL FUNDS CITY OF BAINBRIDGE ISLAND -- YEAR 2008 FINANCIAL CAPACITY ANALYSIS City of Bainbridge Island 2008 Capital Facilities Plan Update 73 of 186 2008 2009 2010 2011 2012 2013 BEGINNING BALANCES 4,866 5,901 4,066 3,912 3,813 5,901 OPERATING REVENUES Property Taxes 6,250 6,460 6,660 6,851 7,034 7,210 Other General Taxes 7,470 8,065 8,707 9,402 10,153 10,965 Real Estate Excise & Dedicated Taxes 2,570 2,737 2,915 3,104 3,306 3,521 Intergovernmental Revenues 384 453 473 494 516 542 Total Utility Revenues - - - - - - B&DS + ROW Charges 2,115 2,252 2,399 2,555 2,721 2,898 All Other General Revenues 4,712 5,020 5,784 6,562 7,369 8,433 ----------- ----------- ----------- ----------- ----------- ----------- TOTAL OPR REVENUES 23,501 24,987 26,938 28,968 31,099 33,569 OPERATING COSTS General Government 10,014 10,615 11,252 11,927 12,642 13,401 Police & Planning 6,921 7,336 7,777 8,243 8,738 9,262 Public Works & Street Maintenance 4,243 4,498 4,768 5,054 5,357 5,678 Utility Costs - - - - - - Operating Capital - - - - - - ----------- ----------- ----------- ----------- ----------- ----------- TOTAL OPR COSTS 21,178 22,449 23,796 25,224 26,737 28,341 OPERATING MARGIN 2,322 2,538 3,142 3,744 4,362 5,227 NON-OPERATING REVENUES Property Taxes - Bond Levies 560 544 1,122 1,123 1,252 1,252 LID Assessments 10 274 247 342 309 274 Capital Grants 4,092 6,822 3,000 3,000 2,000 2,000 ----------- ----------- ----------- ----------- ----------- ----------- TOTAL NON-OPR REVENUES 4,662 7,640 4,369 4,464 3,561 3,526 DEBT SERVICE COST 2,868 3,253 4,148 4,412 4,564 4,458 AMOUNT AVAIL. FOR CAPITAL 8,982 12,827 7,429 7,708 7,172 10,196 CAPITAL SPENDING 10,816 21,176 9,202 5,235 1,536 1,479 AMOUNT NEEDED FOR CAPITAL 1,834 8,349 1,773 (2,473) (5,636) (8,717) FINANCIAL SUMMARY -- TAX SUPPORTED FUNDS ONLY CITY OF BAINBRIDGE ISLAND -- YEAR 2008 FINANCIAL CAPACITY ANALYSIS City of Bainbridge Island 2008 Capital Facilities Plan Update 74 of 186 Appendix A City of Bainbridge Island List of projects not included in 2008-2013 Capital Improvement Project List The projects shown in this appendix were originally included in the City’s preliminary CIP list published on 6/28/07. These projects have not been included in the 2008-2013 CIP because they were shifted to years beyond the current 6- year planning horizon or removed from further consideration for a variety of reasons. City of Bainbridge Island 2008 Capital Facilities Plan Update 75 of 186 20 0 8 C a p i t a l I m p r o v e m e n t P r o j e c t ( C I P ) L i s t Pr o j e c t s W i t h P l a n n e d S p e n d i n g O n l y i n 2 0 1 4 a n d B e y o n d M E/ M E E/ N N U Ma j o r m a i n t e n a n c e , r e p a i r , r e n o v a t i o n , o r re p l a c e m e n t o f a n e x i s t i n g f a c i l i t y t h a t do e s n o t a d d a d d i t i o n a l c a p a c i t y Co m b i n a t i o n o f E a n d M Ne w f a c i l i t i e s o r i m p r o v e m e n t s t o e x i s t i ng f a c i l i t i e s t h a t p r o v i d e a d d e d c a p a c i t y t o se r v e t h e e x i s t i n g p o p u l a t i o n Co m b i n a t i o n o f E a n d N Ne w f a c i l i t i e s o r i m p r o v e m e n t s t o e x i s t i n g fa c i l i t i e s t h a t a r e b u i l t p r i m a r i l y t o pr o v i d e a d d e d c a p a c i t y t o s e r v e f u t u r e p o p u l a t i o n o r e m p l o y m e n t g r o w t h Un c l a s s i f i e d Co m p re h e n s i v e P l a n C a t e g or i e s GC SC F I U Ge n e r a l l y C o n s i s t e n t w i t h C o m p P l a n Sp e c i f i c a l l y C o n s i s t e n t w i t h C o m p P l a n Fl a g g e d ; M a y n o t b e c o n s i s t e n t w i t h C o m p P l a n In c o n s i s t e n t w i t h C o m p P l a n Un c l a s s i f i e d Co m p re h e n s i v e P l a n C o n s i s t e n c y Codes LO S L e v e l o f S e r v i c e $ a m o u n t s a r e r o u n d e d t o t h e n e a r e s t $ 1 , 0 0 0 Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 76 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 20 1 4 Th r u 20 1 8 Pl a n Pr o j e c t ID Af f o r d a b l e H o u s i n g Af f o r d a b l e H o u s i n g - A l l 63 2 C O B I S h e p a r d / W e a v e r P r o p e r t y - A f f o r d a b l e H o u s i n g 5 0 2 In M a r c h 2 0 0 6 , t h e H o u s i n g T r u s t F u n d a w a r d e d H R B a g r an t o f $ 6 , 4 5 0 t o u n d e r t a k e a f e a s i b i l i t y s t u d y a n d pr e l i m i n a r y s i t e p l a n n i n g f o r a p o s s i b l e m u l t i - f a m i l y a f f o r d a b l e h o u s i n g p r o j e c t o n t h e C O B I - o w n e d W e a v e r / S h e p a r d pr o p e r t y . T h e 0 . 6 8 a c r e p a r c e l o n t h e N E c o r n e r o f W e a v er a n d S h e p a r d W a y i s z o n e d R - 3 . 5 . I t i s a n u n d e v e l o p e d pa r c e l , w i t h a p o r t i o n o f t h e s i t e o c c u p i e d b y a C i t y p u m p i n g f a c i l i t y t h a t s u p p l i e s n o n - p o t a b l e w a t e r f o r co n s t r u c t i o n d u s t c o n t r o l a n d o t he r u s e s . T h e s t u d y f o u n d t h a t : 1. U n d e r p r e s e n t z o n i n g a n d e x i s t i n g l a n d u s e d e v e l o p m e n t s t a n d a r d s , t h e p a r c e l c a n b e s u b - d i v i d e d t o ac c o m m o d a t e , w i t h t h e 5 0 % a f f o r d a b l e h o u s i n g b o n u s , a t o t a l o f s i x u n i t s o f ho u s i n g ( t h r e e d u p l e x e s ) . 2. T h e s e s i x u n i t s o f a f f o r d a b l e h o u s i n g c o u l d b e e i t h e r r e n t a l , l i m i t e d - e q u i t y h o m e o w n e r s h i p o r a c o m b i n a t i o n o f bo t h . 3. W h i l e t h e r e a r e n o e n v i r o n m e n t a l c o n s tr a i n t s t h a t w o u l d s i g n i f i c a n t l y h a m p e r a h o u s i n g p r o j e c t o n t h e s i t e , t h e r e ar e a n u m b e r o f o t h e r s i t e - r e l a t e d c o n s t r ai n t s a n d a d d i t i o n a l c o s t s t h a t m a k e t h e p r o p e r t y e x p e n s i v e t o d e v e l o p f o r af f o r d a b l e h o u s i n g . 4. P r e l i m i n a r y d e v e l o p m e n t c o s t e s t i m a t e s i n d i c a t e t h a t w i t h C O B I a n d o t h e r f u n d i n g s u p p o r t , f a m i l i e s w i t h ho u s e h o l d i n c o m e s o f b e t w e e n 8 0 % a n d 1 1 0 % o f K i t s a p A M I w o u l d b e a b l e t o a f f o r d t h e u n i t s . If t h e C i t y s u p p o r t s m a k i n g t h e p r o p e r t y a v a i l a b l e f o r af f o r d a b l e h o u s i n g , H R B w i l l s e e k a v a r i e t y o f o u t s i d e co n s t r u c t i o n g r a n t s a n d l o a n s t o w r i t e d o w n t h e i n i t i a l fr o n t - e n d c o s t s a n d t o s u b s i d i z e a n n u a l p a y m e n t s . C O B I su p p o r t i s r e q u e s t e d t o h e l p o f f s e t t w o e x t r a o r d i n a r y c o s t s o f d e v e l o p i n g t h e p r o p e r t y ( t o t a l o f $ 3 0 2 , 0 0 0 ) : 1. T h e c o s t o f t r a n s f e r r i n g t h e p r o p e r t y f r o m t h e U t i l i t y F u n d t o t h e G e n e r a l F u n d . A 2 0 0 3 a p p r a i s a l o f t h e p r o p e r t y co n d u c t e d b y A n t h o n y G i b b o n s i n d i c a t e d a p r o p e r t y v a l u e o f a p p r o x i m a t e l y $ 2 2 5 , 0 0 0 ; a n d 2. T h e c o s t o f d e c o m m i s s i o n i n g t h e e x i s t i n g w e l l a n d r e l o ca t i n g t h e w e l l . A 2 0 0 6 e s t i m a t e b y B r o w n e E n g i n e e r i n g pu t s t h i s c o s t a t a p p r o x i m a t e l y $ 7 6 , 0 0 0 . Th e e x i s t i n g w e l l h a s b e e n p e r f e c t e d t o m u n i c i p a l u s e at 1 6 0 a c r e f e e t a n n u a l l y w i th a n e s t i m a t e d w a t e r r i g ht v a l u e of $ 2 2 0 , 0 0 0 . T h e c a p a c i t y o f t h e w e l l i s c u r r e n t l y i n c l u d e d i n t h e C i t y ’ s w a t e r s y s t e m p l a n . I t i s t h e C i t y ’ s d e s i r e t o tr a n s f e r t h e w a t e r r i g h t t o a n o t h e r p a r c e l w i t h o u t l i m i t a t i o n t o a v o i d a l o s s i n w a t e r s y s t e m c a p a c i t y . F a i l u r e t o d o so w i l l n e c e s s i t a t e p u r c h a s i n g n e w w a t e r r i g h t s t h a t m a y b e p e r f e c t e d t o m u n i c i p a l u s e a t a c o s t o f m o r e t h a n $2 2 0 , 0 0 0 . T h e C i t y i s c u r r e n t l y i n v e s t i g a t i n g w h e t h e r t h e w a te r r i g h t m a y b e t r a n s f e r r e d t o a n o t h e r p a r c e l w i t h o u t li m i t a t i o n . N N o L e v e l o f S e r v i c e E s t a b l i s h e d GC T h e B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n c o n t a i n s p o l i c i e s s u p p o r t i n g t h e u s e o f p u b l i c la n d s a n d f u d n s f o r a f f o r d a b l e h o u s i n g . I f C i t y b o n d i n g i s u s e d , h o u s i n g m u s t b e a v a i l a b l e fo r l e s s t h a n 8 0 % o f m e d i a n i n c o m e i n K i t s a p C o u n t y . M u l t i - f a m i l y u n i t s a r e a c o n d i t i o n a l us e i n t h e R - 3 . 5 z o n e . To t a l f o r A f f o r d a b l e H o u s i n g - A l l 50 2 Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 77 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 20 1 4 Th r u 20 1 8 Pl a n Pr o j e c t ID To t a l f o r A f f o r d a b l e H o u s i n g 50 2 Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 78 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 20 1 4 Th r u 20 1 8 Pl a n Pr o j e c t ID Fa c i l i t i e s Co m m u n i t y 70 3 C o m m u n i t y C u l t u r a l C e n t e r 2, 0 0 0 A s d e s c r i b e d i n t h e F i n a l R e p o r t o f t h e C u l t u r a l F a c i l i t i e s F e a s i b i l i t y S t u d y , F e b r u a r y 2 0 0 6 , t h e C o m m u n i t y C u l t u r a l Ce n t e r w o u l d c o m p r i s e t w o l i n k e d s t r u c t u r e s ( 1 3 , 0 0 0 sq . f t . a n d 1 8 , 0 0 0 s q . f t . ) a b o v e C O B I - p r o p o s e d u n d e r g ro u n d pa r k i n g g a r a g e . I n t e n d e d u s e s i n c l u d e d : m u l t i - p u r p o s e e v en t s s p a c e w i t h c o m m e r c i a l ki t c h e n , w i n t e r F a r m e r ' s Ma r k e t , o f f i c e a n d m e e t i n g s p a c e s , a r ts e d u c a t i o n c l a s s r o o m s , m u l t i - a g e g a t h e r i n g s p a c e s , e x h i b i t i o n s p a c e s , ar t s / c o m m u n i t y c a f e . ( D e f i n e t h e p r o j e c t f u n d i n g r e q u i r e m e n t s ) E/ M N o L e v e l o f S e r v i c e E s t a b l i s h e d GC T he B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n c o n t a i n s p o l i c i e s r e l a t e d t o t h e i d e n t i f i c a t i o n a n im p r o v i n g u t i l i z a t i o n o f e x i s t i n g f a c i l i t i e s a n d co n d u c t i n g a f e a s a b i l i t y s t u d y f o r l o n g - t e r m ne e d s . T h e r e i s n o s p e c i f i c ca l l f o r a n e w f a c i l i t y i n t h e C o m p r e h e n s i v e P l a n , b u t i t a p p e a r s th a t t h e r e w a s i n t e n t t o s u p p o r t l o n g - t e r m f a c i l i t i e s n e e d s . T he B a i n b r i d g e I s l a n d A r t s a n d Hu m a n i t i e s C o u n c i l m a i n t a i n s a n i n v e n t o r y o f e x is i i n g c u l t u r a l f a c i l i t i e s , c o m p l e t e d a C u l t u r Fa c i l i t i e s N e e d s A s s e s s m e n t i n 2 0 0 3 , a n d c o m p l e t e d a C u l t u r a l F a c i l i t i e s F e a s i b i l i t y S t u d y i n 20 0 6 . T h e p r o p o s e d p r o j e c t a p p e a r s t o b e c o n s i s t e n t w i t h t h e f e a s i b i l i t y s t u d y . To t a l f o r C o m m u n i t y 2, 0 0 0 Ci t y G o v e r n m e n t 69 5 C i t y H a l l H V A C So f t w a r e U p g r a d e 50 Up g r a d e C i t y H a l l H V A C s o f t w a r e M N o L O S e s t a b l i s h e d b e s i d e s r e p a i r a n d m a i n t e n a n c e o f e x i s t i n g f a c i l i t i e s . GC G e n e r a l o p e r a t i o n a l i m p r o v e m e n t p r o j e c t . 69 4 D e c a n t F u e l S t o r a g e 10 0 In s t a l l F u e l S t o r a g e a n d d i s p e n s i n g s y s t e m a t t h e d e ca n t f a c i l i t y t o s u p p o r t t h e s o u t h e n d o f t h e I s l a n d . E C o m p l e t i o n o f p l a n n e d f a c i l i t i e s t o s u p p o r t L O S . GC G e n e r a l o p e r a t i o n a l i m p r o v e m e n t p r o j e c t . Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 79 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 20 1 4 Th r u 20 1 8 Pl a n Pr o j e c t ID Fa c i l i t i e s Ci t y G o v e r n m e n t 69 2 P u b l i c W o r k s F u e l S t o r a g e U p g r a d e 12 0 Up g r a d e t h e C i t y ' s f u e l s t o r a g e c a pa c i t y a t t h e P u b l i c W o r k s Y a r d . E I m p r o v e m e n t s t o e x i s t i n g f a c i l t i e s t o s u p p o r t L O S . GC G e n e r a l o p e r a t i o n a l i m p r o v e m e n t p r o j e c t . To t a l f o r C i t y G o v e r n m e n t 27 0 To t a l f o r F a c i l i t i e s 2, 2 7 0 Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 80 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 20 1 4 Th r u 20 1 8 Pl a n Pr o j e c t ID Pa r k s & O p e n S p a c e Op e n S p a c e & H a b i t a t 63 6 B l o s s o m / P o i n t W h i t e D r i v e / P l e a s a n t B e a c h 75 Bl o s s o m / P o i n t W h i t e D r i v e / P l e a s a n t B e a c h - a d d i t i o n o f p u b l i c p a r k i n g a n d p u b l i c r e s t r o o m s E/ N N o L e v e l o f S e r v i c e E s t a b l i s h e d GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n c o n t a i n s g o a l s a n d p o l i c i e s i n t h e Sh o r e l i n e M a n a g e m e n t M a s t e r P r o g r a m , E n v i r o n m e n t a l E l e m e n t ( G W 1 , 2 , 3 , 4 ) , a n d t h e Tr a n s p o r t a t i o n E l e m e n t ( T R 9 ) , i n c l u d i n g t h e N o n - M o t o r i z e d T r a n s p o r t a t i o n P l a n , t h a t en c o u r a g e t r a i l s y s t e m s , t h e p r e s e r v a t i o n o f op e n s p a c e , a n d t h e d e v e l o p m e n t o f p a r k a n d re c r e a t i o n a l f a c i l i t i e s . T h e B a i n b r i d g e I s l a nd P a r k D i s t r i c t C o m p r e h e n s i v e P l a n a l s o en c o u r a g e s t h e p r e s e r v a t i o n a n d i m p r o v e m e n t o f o p e n s p a c e . C o n s i s t e n c y i s d e p e n d e n t up o n c o m p l i a n c e w i t h a p p l i c a b l e s h o r e l i n e a n d c r i t i c a l a r e a p o l i c i e s a n d r e g u l a t i o n s . 63 5 L o s t V a l l e y P r o p e r t y 8 Lo s t V a l l e y P r o p e r t y - C o n s t r u c t t r a i l s t h r o u g h t h e p r o p er t y a s w e l l a s b r i d g e a n d bo a r d w a l k o v e r w e t l a n d a r e a s E/ N N o L e v e l o f S e r v i c e E s t a b l i s h e d GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n c o n t a i n s g o a l s a n d p o l i c i e s i n t h e Sh o r e l i n e M a n a g e m e n t M a s t e r P r o g r a m , E n v i r o n m e n t a l E l e m e n t ( G W 1 , 2 , 3 , 4 ) , a n d t h e Tr a n s p o r t a t i o n E l e m e n t ( T R 9 ) , i n c l u d i n g t h e N o n - M o t o r i z e d T r a n s p o r t a t i o n P l a n , t h a t en c o u r a g e t r a i l s y s t e m s , t h e p r e s e r v a t i o n o f op e n s p a c e , a n d t h e d e v e l o p m e n t o f p a r k a n d re c r e a t i o n a l f a c i l i t i e s . T h e B a i n b r i d g e I s l a nd P a r k D i s t r i c t C o m p r e h e n s i v e P l a n a l s o en c o u r a g e s t h e p r e s e r v a t i o n a n d i m p r o v e m e n t o f o p e n s p a c e . C o n s i s t e n c y i s d e p e n d e n t up o n c o m p l i a n c e w i t h a p p l i c a b l e s h o r e l i n e a n d c r i t i c a l a r e a p o l i c i e s a n d r e g u l a t i o n s . 25 2 O p e n S p a c e - F a r m T r a i l s & P a r k i n g ( O S l e a d ) 26 Pe r f o r m a p l a n n i n g e f f o r t f o r t r a i l a n d p a r k i n g i m p r o v e m e n t s t h r o u g h a c o o p e r a t i v e e f f o r t t o b r i n g c o n s e n s u s w i t h th e f a r m e r s , p r o p e r t y o w n e r s , n e i g h b o r s , N o n - M o t o r i z e d A d v i s o r y C o m m i t t e e a n d c o m m u n i t y o n a c c e s s t o a n d th r o u g h t h e f a r m l a n d . C o n s t r u c t p r i o r i ty t r a i l s o r p a r k i n g a s f u n d s a l l o w . E N o L O S e s t a b l i s h e d b e s i d e s c o m p l e t i o n o f p l a n n e d f a c i l i t i e s . GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n c o n t a i n s g o a l s a n d p o l i c i e s i n t h e Sh o r e l i n e M a n a g e m e n t M a s t e r P r o g r a m , E n v i r o n m e n t a l E l e m e n t ( G W 1 , 2 , 3 , 4 ) , a n d t h e Tr a n s p o r t a t i o n E l e m e n t ( T R 9 ) , i n c l u d i n g t h e N o n - M o t o r i z e d T r a n s p o r t a t i o n P l a n , t h a t en c o u r a g e t r a i l s y s t e m s , t h e p r e s e r v a t i o n o f op e n s p a c e , a n d t h e d e v e l o p m e n t o f p a r k a n d re c r e a t i o n a l f a c i l i t i e s . T h e B a i n b r i d g e I s l a nd P a r k D i s t r i c t C o m p r e h e n s i v e P l a n a l s o en c o u r a g e s t h e p r e s e r v a t i o n a n d i m p r o v e m e n t o f o p e n s p a c e . Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 81 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 20 1 4 Th r u 20 1 8 Pl a n Pr o j e c t ID Pa r k s & O p e n S p a c e Op e n S p a c e & H a b i t a t 69 8 O p e n S p a c e - M e i g s T r a i l 20 Me i g s - T r a i l C r e a t i o n / C o n s t r u c t i o n a n d c r e a t i o n o f p a r k i n g a r e a E N o L O S e s t a b l i s h e d b e s i d e s c o m p l e t i o n o f p l a n n e d f a c i l i t i e s . GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n c o n t a i n s g o a l s a n d p o l i c i e s i n t h e Sh o r e l i n e M a n a g e m e n t M a s t e r P r o g r a m , E n v i r o n m e n t a l E l e m e n t ( G W 1 , 2 , 3 , 4 ) , a n d t h e Tr a n s p o r t a t i o n E l e m e n t ( T R 9 ) , i n c l u d i n g t h e N o n - M o t o r i z e d T r a n s p o r t a t i o n P l a n , t h a t en c o u r a g e t r a i l s y s t e m s , t h e p r e s e r v a t i o n o f op e n s p a c e , a n d t h e d e v e l o p m e n t o f p a r k a n d re c r e a t i o n a l f a c i l i t i e s . T h e B a i n b r i d g e I s l a nd P a r k D i s t r i c t C o m p r e h e n s i v e P l a n a l s o en c o u r a g e s t h e p r e s e r v a t i o n a n d i m p r o v e m e n t o f o p e n s p a c e . C o n s i s t e n c y i s d e p e n d e n t up o n c o m p l i a n c e w i t h a p p l i c a b l e s h o r e l i n e a n d c r i t i c a l a r e a p o l i c i e s a n d r e g u l a t i o n s . 73 1 S c h e l - C h e l b E s t u a r y E x p a n s i o n ( E - 2 ) 50 Ex p a n d t h e e x i s t i n g S c h e l - C h e l b E s t u a r y b y c r e a t i n g i n t e r c o n n e c t e d t i d a l a n d f r i n g i n g w e t l a n d s o n 3 - 5 a c r e s o f ad j a c e n t l a n d . P r o j e c t i s i n p a rt n e r s h i p w i t h w i l l i n g l a n d o w n e r . M N o L e v e l o f S e r v i c e E s t a b l i s h e d GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n c o n t a i n s g o a l s a n d p o l i c i e s i n t h e Sh o r e l i n e M a n a g e m e n t M a s t e r P r o g r a m , E n v i r o n m e n t a l E l e m e n t ( G W 1 , 2 , 3 , 4 ) , a n d t h e Tr a n s p o r t a t i o n E l e m e n t ( T R 9 ) , i n c l u d i n g t h e N o n - M o t o r i z e d T r a n s p o r t a t i o n P l a n , t h a t en c o u r a g e h a b i t a t r e s t o r a t i o n , t h e p r e s e r v a t i o n o f o p e n s p a c e , t r a i l s y s t e m s , a n d t h e de v e l o p m e n t o f p a r k a n d r e c r e a t i o n a l f a c i l i t i e s . T h e B a i n b r i d g e I s l a n d P a r k D i s t r i c t Co m p r e h e n s i v e P l a n a l s o e n c o u r a g es t h e p r e s e r v a t i o n a n d i m pr o v e m e n t o f o p e n s p a c e a n d en v i r o n m e n t a l r e s t o r a t i o n . 28 4 W a t e r f r o n t T r a i l E x t e n s i o n 45 5 Ex t e n d t h e w a t e r f r o n t t r a i l w e s t a c r o s s " d r a w " fr o m e n d o f s t o r m d r a i n a g e o u t f a l l p r o p e r t y . E N o L O S e s t a b l i s h e d b e s i d e s c o m p l e t i o n o f p l a n n e d f a c i l i t i e s . GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n c o n t a i n s g o a l s a n d p o l i c i e s i n t h e Wi n s l o w M a s t e r P l a n ( p g s 3 3 - 3 6 ) , E n v i r o nm e n t a l E l e m e n t ( G W 1 , 2 , 3 , 4 ) a n d t h e Tr a n s p o r t a t i o n E l e m e n t ( T R 9 ) , i n c l u d i n g t h e N o n - M o t o r i z e d T r a n s p o r t a t i o n P l a n , t h a t en c o u r a g e t r a i l s y s t e m s , t h e p r e s e r v a t i o n o f op e n s p a c e , a n d t h e d e v e l o p m e n t o f p a r k a n d re c r e a t i o n f a c i l i t i e s , i n c l u d i n g t h e s e t w o t r a i l s y st e m s . T h e B a i n b r i d g e I s a l n d P a r k D i s t r i c t Co m p r e h e n s i v e P l a n , a n a d o p t e d p a r t o f t h e Ci t y ' s C o m p r e h e n i s v e P l a n , a l s o e n c o u r a g e s th e p r e s e r v a t i o n a n d i m p r o v e m e n t o f t r a i l s a n d o p e n s p a c e . W i t h o u t a g e n e r a l sc o p e - o r - w o r k , c o n s i s t e n c y i s d e p e n d e n t u p on c o m p l i a n c e w i t h C i t y p o l i c i e s a n d re g u l a t i o n s . Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 82 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 20 1 4 Th r u 20 1 8 Pl a n Pr o j e c t ID Pa r k s & O p e n S p a c e Op e n S p a c e & H a b i t a t 63 4 Y a m a P r o p e r t y T r a i l 15 Y am a P r o p e r t y - P r o v i d e P u b l i c a c c e s s v i a t h e c o n s t r u c t i on o f t r a i l s a n d a l s o p r ov i d e e d u c a t i o n a l s i g n a g e E/ N N o L e v e l o f S e r v i c e E s t a b l i s h e d GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n c o n t a i n s g o a l s a n d p o l i c i e s i n t h e Sh o r e l i n e M a n a g e m e n t M a s t e r P r o g r a m , E n v i r o n m e n t a l E l e m e n t ( G W 1 , 2 , 3 , 4 ) , a n d t h e Tr a n s p o r t a t i o n E l e m e n t ( T R 9 ) , i n c l u d i n g t h e N o n - M o t o r i z e d T r a n s p o r t a t i o n P l a n , t h a t en c o u r a g e t r a i l s y s t e m s , t h e p r e s e r v a t i o n o f op e n s p a c e , a n d t h e d e v e l o p m e n t o f p a r k a n d re c r e a t i o n a l f a c i l i t i e s . T h e B a i n b r i d g e I s l a nd P a r k D i s t r i c t C o m p r e h e n s i v e P l a n a l s o en c o u r a g e s t h e p r e s e r v a t i o n a n d i m p r o v e m e n t o f o p e n s p a c e . C o n s i s t e n c y i s d e p e n d e n t up o n c o m p l i a n c e w i t h a p p l i c a b l e s h o r e l i n e a n d c r i t i c a l a r e a p o l i c i e s a n d r e g u l a t i o n s . To t a l f o r O p e n S p a c e & H a b i t a t 64 9 Pa r k s & R o a d - e n d s 65 3 O p e n W a t e r M a r i n a 10 0 Th e c i t y ’ s a n c h o r i n g a n d m o o r i n g p l a n f o r E a g l e H a r b o r d e l i ne a t e s a n o p e n w a t e r m a r i n a w i t h i n t h e m i d d l e h a r b o r zo n e f o r t r a n s i e n t , s h o r t - t e r m , a n d l o n g - t e r m u s e w i t h r o o m f o r a n e s t i m a t e d 5 0 v e s s e l s . T h i s p r o j e c t i s t o pu r c h a s e a n d i n s t a l l t h e n e c e s s a r y m o o r i n g b u o y s a n d a n c h or s f o r t h a t m a r i n a . T h e a n c h o r i n g a n d m o o r i n g a r e a i s ex p e c t e d t o a c c o m m o d a t e u p t o 5 0 v e s s e l s . N e w p r i v a t e m o o r i n g s w i l l n o t b e p e r m i t t e d o n p u b l i c a q u a t i c l a n d s wi t h i n E a g l e H a r b o r . A l l l o n g - t e r m a n d l i v e - a b o a r d v e s s e l s a n c h o r i n g a n d m o o r i n g o n p u b l i c b e d l a n d s w i t h i n t h e mi d d l e h a r b o r w i l l o c c u r w i t h i n t h e d e s i g n a t e d o p e n w a t e r m a r i n a . T r a n s i e n t a n d s h o r t - t e r m a n c h o r i n g i s n o t re s t r i c t e d t o t h e o p e n w a t e r m a r i n a , a l t h o u g h t h e c i t y w i l l p r o v i d e m o o r i n g t o e n c o u r a g e u s e o f t h e a r e a b y tr a n s i e n t a n d s h o r t - t e r m v e s s e l s w h e n s p a c e i s a v a i l a b l e . E/ N N o L e v e l o f S e r v i c e E s t a b l i s h e d F C o n s i s t e n c y i s d e p e n d e n t u p o n a m e n d m e n t o f t h e S h o r e l i n e M a n a g em e n t M a s t e r P r o g ra m Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 83 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 20 1 4 Th r u 20 1 8 Pl a n Pr o j e c t ID Pa r k s & O p e n S p a c e Pa r k s & R o a d - e n d s 15 2 W F P a r k P r o m e n a d e 75 0 Me e t c o m m u n i t y g o a l s o f i n c r e a s e d g a t h e r i n g s p a c e s , wa t e r o r i e n t e d r e c r e a t i o n a l u s e s a n d e n v i r o n m e n t a l st e w a r d s h i p w i t h a n i m p r o v e m e n t o f t r a i l s t h a t c o n n e c t Wa t e r f r o n t P a r k t o t h e F e r r y T e r m i n a l , D o w n t o w n W i n s l o w an d s u r r o u n d i n g r e s i d e n t i a l n e i g h b o r h o o d s . P r o v i d e p a r k s p a c e a t t r a c t i v e t o S e n i o r s i n c l u d i n g t h o s e w h o v i s i t t h e se n i o r c e n t e r . S u p p o r t c o m m u n i t y v a l u e s o f i n t e g r a t i n g a r t a n d e n v i r o n m e n t a l d e s i g n . E C o m p l e t i o n o f p l a n n e d f a c i l i t i e s F T h e W i n s l o w M a s t e r P l a n c o n t ai n s p o l i c i e s c a l l i n g f o r i m p r o v e m e n t s t o p a r k s a n d o p e n sp a c e , i n l c u d i n g t h e d e v e l o p m e n t o f a m a s t e r p l a n f o r W a t e r f r o n t P a r k i m p r o v e m e n t s . Co n s i s t e n c y i s d e p e n d e n t u p o n t h e f i n a l ad o p t e d W a t e r f r o n t P a r k m a s t e r p l a n . To t a l f o r P a r k s & R o a d - e n d s 85 0 To t a l f o r P a r k s & O p e n S p a c e 1, 4 9 9 Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 84 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 20 1 4 Th r u 20 1 8 Pl a n Pr o j e c t ID Tr a n s p o r t a t i o n Ro a d s & P a r k i n g 11 3 R o c k a w a y B e a c h R o a d S t a b i l i z a t i o n 2, 0 0 0 St a b i l i z e o r r e a l i g n r o a d a w a y f r o m s h or e l i n e a n d i m p r o v e n o n - m o t o r i z e d t r a n s p o r t a t i o n f a c i l i t i e s . S c o p e o f p r o j e c t wi l l b e f u r t h e r d e f i n e d f o l l o w i n g t h e c o m p l e t i o n of t h e c u r r e n t S h o r e l i n e R o a d S t a b i l i z a t i o n S t u d y . E/ M R e p a i r o f e x i s t i n g f a c i l i t i e s . F W i t h o u t a g en e r a l s c o p e o f w o r k a n d b e i n g l o c a t e d a l o n g s e v e r a l e n v i r o n m e n t a l l y s e n s i t i v e ar e a s , t h i s p r o j e c t c a n n o t b e a d e q u a t e l y a n a l yz e d a t t h i s t i m e a n d s h o u l d b e r e v i e w e d wh e n f u r t h e r d e f i n e d . To t a l f o r R o a d s & P a r k i n g 2, 0 0 0 To t a l f o r T r a n s p o r t a t i o n 2, 0 0 0 Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 85 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 20 1 4 Th r u 20 1 8 Pl a n Pr o j e c t ID Ca p i t a l E q u i p m e n t Ca p i t a l E q u i p m e n t - T a x S u p p o r t e d 74 7 C a p i t a l E q u i p m e n t R e p l a c e m e n t P r o g r a m - 2 0 0 8 28 5 Ca p i t a l E q u i p m e n t - A n n u a l V e h i c l e R e p l a c e m e n t 1. V e h i c l e 4 2 1 0 ( r e p l a c e m e n t ) 1 9 9 8 C h e v y F l a t be d H o o k l i f t s y s t e m $ 7 5 , 0 0 0 , R o a d s D i v i s i o n 2. V e h i c l e 8 2 0 1 ( r e p l a c e m e n t ) 1 9 9 5 C h e v y P i c k u p $ 2 5 , 0 0 0 , P l a n n i n g D e p a r t m e n t 3. V e h i c l e 8 2 0 6 ( r e p l a c e m e n t ) 1 9 9 4 C h e v y P i c k u p $ 2 5 , 0 0 0 , P l a n n i n g D e p a r t m e n t 4. H o o k l i f t A t t a c h m e n t s [ f l a t b e d , c o n t a i n e r b o x , c r a n e ] ( n e w e q u i p m e n t ) $ 7 5 , 0 0 0 , R o a d s D i v i s i o n 5. S c i s s o r s L i f t ( n e w e q u i p m e n t ) $ 2 5 , 0 0 0 , F a c i l i t i e s D i v i s i o n 6. U t i l i t y T r a i l e r ( n e w e q u i p m en t ) $ 1 5 , 0 0 0 , F a c i l i t i e s D i v i s i o n 7. C a p i t a l E q u i p m e n t - A n n u a l E x p e nd i t u r e s ( U n d e s i g n a t e d ) $ 2 0 , 0 0 0 8. C a p i t a l E q u i p m e n t - O & M F l e e t a n d F a c i l i t i e s ( E a r m a rk f u n d s f o r b r e a k a g e , o b s o l e s c e n c e o r n e w m i s s i o n re q u i r e m e n t s ) $ 2 5 , 0 0 0 M R e p l a c e e x i s t i n g e q u i p m e n t t o s u p p o r t L O S . GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n d o e s n o t s p e c i f i c a l l y a d d r e s s c a p i t a l eq u i p m e n t . T h i s e q u i p m e n t s u p p o r t s o p e r a t i o ns a n d m a i n t e n a n c e a c t i v i t i e s n e c e s s a r y t o ma i n t a i n a n d i m p r o v e c a p i t a l f a c i l i t i e s . 73 5 R e p l a c e P o r t a b l e G e n e r a t o r # 4 55 Re p l a c e p o r t a b l e g e n e r a t o r # 4 o u t o f t h e C i t y e q u i p m e n t f l e e t t h a t h a s e x c e e d e d i t s l i f e e x p e c t a n c y w i t h a 1 5 0 K W po r t a b l e g e n e r a t o r . M R e p l a c e e x i s t i n g e q u i p m e n t t o s u p p o r t L O S . GC T h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n d o e s n o t s p e c i f i c a l l y a d d r e s s c a p i t a l eq u i p m e n t . T h i s e q u i p m e n t s u p p o r t s o p e r a t i o ns a n d m a i n t e n a n c e a c t i v i t i e s n e c e s s a r y t o ma i n t a i n a n d i m p r o v e c a p i t a l f a c i l i t i e s . To t a l f o r C a p i t a l E q u i p m e n t - T a x S u p p o r t e d 34 0 To t a l f o r C a p i t a l E q u i p m e n t 34 0 Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 86 o f 1 8 6 Pr o j e c t T i t l e Co m p P l a n C a t e g o r y a n d L O S A n a l y s i s Co m p P l a n C o n s i s t e n c y C o d e a n d A n a l y s i s Pr o j e c t D e s c r i p t i o n 20 1 4 Th r u 20 1 8 Pl a n Pr o j e c t ID To t a l A l l P r o j e c t s 6, 6 1 1 Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 87 o f 1 8 6 20 0 8 C a p i t a l I m p r o v e m e n t P r o j e c t ( C I P ) L i s t Pr o j e c t s E x c l u d e d i n t h e 2 0 0 8 C a p i t a l F a c i l i t i e s P l a n n i n g P r o c e s s M E/ M E E/ N N U Ma j o r m a i n t e n a n c e , r e p a i r , r e n o v a t i o n , o r re p l a c e m e n t o f a n e x i s t i n g f a c i l i t y t h a t do e s n o t a d d a d d i t i o n a l c a p a c i t y Co m b i n a t i o n o f E a n d M Ne w f a c i l i t i e s o r i m p r o v e m e n t s t o e x i s t i ng f a c i l i t i e s t h a t p r o v i d e a d d e d c a p a c i t y t o se r v e t h e e x i s t i n g p o p u l a t i o n Co m b i n a t i o n o f E a n d N Ne w f a c i l i t i e s o r i m p r o v e m e n t s t o e x i s t i n g fa c i l i t i e s t h a t a r e b u i l t p r i m a r i l y t o pr o v i d e a d d e d c a p a c i t y t o s e r v e f u t u r e p o p u l a t i o n o r e m p l o y m e n t g r o w t h Un c l a s s i f i e d Co m p re h e n s i v e P l a n C a t e g or i e s GC SC F I U Ge n e r a l l y C o n s i s t e n t w i t h C o m p P l a n Sp e c i f i c a l l y C o n s i s t e n t w i t h C o m p P l a n Fl a g g e d ; M a y n o t b e c o n s i s t e n t w i t h C o m p P l a n In c o n s i s t e n t w i t h C o m p P l a n Un c l a s s i f i e d Co m p re h e n s i v e P l a n C o n s i s t e n c y Codes LO S L e v e l o f S e r v i c e $ a m o u n t s a r e r o u n d e d t o t h e n e a r e s t $ 1 , 0 0 0 Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 88 o f 1 8 6 Pr o j e c t T i t l e Co m p re h e n s i v e P l a n C a t e g or y a n d L e v e l o f S e r v i c e (LO S ) A n a l y si s Co m p re h e n s i v e P l a n C o n s i s t e n c y C o d e a n d A n a l y si s Pr oj e c t D es c ri pt i o n Pr o j e c t Ex c l us i o n Co mm e n t ID Fa c i l i t i e s Ci t y G o v e r n m e n t 34 4 L a n d A c q u i s i t i o n - H a r b o r S t r e e t Th i s s c o p e o f w o r k i s a d u p l i c a t e o f P r o j ec t 4 3 - H a r b o r S t r e e t R o a d A d d i t i o n . A cq u i r e l a n d f o r H a r b o r S t r e e t $ 1 , 2 5 0 , 0 0 0 ( L a n d a c q u is t i o n f o r W W T P $ 1 , 0 0 0 , 0 0 0 m o v e d t o n e w P r o j e c t I D 74 1 - L a n d A c q u i s i t i o n - W W T P ) U R E M O V E - D E L E T E D F R O M C I P U N e e d m o r e i n f o r m a t i o n . 66 8 P o l i c e B u i l d i n g P a i n t i n g Pl a n n e d c o m p l e t i o n o f P o l i c e a n d C o u r t p r o j e c t w i l l o cc u r p r i o r t o o r s i m u l t a n e o u s t o t h i s m a i n t e n a n c e . Pa i n t e x t e r i o r s e c t i o n o f P o l i c e B u i l d i n g M N o L O S e s t a b l i s h e d b e s i d e s r e p a i r a n d m a i n t e n a n c e o f e x i s t i n g f a c i l i t i e s . GC M a i n t e n a n c e 66 7 P o l i c e B u i l d i n g R o o f R e p a i r Pl a n n e d c o m p l e t i o n o f P o l i c e a n d C o u r t p r o j e c t w i l l o cc u r p r i o r t o o r s i m u l t a n e o u s t o t h i s m a i n t e n a n c e . Re - r o o f t h e P o l i c e D e p a r t m e n t b u i l d i n g . M N o L O S e s t a b l i s h e d b e s i d e s r e p a i r a n d m a i n t e n a n c e o f e x i s t i n g f a c i l i t i e s . GC M a i n t e n a n c e Co m m u n i t y Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 89 o f 1 8 6 Pr o j e c t T i t l e Co m p re h e n s i v e P l a n C a t e g or y a n d L e v e l o f S e r v i c e (LO S ) A n a l y si s Co m p re h e n s i v e P l a n C o n s i s t e n c y C o d e a n d A n a l y si s Pr oj e c t D es c ri pt i o n Pr o j e c t Ex c l us i o n Co mm e n t ID Fa c i l i t i e s Co m m u n i t y 37 9 C o m m u n i t y F a c i l i t i e s - U n d e f i n e d Sp e c i f i c c o m m u n i t y p r o j e c t s n e e d t o b e d e f i n e d . Ho l d i n g f u n d f o r u n d e f i n e d c o m m u n i t y f a c i l i t i e s ( D e f i n e t h e f a c i l i t y ) U R E M O V E D ? I W i t h o u t s p e c i f i c p r o j e c t s de f i n e d , c o n s i s t e n c y c a n n o t b e d e t e r m i n e d . A p r o g r a m m a t i c pr o j e c t f o r t h e s e t y p e s o f f a c i l i t i e s a r e n o t a p p r o p r i a t e i n C I P . 69 9 C o m m u n i t y R e c r e a t i o n C e n t e r Pr o j e c t s h o u l d b e i n c l u d e d i n t h e M e t r o P a r k a n d R e c r e a t i o n D i s t r i c t c a p i t a l p r o j e c t p l a n s . A n i n d o o r f a c i l i t y f o r g ym n a s t i c s , k i t c h e n , i n d o o r b a s k e t b a l l a n d m u l t i - u s e a n d c u l t u r a l e v e n t s . U U D u p l i c a t e t o p r o j e c t i n P a r k D i s t r i c t C F P . 26 7 P o s t O f f i c e s i t e L a n d A c q u i s i t i o n Pr o j e c t i s n o l o n g e r c o n s i d e r e d a v i a b l e p r o j e c t . Pu r c h a s e P o s t O f f i c e s i t e $ 2 , 0 0 0 , 0 0 0 U R E M O V E - D E L E T E D F R O M C I P U N e e d m o r e i n f o r m a t i o n . Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 90 o f 1 8 6 Pr o j e c t T i t l e Co m p re h e n s i v e P l a n C a t e g or y a n d L e v e l o f S e r v i c e (LO S ) A n a l y si s Co m p re h e n s i v e P l a n C o n s i s t e n c y C o d e a n d A n a l y si s Pr oj e c t D es c ri pt i o n Pr o j e c t Ex c l us i o n Co mm e n t ID Pa r k s & O p e n S p a c e Pa r k s & R o a d - e n d s 27 8 E r i c k s e n P a r k - E x c l u d i n g S t o r m M o d i f i c a t i o n s Du p l i c a t e s c o p e o f w o r k p l a n n e d i n P r o j e c t 2 4 - E r i c k s e n - H il d e b r a n d C o n n e c t i o n ( W a l l a c e t o H i g h S c h o o l R d . ) M R e p a i r o f e x i s t i n g f a c i l i t i e s GC T h e W i n s l o w M a s t e r P l a n , a n a d o p t e d s u b - a r e a p l a n t o t h e C i t y o f B a i n b r i d g e I s l a n d Co m p r e h e n s i v e P l a n , c a l l s f o r a n u m b e r o f n e w p a r k s o f v a r i o u s t y p e s d o w n t o w n . T h i s pr o j e c t i s c o n s i s t e n t p r o v i d e d t h a t p a r k i m p r o v e m e n t s a r e d o n e a s e n v i s i o n e d i n t h e Wi n s l o w M a s t e r P l a n . A d d i t i o n a l l y , s i n c e t h i s p r o j e c t i s t h e r e s u l t o f a n i n t e r s e c t i o n re a l i g n m e n t , i t w i l l e n h a n c e th e p e d e s t r i a n e n v i r o n m e n m e n t . 27 7 E r i c k s e n P a r k - S t o r m M o d i f i c a t i o n s Du p l i c a t e s c o p e o f w o r k p l a n n e d i n P r o j e c t 2 4 - E r i c k s e n - H il d e b r a n d C o n n e c t i o n ( W a l l a c e t o H i g h S c h o o l R d . ) Mo d i f y e x i s t i n g d r a i n a g e p o n d a n d o u t l e t t o m e e t c u r r e n t r e q u i r e m e n t s . E R e p a i r o f e x i s t i n g f a c i l i t i e s GC T h e W i n s l o w M a s t e r P l a n , a n a d o p t e d s u b - a r e a p l a n t o t h e C i t y o f B a i n b r i d g e I s l a n d Co m p r e h e n s i v e P l a n , c a l l s f o r a n u m b e r o f n e w p a r k s o f v a r i o u s t y p e s d o w n t o w n . T h i s pr o j e c t i s c o n s i s t e n t p r o v i d e d t h a t p a r k i m p r o v e m e n t s a r e d o n e a s e n v i s i o n e d i n t h e Wi n s l o w M a s t e r P l a n . A d d i t i o n a l l y , s i n c e t h i s p r o j e c t i s t h e r e s u l t o f a n i n t e r s e c t i o n re a l i g n m e n t a n d w i l l i n c l u d e s t o r m w a t e r i m p r o v e m e n t s , i t w i l l e n h a n c e t h e p e d e s t r i a n en v i r o n m e n m e n t a n d f u r t h e r p r o t e c t t h e r a v i n e . 25 7 W F P a r k B o a r d w a l k a n d D i ng h y D o c k - A L E A G r a n t Du p l i c a t e o f P r o j e c t # 1 5 3 - W F P a r k Sh o r e l i n e I m p r o v e m e n t s ( A L E A g r a n t ) Co n s t r u c t a d d i t i o n a l d i n g h y m o o r a g e a t w a t e r f r o n t p a r k w i t h f u n d s f r o m A L E A g r a n t . B u i l d b o a r d w a l k a l o n g Wa t e r f r o n t P a r k s h o r e l i n e p e r Wa t e r f r o n t P a r k M a s t e r P l a n . . E N o L O S e s t a b l i s h e d b e s i d e s c o m p l e t i o n o f p l a n n e d f a c i l i t i e s . GC T h e W i n s l o w M a s t e r P l a n c o n t ai n s p o l i c i e s c a l l i n g f o r i m p r o v e m e n t s t o p a r k s a n d o p e n sp a c e , i n l c u d i n g t h e d e v e l o p m e n t o f a m a s t e r p l a n f o r W a t e r f r o n t P a r k i m p r o v e m e n t s . T h e cu r r e n t W a t e r f r o n t P a r k m a s t e r pl a n c a l l s f o r d o c k e x p a n s i o n . Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 91 o f 1 8 6 Pr o j e c t T i t l e Co m p re h e n s i v e P l a n C a t e g or y a n d L e v e l o f S e r v i c e (LO S ) A n a l y si s Co m p re h e n s i v e P l a n C o n s i s t e n c y C o d e a n d A n a l y si s Pr oj e c t D es c ri pt i o n Pr o j e c t Ex c l us i o n Co mm e n t ID Pa r k s & O p e n S p a c e Pa r k s & R o a d - e n d s 26 3 W F P a r k B o a t h o u s e / C o m m u n i t y P a v i l i o n Sc o p e o f w o r k i s n o t i n c l u d e d i n t h e P a r k s m a s t e r p l a n . Bu i l d a b o a t h o u s e f o r s t o r a g e o f r o w i n g s h e l l s a n d c o m m u n i t y p a v i l i o n w h e r e ex i s t i n g t e n n i s c o u r t s a r e l o c a t e d p e r Wa t e r f r o n t P a r k M a s t e r P l a n . E R E M O V E - D E L E T E D F R O M C I P F T h e W i n s l o w M a s t e r P l a n c o n t ai n s p o l i c i e s c a l l i n g f o r i m p r o v e m e n t s t o p a r k s a n d o p e n sp a c e , i n l c u d i n g t h e d e v e l o p m e n t o f a m a s t e r p l a n f o r W a t e r f r o n t P a r k i m p r o v e m e n t s . Co n s i s t e n c y i s d e p e n d e n t u p o n t h e f i n a l ad o p t e d W a t e r f r o n t P a r k m a s t e r p l a n . 25 6 W F P a r k P a t h w a y a n d S t a i r R e s t or a t i o n ( b y R a v i n e ) - A L E A G r a n t Du p l i c a t e o f P r o j e c t # 1 5 3 - W F P a r k Sh o r e l i n e I m p r o v e m e n t s ( A L E A g r a n t ) Re b u i l d s t a i r s a n d c o n s t r u c t ne w A D A p a t h w a y o n e a s t e r n e d g e o f w a t e r f ro n t p a r k c o n n e c t i n g t h e w a t e r f r o n t t r a i l (b r i d g e ) w i t h B j u n e D r i v e p e r W a te r f r o n t P a r k M a s t e r P l a n . E N o L O S e s t a b l i s h e d b e s i d e s c o m p l e t i o n o f p l a n n e d f a c i l i t i e s . F T h e W i n s l o w M a s t e r P l a n c o n t ai n s p o l i c i e s c a l l i n g f o r i m p r o v e m e n t s t o p a r k s a n d o p e n sp a c e , i n l c u d i n g t h e d e v e l o p m e n t o f a m a s t e r p l a n f o r W a t e r f r o n t P a r k i m p r o v e m e n t s . Co n s i s t e n c y i s d e p e n d e n t u p o n t h e f i n a l ad o p t e d W a t e r f r o n t P a r k m a s t e r p l a n . 25 5 W F P a r k P o r t a l P a r k A D A A cc e s s & T e r r a c e s - A L E A G r a n t Du p l i c a t e o f P r o j e c t # 1 5 3 - W F P a r k Sh o r e l i n e I m p r o v e m e n t s ( A L E A g r a n t ) Im p r o v e a c c e s s i n t o W a t e r f r o n t P a r k f r o m B r i e n D r i v e & t h e R a v i n e p e r W a t e r f r o n t P a r k M a s t e r P l a n . E N o L O S e s t a b l i s h e d b e s i d e s c o m p l e t i o n o f p l a n n e d f a c i l i t i e s . F T h e W i n s l o w M a s t e r P l a n c o n t ai n s p o l i c i e s c a l l i n g f o r i m p r o v e m e n t s t o p a r k s a n d o p e n sp a c e , i n l c u d i n g t h e d e v e l o p m e n t o f a m a s t e r p l a n f o r W a t e r f r o n t P a r k i m p r o v e m e n t s . Co n s i s t e n c y i s d e p e n d e n t u p o n t h e f i n a l ad o p t e d W a t e r f r o n t P a r k m a s t e r p l a n . Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 92 o f 1 8 6 Pr o j e c t T i t l e Co m p re h e n s i v e P l a n C a t e g or y a n d L e v e l o f S e r v i c e (LO S ) A n a l y si s Co m p re h e n s i v e P l a n C o n s i s t e n c y C o d e a n d A n a l y si s Pr oj e c t D es c ri pt i o n Pr o j e c t Ex c l us i o n Co mm e n t ID Pa r k s & O p e n S p a c e Pa r k s & R o a d - e n d s 27 0 W F P a r k R a v i n e E x p a n s i o n ( A L E A g r a n t ) Du p l i c a t e o f P r o j e c t # 1 5 3 - W F P a r k Sh o r e l i n e I m p r o v e m e n t s ( A L E A g r a n t ) Bu i l d t r i a l s a n d i m p r o v e v i e w s c r e a t i n g a r a v i n e g r e e n w a y p e r W a t e r f r o n t P a r k M a s t e r P l a n . R e m o v e t h e b u l k h e a d , re s t o r e t h e s h o r e l i n e a n d b e a c h w i t h t h e a d d i t i o n o f s a n d a n d g r a v e l t o c r e a t e a h a b i t a t f o r f o r a g e f i s h . R e l o c a t e th e t r a i l , p l a n t i n g , o v e r l o o k , a n d b o a r d w a l k . ( A L E A g r a n t ) E/ M N o L e v e l o f S e r v i c e E s t a b l i s h e d F T h e W i n s l o w M a s t e r P l a n c o n t ai n s p o l i c i e s c a l l i n g f o r i m p r o v e m e n t s t o p a r k s a n d o p e n sp a c e , i n l c u d i n g t h e d e v e l o p m e n t o f a m a s t e r p l a n f o r W a t e r f r o n t P a r k i m p r o v e m e n t s . Co n s i s t e n c y i s d e p e n d e n t u p o n t h e f i n a l ad o p t e d W a t e r f r o n t P a r k m a s t e r p l a n . Sa n i t a r y S e w e r Co l l e c t i o n & T r a n s m i s s i o n 73 8 S e w e r I m p r o v e m e n t / U p g r a d e P r o j e c t s Du p l i c a t e s c o p e o f w o r k p l a n n e d i n P r o j e c t 12 - S a n i t a r y S e w e r C o l l e c t i o n S y s t e m U p g r a d e s Th e 2 0 0 8 S e w e r S y s t e m M a s t e r P l a n w i l l p r o v i d e p r o j e c t e d i m p r o v e m e n t s t o m a i n t a i n a f u n c t i o n a l s y s t e m . U S t u d y o f e x i s t i n g s y s t e m i n t e n d e d f o r e x i s t i n g a n d f u t u r e p o p u l a t i o n s t o m a i n t a i n L O S ; pr o j e c t n e e d e d t o c o m p l y w i t h D O H . U N e e d m o r e i n f o r m a t i o n . Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 93 o f 1 8 6 Pr o j e c t T i t l e Co m p re h e n s i v e P l a n C a t e g or y a n d L e v e l o f S e r v i c e (LO S ) A n a l y si s Co m p re h e n s i v e P l a n C o n s i s t e n c y C o d e a n d A n a l y si s Pr oj e c t D es c ri pt i o n Pr o j e c t Ex c l us i o n Co mm e n t ID St o r m w a t e r Dr a i n a g e & T r e a t m e n t 23 E a g l e H a r b o r D r i v e C u l v e r t Sc o p e o f w o r k i s i n c l u d e d i n P r o j e c t 2 0 - Dr a i n a g e / C u l v e r t A n n u a l U p g r a d e P r o g r a m Re p l a c e f a i l i n g c u l v e r t u n d e r E a g l e H a r b o r D r i v e a t [ A S K M E L V A L O C A T I O N O N E . H . D R I V E ] M R e p a i r o f e x i s t i n g f a c i l i t i e s U N e e d m o r e i n f o r m a t i o n . 25 F a i r v i e w / M a d r o n a A r e a D r a i n a g e I m p r o v e m e n t Sc o p e o f w o r k i s i n c l u d e d i n P r o j e c t 2 0 - Dr a i n a g e / C u l v e r t A n n u a l U p g r a d e P r o g r a m Im p r o v e d r a i n a g e i n t h e F a i r v i e w / M a d r o n a a r e a o f W i n g P o i n t w i t h n e w o u t f a l l t o P u g e t S o u n d . U R e p a i r o f e x i s t i n g f a c i l i t i e s U N e e d c o m m e n t 41 H a l l s H i l l A r e a D r a i n a g e I m p r o v e m e n t s ( 3 - T ' s ) Sc o p e o f w o r k i s i n c l u d e d i n P r o j e c t 2 0 - Dr a i n a g e / C u l v e r t A n n u a l U p g r a d e P r o g r a m Re p l a c e d e t e r i o r a t e d cu l v e r t s a n d o u t f a l l . U R E M O V E - C I T Y W O R K C O M P L E T E D U N e e d c o m m e n t 65 L y n w o o d C e n t e r / P t . W h i t e C B t o O u t f a l l Sc o p e o f w o r k i s i n c l u d e d i n P r o j e c t 2 0 - Dr a i n a g e / C u l v e r t A n n u a l U p g r a d e P r o g r a m E/ M R e p a i r o f e x i s t i n g f a c i l i t i e s U N e e d m o r e i n f o r m a t i o n . Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 94 o f 1 8 6 Pr o j e c t T i t l e Co m p re h e n s i v e P l a n C a t e g or y a n d L e v e l o f S e r v i c e (LO S ) A n a l y si s Co m p re h e n s i v e P l a n C o n s i s t e n c y C o d e a n d A n a l y si s Pr oj e c t D es c ri pt i o n Pr o j e c t Ex c l us i o n Co mm e n t ID St o r m w a t e r Dr a i n a g e & T r e a t m e n t 70 M a n z a n i t a A r e a D r a i n a g e I m p r o v e m e n t s Sc o p e o f w o r k i s i n c l u d e d i n P r o j e c t 2 0 - Dr a i n a g e / C u l v e r t A n n u a l U p g r a d e P r o g r a m E/ M R e p a i r o f e x i s t i n g f a c i l i t i e s U N e e d m o r e i n f o r m a t i o n . 71 M c R e d m o n d / W a r d w e l l A r e a D r a i n a g e I m p r o v e m e n t s Sc o p e o f w o r k i s i n c l u d e d i n P r o j e c t 2 0 - Dr a i n a g e / C u l v e r t A n n u a l U p g r a d e P r o g r a m E/ M R e p a i r o f e x i s t i n g f a c i l i t i e s U N e e d m o r e i n f o r m a t i o n . 74 M o u n t a i n V i e w D r i v e D r a i n a g e Sc o p e o f w o r k i s i n c l u d e d i n P r o j e c t 2 0 - Dr a i n a g e / C u l v e r t A n n u a l U p g r a d e P r o g r a m U N e e d c o m m e n t U N e e d m o r e i n f o r m a t i o n . 85 P a r k A v e n u e Sc o p e o f w o r k i s i n c l u d e d i n P r o j e c t 2 0 - Dr a i n a g e / C u l v e r t A n n u a l U p g r a d e P r o g r a m U N e e d c o m m e n t U N e e d m o r e i n f o r m a t i o n . Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 95 o f 1 8 6 Pr o j e c t T i t l e Co m p re h e n s i v e P l a n C a t e g or y a n d L e v e l o f S e r v i c e (LO S ) A n a l y si s Co m p re h e n s i v e P l a n C o n s i s t e n c y C o d e a n d A n a l y si s Pr oj e c t D es c ri pt i o n Pr o j e c t Ex c l us i o n Co mm e n t ID St o r m w a t e r Dr a i n a g e & T r e a t m e n t 11 2 R o c k a w a y B e a c h C u l v e r t Sc o p e o f w o r k i s i n c l u d e d i n P r o j e c t 2 0 - Dr a i n a g e / C u l v e r t A n n u a l U p g r a d e P r o g r a m M R e p a i r o f e x i s t i n g f a c i l i t i e s U N e e d m o r e i n f o r m a t i o n . 11 5 R o s e L o o p R a v i n e C r o s s i n g C u l v e r t R e p l a c e m e n t Sc o p e o f w o r k i s i n c l u d e d i n P r o j e c t 2 0 - Dr a i n a g e / C u l v e r t A n n u a l U p g r a d e P r o g r a m Re p l a c e c u l v e r t w i t h l a r g e r c u l v e r t o r s m a l l b r i d g e . E/ M R e p a i r o f e x i s t i n g f a c i l i t i e s U N e e d m o r e i n f o r m a t i o n . 13 3 T a y l o r a n d P i n e C u l v e r t R e p l a c e m e n t Sc o p e o f w o r k i s i n c l u d e d i n P r o j e c t 2 0 - Dr a i n a g e / C u l v e r t A n n u a l U p g r a d e P r o g r a m Re p l a c e t w o c u l v e r t s . E/ M R e p a i r o r r e p l a c e e x i s t i n g f a c i l i t i e s U N e e d m o r e i n f o r m a t i o n . 14 2 V e n i c e L o o p A r e a - C o n v e y a n c e I m p r o v e m e n t s Sc o p e o f w o r k i s i n c l u d e d i n P r o j e c t 2 0 - Dr a i n a g e / C u l v e r t A n n u a l U p g r a d e P r o g r a m U N e e d c o m m e n t U N e e d m o r e i n f o r m a t i o n . Ha b i t a t Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 96 o f 1 8 6 Pr o j e c t T i t l e Co m p re h e n s i v e P l a n C a t e g or y a n d L e v e l o f S e r v i c e (LO S ) A n a l y si s Co m p re h e n s i v e P l a n C o n s i s t e n c y C o d e a n d A n a l y si s Pr oj e c t D es c ri pt i o n Pr o j e c t Ex c l us i o n Co mm e n t ID St o r m w a t e r Ha b i t a t 47 C u l v e r t U p g r a d e - H i d d e n C o v e a t C o h o C r e e k Pr o j e c t s c o p e o f w o r k i s a d u p l i c a t e . Re p l a c e a n d u p g r a d e c u l v e r t s f o r f i s h p a s s a g e . E R e p a i r o r r e p l a c e e x i s t i n g f a c i l i t i e s GC T h e E n v i r o n m e n t a l E l e m e n t o f t h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n c a l l s f o r th e r e s t o r a t i o n o f d e g r a d e d s t r e a m h a b i t a t ( A Q 1 . 1 2 ) , w h i c h w o u l d i n c l u d e c o r r e c t i n g f i s h pa s s a g e b a r r i e r s . T h e p r o j e c t s i n t h i s p r o g r a m m a t i c e f f o r t a r e c o n s i s t e n t w i t h t h e C i t y o f Ba i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n . 73 M i l l e r R o a d a t M a n z a n i t a C r e e k Pr o j e c t s c o p e o f w o r k i s a d u p l i c a t e . E R e p a i r o f e x i s t i n g f a c i l i t i e s GC T h e E n v i r o n m e n t a l E l e m e n t o f t h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n c a l l s f o r th e r e s t o r a t i o n o f d e g r a d e d s t r e a m h a b i t a t ( A Q 1 . 1 2 ) , w h i c h w o u l d i n c l u d e c o r r e c t i n g f i s h pa s s a g e b a r r i e r s . T h e p r o j e c t s i n t h i s p r o g r a m m a t i c e f f o r t a r e c o n s i s t e n t w i t h t h e C i t y o f Ba i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n . 12 3 S p r i n g b r o o k C r e e k C u l v e r t U p g r a d e ( F l e t c h e r B a y / H S ) Pr o j e c t s c o p e o f w o r k i s a d u p l i c a t e . Re p l a c e a n d u p g r a d e c u l v e r t s f o r f i s h p a s s a g e . E R e p a i r o r r e p l a c e e x i s t i n g f a c i l i t i e s GC T h e E n v i r o n m e n t a l E l e m e n t o f t h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n c a l l s f o r th e r e s t o r a t i o n o f d e g r a d e d s t r e a m h a b i t a t ( A Q 1 . 1 2 ) , w h i c h w o u l d i n c l u d e c o r r e c t i n g f i s h pa s s a g e b a r r i e r s . T h e p r o j e c t s i n t h i s p r o g r a m m a t i c e f f o r t a r e c o n s i s t e n t w i t h t h e C i t y o f Ba i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n . Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 97 o f 1 8 6 Pr o j e c t T i t l e Co m p re h e n s i v e P l a n C a t e g or y a n d L e v e l o f S e r v i c e (LO S ) A n a l y si s Co m p re h e n s i v e P l a n C o n s i s t e n c y C o d e a n d A n a l y si s Pr oj e c t D es c ri pt i o n Pr o j e c t Ex c l us i o n Co mm e n t ID Tr a n s p o r t a t i o n No n - m o t o r i z e d 17 5 W y a t t W a y N M I m p r o v e m e n t s P h a s e 2 ( F i n c h t o G r o w s i d e w a l k i n f i l l ) Sc o p e o f w o r k i s i n c l u d e d i n P r o j e c t 1 7 3 - W y a tt W a y N M & R o a d I m p . ( G r o w t o M a d i s o n ) Si d e w a l k C o m p l e t i o n b e t w e e n G r o w Av e . & F i n c h A v e . : N O R T H S I D E , b e tw e e n G r o w & W e a v e r , a d j a c e n t t o Hi l l a n d a l e ; S O U T H S I D E , b e t w e e n G r o w & W e a v e r , t o r e p l a c e e x i s t i n g c r u s h e d r o c k s e c t i o n w e s t o f G r o w ; S O U T H SI D E , b e t w e e n F i n c h a n d a p o i n t a p p r o x i m a t e l y 1 5 0 f e e t e a s t o f E a k i n , t o r e p l a c e e x i s t i n g c r u s h e d r o c k s e c t i o n ea s t o f E a k i n a n d t o c o m p l e t e c o n c r e t e s e c t io n b e t w e e n E a k i n & F i n c h, a s s h o w n i n N M T P . E N o L O S e s t a b l i s h e d b e s i d e s c o m p l e t i o n o f p l a n n e d f a c i l i t i e s . SC P r o p o s e d f a c i l i t e s a r e c a l l e d f o r i n t h e N o n - M o t o r i z e d T r a n s p o r t a t i o n P l a n . Ro a d s & P a r k i n g 18 D o w n t o w n B u s i n e s s E m p l o y e e T e m p o r a r y P a r k i n g P r o g r a m Wi n s l o w T o m m o r r o w s t r e e t & p a r k i n g g a r a g e s c o p e o f w o r k w i l l i n c l u d e t h i s w o r k . Id e n t i f y o p p o r t u n i t i e s / o p t i o n s f o r r e p l a c i n g t h e t e m p o r a r y l o s s o f e m p l o y e e p a r k i n g w h e n e x i s t i n g e m p l o y e e pa r k i n g i s l o s t d u r i n g c o n s t r u c t i o n o f t h e p a r k i n g s t r u c t u r e ( s e e p r o j e c t I I b e l o w ) a n d , i f n e c e s s a r y , c o n s t r u c t a n e w te m p o r a r y p a r k i n g a r e a . C a n c e l l e d - S t r e e t & p a r k i n g g a r a g e c a r r y t h e i r e l e m e n t s . E/ N R E M O V E - D E L E T E D F R O M C I P GC T h e W i n s l o w M a s t e r P l a n , a s u p d a t e d i n 2 0 0 6 , c a l l s f o r r e l o c a t i n g o r d e v e l o p i n g e m p l o y e e pa r k i n g o f f W i n s l o w W a y . 14 0 U r b a n C o r r i d o r s P r e s e r v a t i o n P E / R W Du p l i c a t e o f t h e s c o p e o f w o r k p l a n n e d i n P r o j e c t 1 3 9 - U r b a n C o r r i d o r s P r e s e r v a t i o n ( P a t h, w a l k w a y , t r a i n s i n W i n s l o w ) Id e n t i f y a n d a c q u i r e c o r r i d o r s f o r f u t u r e m o t o r i z e d a n d no n - m o t o r i z e d t r a n s p o r t a t i o n f a c i l i t i e s , u t i l i t i e s , a n d gr e e n w a y s . ( D u p l i c a t e o f P r o j e c t 1 3 9 ) E/ N R E M O V E - D E L E T E D F R O M C I P GC T h e W i n s l o w M a s t e r P l a n , a s u p d a t e d i n 2 0 0 6 , c a l l s f o r a c q u i s i t i o n o f c o r r i d o r e s f o r mo t o r i z e d a n d n o n - m o t o r i z e d t r a n s p o r t a t i o n . Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 98 o f 1 8 6 Pr o j e c t T i t l e Co m p re h e n s i v e P l a n C a t e g or y a n d L e v e l o f S e r v i c e (LO S ) A n a l y si s Co m p re h e n s i v e P l a n C o n s i s t e n c y C o d e a n d A n a l y si s Pr oj e c t D es c ri pt i o n Pr o j e c t Ex c l us i o n Co mm e n t ID Tr a n s p o r t a t i o n Ro a d s & P a r k i n g 16 7 W i n s l o w / E r i c k s e n I n t e r s e c t i o n I m p r o v e m e n t s + B j u n e D r i v e Sc o p e o f w o r k i s n o l o n g e r b e i n g c o n s i d er e d i n t h e r e c o m m e n d e d s t r e e s c a p e p l a n . Fi n a l e n g i n e e r i n g & c o n t r a c t d o c u m e n t s , R O W a c q u i s i t i o n a n d c o n s t r u c t i o n o f W i n s lo w W a y / E r i c k s e n / B j u n e D r . in t e r s e c t i o n , a n d B j u n e D r . f r o m W i n s l o w W a y t o W a t e r f r o nt P a r k . W i d e n s i d e w a l k s , re p l a c e p a v i n g , u n d e r g r o u n d ov e r h e a d u t i l i t i e s , u p g r a d e s t o r m d r a i n , s e w e r a n d w a t e r s u pp l y . F i n a l e n g i n e e r i n g e s t i m a t e i n c l u d e s p e r m i t t i n g . (O u t o f p r o j e c t s c o p e ) E/ N R E M O V E - D E L E T E D F R O M C I P GC C o n s i s t e n t w i t h N o n - M o t o r i z e d T r a n s p o r t a t i o n P l a n , T r a n s p o r t a t i o n E l e m e n t , U t i l i t i e s El e m e n t , a n d W i n s l o w M a s t e r P l a n o f t h e C i t y o f B a i n b r i d g e I s l a n d C o m p r e h e n s i v e P l a n . Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 99 o f 1 8 6 THIS PAGE INTENTIONALLY LEFT BLANK City of Bainbridge Island 2008 Capital Facilities Plan Update 100 of 186 Appendix B Bainbridge Island School District Adopted Capital Facilities Plan 2007-2013 The School District adopted the following CFP on June 21, 2007. The projects included in this CFP are consistent with the City’s Comprehensive Plan. City of Bainbridge Island 2008 Capital Facilities Plan Update 101 of 186 An Equal Educational and Employment Opportunity School District BOARD OF DIRECTORS Bruce Weiland Cheryl Dale Dave Pollock Mary Curtis Michael Foley SUPERINTENDENT Dr. Ken E. Crawford ASSOCIATE SUPERINTENDENT Faith Chapel 8489 Madison Avenue NE * Bainbridge Island, Washington 98110-2999 * (206) 842-4714 * Fax: (206) 842-2928 August 15, 2007 To Whom It May Concern: Attached is the Bainbridge Island School District Capital Facilities Plan 2007, an annual revision of the original document submitted to the City of Bainbridge Island in December of 2006. The following is a guide that summarizes the updates made in this current document version. Page Content 49 Table 4 revised to illustrate an incorporated third demographic study that has been added and used to update student enrollment and projections until the year 2010-11. 54 Figure 1 revised to illustrate an incorporated third demographic study that has been added and used to update student enrollment and projections until the year 2010-11 58 Figure 5 revised to illustrate an incorporated third demographic study that has been added and used to update student enrollment and projections until the year 2010-11 59 Figure 6 revised to illustrate an incorporated third demographic study that has been added and used to update student enrollment and projections until the year 2010-11 Please feel free to contact the BISD Capital Facilities Department at 780-1590 with any questions. City of Bainbridge Island 2008 Capital Facilities Plan Update 102 of 186 Six-Year Capital Facilities Plan 2007 - 2013 Wilkes Elementary Mandus Olson Property Sakai Intermediate School Woodward Middle School Blakely Elementary District Transportation Center Ordway Elementary School District Administration Office Commodore Options School Bainbridge High School District Maintenance Facility Sands Avenue Property Presented to the City of Bainbridge Island August 2007 City of Bainbridge Island 2008 Capital Facilities Plan Update 103 of 186 Bainbridge Island School District No. 303 Capital Facilities Plan ______________________________________________________________________________ Revised 08.15.07 ________________________________________________________________________ Chapters Page # 1. Executive Summary 1 Glossary of Terms 3 2. Educational Objectives 4 3. Inventory of Existing Facilities 16 4. Enrollment 22 5. Current Level of Service 26 6. Capital Projects Finance Plan and Timeline 30 7. Impact Fee Analysis 32 Tables Table 1 BISD School Capacity and Utilization Formulas 35 Table 2 BISD Space Allocation Model (SAM) and Practical Capacity Model (PCM) Inventory 47 Table 3 BISD Capacity District Total 48 Table 4 BISD FTE October Enrollment History and Projections/ Kindergarten Enrollment Comparison to Live Births 49 Table 5 BISD FTE Growth and Loss Calculations 50 Table 6 Bainbridge Island Estimated Population Totals 51 Table 7 Bainbridge Island Estimated Six-Year Finance Plan 52 Table 8 Capital Facilities Plan - Bond 2006 53 Figures Figure 1 BISD Enrollment and Projections 54 Figure 2 Bainbridge Island Building Permits 1990-2004 55 Figure 3 Bainbridge Island Estimated Population Totals 56 Figure 4 Master Plan Proposed District Modernization Schedule 57 Figure 5 1993-2011Cohort Growth Projections 58 Figure 6 Cohort Enrollment Growth 1993-2011 59 Supporting The BISD Facilities Master Plan is available at the website: Document: www.bainbridge.wednet.edu or in hard copy at the District office Table of Contents City of Bainbridge Island 2008 Capital Facilities Plan Update 104 of 186 Bainbridge Island School District No. 303 Capital Facilities Plan ______________________________________________________________________________ Revised 08.15.07 1 This Six-Year Capital Facilities Plan (CFP) has been prepared by the Bainbridge Island School District (District). The purpose of the CFP is to provide the City of Bainbridge Island a six-year facility planning document in compliance with the requirements of the Washington State Growth Management Act1. This document in and of itself is not intended to describe all of the District’s planning needs. In addition to this plan, the Bainbridge Island School District prepared a Facilities Master Plan2 in 2005. The Facilities Master Plan was developed to analyze the physical condition and program configuration of all existing District facilities in relationship to their ability to support the District’s mission and educational goals. The Facilities Master Plan incorporates current educational and demographic trend data into comprehensive goals for the District facilities. Ultimately, the Facilities Master Plan provides detailed information and the comprehensive support necessary to develop this current CFP. The CFP has six major components: ¾ Educational Objectives: District Basic Standard ¾ Inventory of Existing and Planned Facilities ¾ Enrollment ¾ Current Level of Service ¾ Capital Projects Finance Plan and Timeline ¾ Impact Fee Analysis The 2007-2013 CFP continues to address the first six years outlined within the Master Plan framework. It will guide District’s repair and modernization projects for existing facilities, and it will support the District’s decision to provide new capital facilities in the future. 1 RCW Chapter 36.70A 2 The Facilities Master Plan is available at the website: www.bainbridge.wednet.edu or in hard copy at the BISD District Office. 1 Executive Summary City of Bainbridge Island 2008 Capital Facilities Plan Update 105 of 186 Bainbridge Island School District No. 303 Capital Facilities Plan ______________________________________________________________________________ Revised 08.15.07 2 In addition, the District understands adoption of the CFP and its ultimate adoption into the City’s Comprehensive Plan will allow impact fees to be collected by the City to be disbursed to the District. The CFP and the Facilities Master Plan are reviewed on an annual basis and revised accordingly, based on updated enrollment data, future financial information, and evolving educational needs of students. City of Bainbridge Island 2008 Capital Facilities Plan Update 106 of 186 Bainbridge Island School District No. 303 Capital Facilities Plan ______________________________________________________________________________ Revised 08.15.07 3 Glossary of Terms BIEA- Bainbridge Island Education Association Cohort Survival- The net percentage of a cohort of students enrolled in the first grade in a given school-year who remain in the Bainbridge Island School District until grade twelve. CFP-Capital Facilities Plan District-The Bainbridge Island School District Facilities Master Plan- Document published in 2005 that is a 15-year framework and facility decision-making tool. (FTE) Full-time Equivalent – State funding is determined by the number of students attending 6 hours per day. OSPI- Office of the Superintendent of Public Instruction Plan- The 2007-2013 Bainbridge Island School District Capital Facilities Plan (PCM) Practical Capacity Model- A method for measuring capacity that involves identifying program spaces at a site, determining which spaces are core and elective instructional spaces, then multiplying those spaces by class size and utilization formulas. (SAM) Space Allocation Model- A method for measuring capacity by dividing the square footage of a site by the square foot per student space allocation. City of Bainbridge Island 2008 Capital Facilities Plan Update 107 of 186 Bainbridge Island School District No. 303 Capital Facilities Plan ______________________________________________________________________________ Revised 08.15.07 4 Educational Vision Vision 2010 is a long-range planning document for the future of the school district. Under the banner of “strong minds, strong hearts, strong community,” it details the shared vision, mission, core beliefs, and goals for the District’s instructional program, climate, finance, and facilities. As learning and assessment methodologies continue to change, school districts face a host of choices and challenges when it comes to making decisions on how to best serve students. Educators across the nation are re-examining academic traditions and exploring a variety of approaches to the way pupils are grouped, administered, and taught. Growing use of alternative student assessment methods, team teaching, interdisciplinary instruction, and multi-age classes represents a departure from the traditional instructional practices of the past and consequently requires more flexible facilities. In addition, a national growth of the Small Schools concept underscores the value of relationship-based learning and community clusters that promote a positive learning environment. This CFP is grounded in Vision 2010 and is guided by an understanding of national education research on best practices and highly effective learning environments. Basic Standard The following definitions outline the basic standard program assumptions for each school as described in the District’s Facilities Master Plan. The core classroom spaces in the basic standard program accommodate flexible and integrated learning opportunities, and are supported by Vision 2010. 2 Educational Objectives City of Bainbridge Island 2008 Capital Facilities Plan Update 108 of 186 Bainbridge Island School District No. 303 Capital Facilities Plan ______________________________________________________________________________ Revised 08.15.07 5 ELEMENTARY SCHOOL BASIC STANDARD PROGRAM SPACES Core Instruction • General classrooms • Small group study • Teacher work area/planning • Student toilets • Shared teaching/learning space Special Education • Developmental Preschool/Kindergarten • Occupational/Physical Therapy • Resource Room Functional Skills • Functional Skills classroom • Office • Kitchenette • Toilet Art/Science/Music/Tech • Art/Science classroom and storage • Music classroom and storage • Computer classroom Library/Media Center • Reading room/collection storage • Class seating/ story area • Circulation desk • Workroom/AV production Physical Education • Gymnasium • PE office/ storage • Community storage • Emergency supplies Food Service • Kitchen with office area • Food storage City of Bainbridge Island 2008 Capital Facilities Plan Update 109 of 186 Bainbridge Island School District No. 303 Capital Facilities Plan ______________________________________________________________________________ Revised 08.15.07 6 ELEMENTARY SCHOOL BASIC STANDARD PROGRAM SPACES (continued) Commons/Cafeteria • Seating area for 225 students • Collapsible stage storage • Community storage • Table/chair storage Administration • Reception/waiting/office manager • Principal’s office • Conference room • Staff workroom • Storage Student Services • Counselor • Speech/Language Pathologist • Title 1 Reading • Itinerant office • Health room/ office Faculty/Staff Support • Staff room Building Support • Student toilets • Staff toilets • Custodial spaces/receiving/building storage • Exterior covered play area ELEMENTARY SCHOOL BASIC STANDARD PROGRAM ASSUMPTIONS General • Maximum enrollment is 450 students, grades Pre-K through 4 • Central food preparation is off-site • Gymnasium will be sized to support community athletic use • Program will include three (3) kindergarten spaces • Program will accommodate Developmental Pre-school • Functional Skills spaces will be provided at the Ordway site only • Program anticipates interior hallways Site Basic standard program suggests a minimum site area of ten (10) acres City of Bainbridge Island 2008 Capital Facilities Plan Update 110 of 186 Bainbridge Island School District No. 303 Capital Facilities Plan ______________________________________________________________________________ Revised 08.15.07 7 INTERMEDIATE SCHOOL BASIC STANDARD PROGRAM SPACES Core Instruction • General classrooms • Small group study • Teacher work area/planning • Student toilets • Shared teaching/learning space • Science classrooms • Science Prep Special Education • Resource room • Office • Time Out • Storage • Testing Functional Skills • Functional Skills classroom • Office • Kitchenette • Toilet Art/Science/Music/Tech • Art classroom and storage • Music classroom, music storage, instrument storage • Computer lab Library/Media Center • Reading room/collection storage • Class seating • Circulation desk • Workroom/AV production • AV equipment storage Physical Education • Gymnasium • PE office/ storage • Community storage Food Service/Commons • Prep kitchen with office area • Food storage • Seating area for 300 • Stage and storage Administration • Reception/waiting/office manager • Principal’s office • Assistant Principal’s office • Conference room City of Bainbridge Island 2008 Capital Facilities Plan Update 111 of 186 Bainbridge Island School District No. 303 Capital Facilities Plan ______________________________________________________________________________ Revised 08.15.07 8 INTERMEDIATE SCHOOL BASIC STANDARD PROGRAM SPACES (continued) • Staff workroom • Storage Student Services • ELL (English Language Learner)/ Title 1 Reading office and resource area • Counselor • Speech/Language Pathologist • Counseling area small group room • Health room/ office Faculty/Staff Support • Staff lounge Building Support • Student toilets • Staff toilets • Custodial spaces/receiving/building storage • Exterior covered play area INTERMEDIATE SCHOOL BASIC STANDARD PROGRAM ASSUMPTIONS General • Maximum enrollment is 600 students, grades 5 and 6 • Personalized learning is emphasized • Two (2) Special Education classes are included • Functional Skills area is provided to serve up to eight (8) students • Lunch will be served in three (3) shifts, each accommodating 200 students • Interior hallways Site Basic standard program suggests a minimum site area of twenty (20) acres City of Bainbridge Island 2008 Capital Facilities Plan Update 112 of 186 Bainbridge Island School District No. 303 Capital Facilities Plan ______________________________________________________________________________ Revised 08.15.07 9 MIDDLE SCHOOL BASIC STANDARD PROGRAM SPACES Core Instruction • General classrooms • Small group study • Teacher work area/planning • Student toilets • Shared teaching/learning space • Science classrooms • Science Prep Special Education • Resource room • Office • Time Out • Storage • Testing Functional Skills • Functional Skills classroom • Office • Kitchenette • Toilet Art/Science/Music/Tech • Art classroom and storage • Music classroom, music storage, instrument storage • Computer lab Library/Media Center • Reading room/collection storage • Career Center • Class seating • Circulation desk • Workroom/AV production • AV equipment storage Physical Education • Gymnasium • PE office/ storage • Community storage • Student lockers/showers/toilets Food Service/Commons • Prep Kitchen/ food storage/ office/ toilet • Seating area for 325 • Stage and table storage Administration • Reception/waiting/office manager • Principal’s office City of Bainbridge Island 2008 Capital Facilities Plan Update 113 of 186 Bainbridge Island School District No. 303 Capital Facilities Plan ______________________________________________________________________________ Revised 08.15.07 10 MIDDLE SCHOOL BASIC STANDARD PROGRAM SPACES (continued) • Assistant Principal’s office • Attendance/ records storage • Conference room • Staff workroom • Storage Student Services • ELL (English Language Learner) office and resource area • Counselor • Speech/Language Pathologist • Health room/ office Faculty/Staff Support • Staff room/ kitchen/ workroom Building Support • Student toilets • Staff toilets • Custodial spaces/receiving/building storage • Exterior covered play area MIDDLE SCHOOL BASIC STANDARD PROGRAM ASSUMPTIONS General • Maximum enrollment is 650 students, grades 7 and 8 • Personalized learning is emphasized • Two (2) special education classes are included • Functional Skills area is provided to serve up to eight (8) students • Central food prep is on-site • Lunch will be served in two (2) shifts, each accommodating 325 students • Interior hallways • A full-size gymnasium is programmed; dividable into two (2) practice courts. With spectator accommodation on each side. Site Basic standard program suggests a minimum site area of twenty (20) acres City of Bainbridge Island 2008 Capital Facilities Plan Update 114 of 186 Bainbridge Island School District No. 303 Capital Facilities Plan ______________________________________________________________________________ Revised 08.15.07 11 HIGH SCHOOL BASIC STANDARD PROGRAM SPACES Core Instruction • General classrooms • Shared instructional area • Small group / seminar • Faculty planning Special Education • Learning Strategies / special education Functional Skills • Functional Skills classroom • Toilet/ shower/ changing/ laundry Science • Physics/Prep • Chemistry/Prep • Biology/Prep • General science/ prep • Central science/ prep storage Occupational Ed./Unified Arts • Art studio/ materials storage/ kiln • Business Education/ storage • Journalism/ annual workroom • Industrial technology lab • Photography lab/ darkroom • Home & Family Life/storage • Clean lab/ storage • Technology lab/ laser/ storage • Production • Foyer/ gallery Music • Vocal music classroom • Office/ storage • Instrumental music classroom • Office/ storage • Practice rooms (Performance space in Large Group Instruction (LGI) Space or Great Hall) Large Group Instruction • Drama classroom • Large Group Instruction/ Theater/ stage/ support 300-600 seats1 • Concessions • Ticket area 1 Seating capacity to be determined during educational specification process. City of Bainbridge Island 2008 Capital Facilities Plan Update 115 of 186 Bainbridge Island School District No. 303 Capital Facilities Plan ______________________________________________________________________________ Revised 08.15.07 12 HIGH SCHOOL BASIC STANDARD PROGRAM SPACES (continued) Library/Media Center • Reading room/collection storage • Career Center • Librarian Workroom/ office • AV equipment storage • Copy center • Media production room • Large conference room Physical Education • Gymnasium • Auxiliary Gymnasium • Weight room • Movement/ wrestling • Movement/ gymnastics • Storage • Training/ testing classroom • Health classroom • PE lockers • Athletics lockers • Toilets • PE office/ storage • Laundry Food Service/Commons • Prep kitchen with office area • Commons/ cafeteria-600 seats • Student store/ storage Administration • Reception/waiting/office manager • Principal’s office • Assistant Principal’s office • Attendance/ waiting • Athletic Director • Bookkeeper • Conference room • Staff workroom/ mailboxes/ storage • PTSA/ parent area Student Services • Reception • Registrar • Itinerant • Conference/ testing • Counselor • ASB office • Workroom/ storage • Health room/ office City of Bainbridge Island 2008 Capital Facilities Plan Update 116 of 186 Bainbridge Island School District No. 303 Capital Facilities Plan ______________________________________________________________________________ Revised 08.15.07 13 HIGH SCHOOL BASIC STANDARD PROGRAM SPACES (continued) Faculty/Staff Support • Staff room/ kitchen/ workroom Building Support • Student toilets • Staff toilets • Custodial spaces/receiving/building storage • Exterior covered area HIGH SCHOOL BASIC STANDARD PROGRAM ASSUMPTIONS General • Maximum enrollment is 1,450 students, grades 9 through 12 • Personalized learning is emphasized • Increased opportunities for collaboration • Full-time staff will be assigned to a specific classroom • Part-time staff will share classrooms • Lunch will be served in two (2) shifts, each accommodating 600 students (assumes that a partial open campus concept will continue) Site Basic standard program suggests a minimum site area of forty (40) acres City of Bainbridge Island 2008 Capital Facilities Plan Update 117 of 186 Bainbridge Island School District No. 303 Capital Facilities Plan ______________________________________________________________________________ Revised 08.15.07 14 OPTIONS SCHOOL BASIC STANDARD PROGRAM SPACES Core Instruction • Eagle Harbor High School (EHHS) classroom • EHHS shared instruction • Odyssey 7 and 8 learning setting (classrooms) • Odyssey 7 and 8 shared instruction • Odyssey 1 through 6 learning setting (classrooms) • Odyssey 1 through 6 shared instruction • Home School classroom • Flexible classroom • Teacher workroom/ prep/ storage Art/Science/Music/Tech • Art classroom and storage • Dark room • Science classroom • Science prep/ storage Music/ Drama • Music/ Drama classroom • Office/ storage Library/Media Center • Library • Computer lab Physical Education • Gymnasium/ lockers/ office/ storage Food Service/Commons • Serving kitchen • Dining/ commons Administration • Reception/waiting/office manager • Principal’s office • Assistant Principal’s office • Attendance/ waiting • Athletic Director • Bookkeeper • Conference room • Staff workroom/ mailboxes/ storage • PTSA/ parent area Student Services • Reception • Registrar • Itinerant • Health Room/ office City of Bainbridge Island 2008 Capital Facilities Plan Update 118 of 186 Bainbridge Island School District No. 303 Capital Facilities Plan ______________________________________________________________________________ Revised 08.15.07 15 OPTIONS SCHOOL BASIC STANDARD PROGRAM SPACES (continued) Faculty/Staff Support • Staff lounge Building Support • Student toilets • Staff toilets • Custodial spaces/receiving/building storage • Exterior covered play area OPTIONS BASIC STANDARD PROGRAM ASSUMPTIONS General • Maximum enrollment is 325 students, grades 1 through 12 • Personalized learning is emphasized • Assumes that the Options school will continue to serve four (4) academic programs represented by: Eagle Harbor High School Odyssey grades 1-6 Odyssey grades 7-8 Home school program • Staff will not be assigned to specific classrooms • Lunch will be served in a common cafeteria but be prepared off site • Interior hallways • Community program are not included in the basic standard program Site Basic standard program suggests a minimum site area of ten (10) acres City of Bainbridge Island 2008 Capital Facilities Plan Update 119 of 186 Bainbridge Island School District No. 303 Capital Facilities Plan ______________________________________________________________________________ Revised 08.15.07 16 Educational Objectives The Educational Objectives formed during the Master Plan process in 2005 developed a basic standard model for program delivery on Bainbridge Island. As described in Chapter 2, each facility in the school was comprehensively evaluated to determine whether the existing space was sufficient to meet educational need, District vision, educational trends and enrollment (current and future). Although the State Superintendent of Public Instruction establishes square footage guidelines for capacity, those guidelines do not consider local program needs. The basic standard model provides the framework to determine capacity for the programmatic needs of the Bainbridge Island School District. Future facility improvements will address deficiencies identified by the Facilities Master Plan and will accommodate future growth. Methods for Measuring Capacity in the Past In the District’s prior Capital Facilities Plans, capacity was measured by comparing current enrollment to the space available to serve that site’s population. The amount of space needed was based on the school’s population divided into the number of available classrooms (with consideration of class size). General education, elective/specialist, and special education class size were defined within the Bainbridge Island Education Association’s (BIEA) negotiated contract. If the site could not serve the entire student population, then short-term space was utilized and reported under the label of ‘temporary space’. These capacity calculations were often inconsistent. Methods for Measuring Capacity at Present In preparing this CFP, the District has taken the opportunity to standardize its calculations for capacity. To determine the total capacity of the District, the existing District facilities were listed by grade level. This included three elementary schools (grades K-4), intermediate school (grades 5-6), middle school (grades 7-8), high school (grades 9-12), Options school (grades 1-12 including the Odyssey and Eagle Harbor 3 Inventory of Existing and Planned Facilities City of Bainbridge Island 2008 Capital Facilities Plan Update 120 of 186 Bainbridge Island School District No. 303 Capital Facilities Plan ______________________________________________________________________________ Revised 08.15.07 17 programs), and ancillary facilities. The total student capacity was calculated by program use (utilization) and class size determined by the BIEA contract. Seven categories have been identified at each site to determine school program capacity (Table 1). They include: core instruction, elective/specialist, physical education, special education, non- school, temporary, and support space. These seven categories have been applied to site maps (pages 36-46) and recorded by category to measure total program space and capacity (Table 3). Currently, the District has permanent program capacity to house 4,0881 students and temporary classroom capacity to house 507 students. This capacity is based on the basic standard program as described in Chapter 2 and detailed in the Facilities Master Plan. This chapter will outline (1) the District definition and use of temporary facilities; (2) a visual display of core instruction and elective permanent classrooms at each site; (3) an explanation of how spaces are measured and utilized when determining capacity; and (4) current classroom capacity and projected capacity for the next six years. Definition of and Use of Temporary Classrooms Within this plan, temporary spaces are defined as spaces that do not meet adjacency, program, or long-term plan requirements as set forth by the District’s Master Plan. These spaces, which include portables, are used for a limited amount of time. During the 2005-2006 school year, overall the District used nineteen (19) temporary classrooms to house students in excess of permanent capacity for classroom purposes at school locations, and six (6) temporary classrooms for other program purposes. Currently Bainbridge High School is using eleven (11) classroom spaces at the Commodore building. These spaces are considered temporary at BHS because they are not adjacent to complementary programs and the spaces do not meet the District’s Master 1 This includes the Commodore/Options programs as listed under the PCM category in Table 2 and listed under 2005-06 Permanent Building Capacity in Table 3 City of Bainbridge Island 2008 Capital Facilities Plan Update 121 of 186 Bainbridge Island School District No. 303 Capital Facilities Plan ______________________________________________________________________________ Revised 08.15.07 18 Plan specifications. An additional four (4) portable classrooms were brought on site to accommodate students during the 2006-2007 school year. Current core classroom space at the high school is inadequate to service a student population of 1,450 and there is no additional temporary space available for use. The new BHS building 200 currently under construction will reduce the need for temporary housing at BHS by adding permanent classroom core capacity to adequately house 1,450 students. Temporary classrooms may be used as interim or transitional facilities: • To prevent overbuilding or overcrowding of permanent school facilities. • To cover the gap between the time of demand for increased capacity and completion of permanent school facilities to meet that demand. • To meet unique program requirements. • To provide temporary housing for classes displaced as a result of construction activities. The information within this CFP projects that the District will use temporary classrooms to accommodate interim housing needs for the next six years. The use of temporary housing, its impact on permanent facilities, life cycle and operational costs, and the interrelationships between temporary classrooms, emerging technologies, and educational restructuring will continue to be examined. Due to the fact that temporary facilities do not address permanent capacity, short and long term goals are outlined within the Facilities Master Plan to help each school site maximize permanent capacity potential. As student enrollment fluctuates, temporary classrooms provide the flexibility to accommodate immediate needs and interim housing. The use and need for temporary classrooms will continue to be balanced against instructional program needs. In addition to temporary re-locatable classrooms, the District also uses classrooms at Commodore Options School to alleviate the classroom shortage at the high school and City of Bainbridge Island 2008 Capital Facilities Plan Update 122 of 186 Bainbridge Island School District No. 303 Capital Facilities Plan ______________________________________________________________________________ Revised 08.15.07 19 also to house the District’s Options programs. It is anticipated that these classrooms will be used for the life of the six-year plan, while additional permanent classrooms are constructed at the high school. Included in this plan are two independent ways of calculating square footage and capacity of existing schools (Table 2). The BISD capacity summary sheet (Table 3) provides individual school permanent and temporary capacities. The building capacity that is reflected in this CFP has been updated to reflect current programmatic needs as identified and described in the Facilities Master Plan. In the future, all updates to BISD school capacity figures will use the 2006 CFP as a baseline for comparison and reporting purposes. Two factors may change this baseline in the future: a negotiated BIEA contract that produces a change in class size, or program changes approved by the BISD board of directors. The CFP will be updated to reflect this information if either of these two variables changes. Core Instruction and Elective Permanent Classroom Formulas The configuration of schools in the district includes three elementary schools grades K-4; one intermediate school grades 5-6; one middle school grades 7-8; one high school grades 9-12; and an options school grades 1-12. Per BIEA agreement, class sizes are limited to the following numbers: Elementary Schools Grades K-4 Number of classes per grade Grades Class Size Limit at each site K 25 students 3 1 25 students 3 2 26 students 3.5 3 26 students 3.5 4 27 students 4 The number used to measure capacity for grades K-4 is 25.8, which is the average of class size limits. City of Bainbridge Island 2008 Capital Facilities Plan Update 123 of 186 Bainbridge Island School District No. 303 Capital Facilities Plan ______________________________________________________________________________ Revised 08.15.07 20 Intermediate Programs Grades 5-6 Number of classes per grade Grades Class Size Limit at school site 5 27 students 11 6 27 students 11 The number used to measure capacity for grades 5-6 is 27, which is the average of class size limits. Secondary Programs 7-12 At the secondary level, capacity is determined by curriculum area. Per BIEA agreement, class sizes for each area shall be limited to: Curriculum Areas: Limits Core Instruction Lab Science 28 Language Arts/Comp. Block 28 Language Arts/Literature 29 Mathematics 29 Social Studies 29 Average class size for core instruction: 28.6 Utilization of classrooms is 85%1, therefore the total average for core instruction class size is 24.3 Curriculum Areas: Limits Electives/Specialists Art 29 Business Education 35 Foreign Language 29 Home & Family Life 29 Music 38 Science 29 Technology 29 1 15% for teacher planning/prep. Per BIEA agreement City of Bainbridge Island 2008 Capital Facilities Plan Update 124 of 186 Bainbridge Island School District No. 303 Capital Facilities Plan ______________________________________________________________________________ Revised 08.15.07 21 Production 25 Drafting 28 Photography 28 Traffic Safety 29 Average class size for elective instruction: 29.8 Utilization of classrooms is 85%1, therefore the total average for Electives/specialists instruction class size is 25.3 The number used to measure capacity for grades 7-12 is determined by taking the average of class size limits for core and elective instruction based on 85% utilization (5 of 6 periods a day the class is in use). The core number of 24.3 and the elective number of 25.3 are the two averages used to measure capacity. Projected Six-Year Classroom Capacity Program capacity is periodically updated for changes in special programs. Projected enrollments and capacities for the District’s schools determine the need for facilities to be large enough to address current and projected enrollments (Table 4). Enrollment is reported to the Office of the Superintendent of Public Instruction (OSPI) on Form P-223 on a monthly basis. Apportionment funding is based on Annual Average Percentage FTE (AAFTE). The first school day of October is set by OSPI as the official enrollment count date for the year. FTE projections through 2010 are based on enrollment growth or loss percentages (calculations) at each grade level based on the past three actual FTE October counts (Figure 5). For this report the trend data (three years) from 2004 to 2006 has been used (Table 5). Based on enrollment forecasts, current inventory and capacity, current standard of service, and temporary classroom capacity, the District anticipates having sufficient capacity to house students in grades K-8 over the next six years. Insufficient capacity at the high school, grades 9-12, that results in part from residential development on the island, requires improvements and expansion of the high school facility. 1 ibid. City of Bainbridge Island 2008 Capital Facilities Plan Update 125 of 186 Bainbridge Island School District No. 303 Capital Facilities Plan ______________________________________________________________________________ Revised 08.15.07 22 In order to put current enrollment in perspective, it is important to consider past enrollment history. For capital facilities planning purposes, student growth projections are typically based on several factors. The first is the net percentage of students who remain in Bainbridge Island schools from 1st through 12th grade, or cohort survival. The second is three-year trend data of the percentage of growth or loss from actual October FTE enrollment counts. The third factor is estimated kindergarten enrollment in comparison to Bainbridge Island live birth rates (Table 4). The final factor is regional population growth, based on population studies conducted by Puget Sound Regional Council (small area forecast released October 2006). To determine the number of kindergartners projected to enter the system, actual kindergarten enrollments were compared to the number of live births on Bainbridge Island over the past ten years. Actual kindergarten enrollment for October 2005 was 220 students; this number represents 129% of the 170 Bainbridge Island live births in 2000. Within the past five years, actual kindergarten enrollment on average has been 138% of the island’s live birth rate. Enrollment exceeds the live birth rate within the District because new residents on the island with pre-school children move into new and existing housing. The cohort survival method will be used within this CFP to illustrate historical enrollment data and then forecast the number of students projected until 2010-11. The District’s elementary school population decreased when comparing the 1998-99 school year to the 2005-2006 school year (Table 4). The elementary school population peaked at 1320 during the 1999-2000 school year. Enrollment declined slightly each year and is reported in the 2006 October P223 at 1,175. The elementary population is projected to increase slightly through the 2010-11 school year with enrollment projected at 1269. Student population increased at the intermediate and middle schools through 2004-05. These populations are projected to plateau at approximately 1200 students by the 2010-11 school year. The high school population has increased at a consistently rapid rate from 1998-99 through 2006-07. It is projected to decline slightly from population 4 Enrollment City of Bainbridge Island 2008 Capital Facilities Plan Update 126 of 186 Bainbridge Island School District No. 303 Capital Facilities Plan ______________________________________________________________________________ Revised 08.15.07 23 averages recently reported in the 1,500s and eventually stabilize through 2010-11 to a number closer to 1,450. Demographic Studies Used The most recent demographic study commenced in the spring of 2007. A final report was shared with the Board in July of 2007. This study was used along with the District’s Facilities Master Plan, which incorporated the District’s 2004 Six Year Capital Facilities Plan and two demographic studies as a basis for its 15-year plan. The first study was prepared in January of 2005 by Portland State University and blended cohort survival with regional growth to examine District enrollment counts and projections. The second study was prepared in May of 2005 by Harold Skow and blended cohort survival with Bainbridge Island live births. The third, and most recent study, prepared by Reed Hansen began in the spring of 2007. This recent study incorporates cohort survival, regional growth and Bainbridge Island live births. All studies demonstrate relative trends and provide a comprehensive picture of present and future enrollment numbers. Analysis of the most recent demographic information suggests that District enrollment stays within a constant range for the next two years and then will show a modest increase at the elementary grades by 2010. Grades 7 and higher show an increase in enrollment between the years 2005 and 2007. After 2007 enrollment slightly decreases and then stabilizes by 2010. Assumptions supported by the most recent census data suggest families moving on to the island are not first time home buyers. The majority of these families are moving in with children in the 3rd grade and above. When combined, the demographic data and the census data support the current District enrollment projections used in this CFP. Current Methodology In prior plans, headcount numbers were used to report enrollment and make enrollment projections primarily because the state reporting system did not require full time equivalent (FTE) information on its P-223 forms until the fall of 2005. In this CFP, the District has measured program capacity based on FTE and not headcount. Program specifications from the Master Plan will be used as guiding principles from this point on in facility planning. The District has determined through its Master Plan process that, City of Bainbridge Island 2008 Capital Facilities Plan Update 127 of 186 Bainbridge Island School District No. 303 Capital Facilities Plan ______________________________________________________________________________ Revised 08.15.07 24 how each space is used and which students use it, are important components to long-term planning. Overall student-wide enrollment increased from 1998-99 to 2004-05. In general terms, the average annual growth rate of the District’s total enrollment from 1999 through 2010 is estimated to be 0.30%. (This data is displayed in Table 5 and illustrated in the corresponding Figure 1) The District’s highest actual enrollment numbers were reached during the 2005-06 school year. The growth rates in the student population are slowly starting to lose momentum and should plateau by 2010. Facility improvements recommended in the Facility Master Plan have considered enrollment projections through 2010. Enrollment projections support the need for continued elementary and high school improvements over the next six years. The District will continually monitor enrollment projections in comparison to growth of residential construction on the island. This will be done by using data available from the City of Bainbridge Island Building Department and permit information from the Puget Sound Regional Council. An annual average of 250 net new units has been built on the island since 1990. Of these new units, an average of 177 units has been developed as single-family housing and 73 as multi-family housing. These data (Figure 2) illustrate growth and development on the Island since 1990. There was a decline in residential construction in the early 1990s. It then peaked at the turn of the decade. Between 1992 and 1999 housing growth was steady. Following a small dip between 1999 and 2001, housing has continued to grow at a consistent pace. The number of residential units in multi-family housing surpassed single-family housing units in 2003, and this trend is likely to continue. Market and real estate indications are that the overall rate of development will continue into the near future. Between 2000 and 2006 the population of Bainbridge Island increased from 20,308 to 22,600 (Figure 3) an average annual change of 1.19% (Table 6). The Island population has been consistently increasing since the 1990 census and has continued since the 2000 census (Figure 3). City of Bainbridge Island 2008 Capital Facilities Plan Update 128 of 186 Bainbridge Island School District No. 303 Capital Facilities Plan ______________________________________________________________________________ Revised 08.15.07 25 The CFP enrollment data is a combination of current district data (October P223 reports) and the Facility Master Plan data gathered from several demographic studies and published in 2005. The enrollment projections that were prepared in 2004 for the Facilities Master Plan took into consideration birth rates, enrollment history, and housing construction trends at 2004 levels. Again, the current projection forecasts that total District enrollment will plateau by 2010. The District projects the growth in the number of students experienced within the past five years will stabilize for the next three years. The largest impact to facilities at present is this large increase in enrollment that began in 2001: the student cohorts that have grown throughout grades K-12 within the District system. As Figure 6 shows, according to the cohort survival method, the 1,075 students enrolled in grades 1-4 in the District in 1996/97 should have resulted in a population of grades 9-12 of approximately the same number. Instead, there were 1,464 students enrolled in grades 9-12 in 2005/06. This means that, as of 2005/06, there are approximately 389 additional students in that cohort who have moved into the District since 1996-1997. The majority of those 389 new students entered the District due to the development of the approximately 250 new dwelling units constructed on the island each year since 1990 (approximately 4,000 new dwelling units over the entire sixteen year period). The only other source of this increase could be migration from private schools; however, the District estimates the total private school transfers in grades 9-12 to be no more than 30 students per year. In the high school as a whole, then, approximately 255 students of the expected future stabilized population of 1,450 high school students during the term of this CFP will have entered the District due to new housing development (1,450 less 1,075 from the surviving cohort, less 120 students from private schools over four years). But for new housing development and private school transfers, anticipated high school population would be expected to stabilize at a number much closer to 1,075 students, as the cohort survival method applied to the data set forth in Figure 6 would predict. City of Bainbridge Island 2008 Capital Facilities Plan Update 129 of 186 Bainbridge Island School District No. 303 Capital Facilities Plan ______________________________________________________________________________ 26 Revised 08.15.07 Current Level of Service Based on the Facilities Master Plan analysis, the program evaluation indicates a significant space need largely due to new development at the high school campus in core facility and basic instructional classroom space. This is substantiated by the accreditation evaluation that was conducted at the high school campus in May 2005. Furthermore, all of the elementary school buildings lack sufficient accommodation for interdisciplinary learning, student services, team teaching, all school gatherings, and community use. In addition to the program evaluation, during the Master Plan process all District facilities had a physical assessment that summarized the condition of all primary site and building components. Current building codes, the Bainbridge Island Municipal Code, and other recent school district building surveys formed the basis of this evaluation. With the exception of Sakai Intermediate School, Woodward Middle School, and the most recent work at the high school campus and Commodore, none of the buildings satisfies the requirements of the current building codes. Additionally, most buildings are simply worn out in terms of basic infrastructure such as the septic systems, ventilating systems, windows, finishes, plumbing, and power and communications. If infrastructure issues are addressed, local agencies would likely require that entire facilities be brought to a condition that is consistent with current building codes. In a continued effort to improve the status of our existing facilities, the District will bring specific bond requests to the community in the future. The District will address the basic infrastructure improvements as identified by the Facilities Master Plan as voters approve future bond requests. 5 City of Bainbridge Island 2008 Capital Facilities Plan Update 130 of 186 Bainbridge Island School District No. 303 Capital Facilities Plan ______________________________________________________________________________ 27 Revised 08.15.07 Methodology for Level of Service The Bainbridge School District's "level of service" has been defined in terms of the amount of permanent and temporary school space that is provided for the instruction of elementary, middle and high school students. Two different models were used to define level of service. The Space Allocation Model (SAM) was selected along with the Practical Capacity Model (PCM) because each paints a different picture of how capacity can be derived1 (Table 2). Space Allocation Model There are several advantages of the Space Allocation Model (SAM). First, SAM is a well-established and familiar model. WAC 180-30-110 set forth four factors that govern the level of state assistance provided to school districts for the funding of new school facilities. One of those factors is a "square foot per student" space allocation (i.e. 80 square feet per student in grades K-6, 110 square feet per student in grades 7 and 8, and 120 square feet per student in grades 9-12; a specially designated self-contained classroom is 140 square feet per student). The space allocation figures set forth in WAC 180-30-110 are only used for the purpose of determining a school district's eligibility for state matching funds. Clearly, those space allowances do not reflect an accurate total of the true space needed to carry out the District’s instructional programs. However, the state's square footage figures are very familiar to anyone associated with new school construction in the State of Washington. A second advantage is that SAM is an easier model to use, particularly at high school levels. Accurately assessing the practical capacity of a middle or senior high school is extremely difficult. Teacher planning periods, specialty areas like food service, laboratories, music rooms, shop classrooms, the Running Start Program, late arrival, early dismissal, and zero periods are just a few examples of the complexities of a secondary school's instructional program. 1 The Options school is intended to be located at the Commodore building during the life of this plan. Since the program is multi-age and has unique requirements, it is not included in the SAM analysis. City of Bainbridge Island 2008 Capital Facilities Plan Update 131 of 186 Bainbridge Island School District No. 303 Capital Facilities Plan ______________________________________________________________________________ 28 Revised 08.15.07 Finally, the SAM is also a much easier model to explain. The straightforward calculations of the SAM are not difficult to understand, especially for someone who is not familiar with the complexities of the instructional programs of schools. Consistent with the state definition of temporary space, the District does not use portable classroom square footage as part of its permanent calculations, but continues to use portables and interim spaces in its overall District capacity calculations (Table 3). The District does not consider portables to be adequate long-term instructional space for students or staff members. By design, portable classrooms separate their occupants from the rest of a school's student body or staff. While portables accommodate increased enrollment they also tax the common areas of the permanent buildings, areas like the gymnasium, the library, the restrooms, the main office and the food service facilities. The Bainbridge Island School District reserves the right to adjust the benchmark “level of service" as needed to accommodate its instructional program within the District. As instructional programs evolve, obviously facilities requirements must also be adjusted. Practical Capacity Model The Practical Capacity Model (PCM) is more complex than the SAM, but important to use because of the District’s vision to provide a basic standard of service that is based on its educational objectives. A formula has been created using the BIEA negotiated contract to measure capacity at each school site, which is based on class size limits and space utilization. Spaces have been audited, color coded, and labeled according to program (Table 1). A formula of permanent space multiplied by class size equals permanent class space capacity (p x s = c). As set out in Table 1, the PCM is a complex measurement that focuses on current educational trends and programmatic needs. A formula of temporary space has been created in the same fashion that includes temporary space multiplied by class size equals temporary class space capacity (t x s = c). Capacity within this model is more complex because it has been determined through appropriate class size along with a grade appropriate utilization formula (defined in Chapter 3 and displayed in Table1). City of Bainbridge Island 2008 Capital Facilities Plan Update 132 of 186 Bainbridge Island School District No. 303 Capital Facilities Plan ______________________________________________________________________________ 29 Revised 08.15.07 Table 2, which shows both the SAM and PCM building capacity for the District, illustrates the complexities of interpreting and reporting building capacity. City of Bainbridge Island 2008 Capital Facilities Plan Update 133 of 186 Bainbridge Island School District No. 303 Capital Facilities Plan ______________________________________________________________________________ Revised 08.15.07 30 Capital Projects Finance Plan and Timeline Current Financing The 2005 Facilities Master Plan identified long-term District needs, provided a response to findings from an in-depth facility assessment, prioritized immediate needs based on health/life safety and core academic shortcomings, and suggested a proposed implementation plan for the next fifteen years. Voters passed the first phase of the Facility Master Plan in May of 2006. This $45 million bond primarily addresses classroom needs and the deficiencies of basic core facilities at the high school. The bond also addresses health/life safety and infrastructure issues across the school district, funds existing District commitments, provides for a new maintenance facility, improves athletic fields; and establishes a miscellaneous replacement allocation for use at Blakely, Ordway, Wilkes and Commodore. Recently the District developed educational specifications to identify specific classroom and core deficiencies. These specifications have been incorporated into the high school addition and modernization project. Classroom size is now at 990 square feet. The construction contract awarded in May, 2007 confirms construction costs, including soft costs of 53%, are now $482 per square foot. The District six-year finance plan in Table 7 summarizes projects identified in the recent bond, Facilities Master Plan recommended projects for future bond consideration, and anticipated funding sources for 2007-2013. Additional Revenue Sources In fact, the first phase of the Master Plan identified a total of $48.5 million in facility improvement needs (Table 8). In anticipation of collecting impact fees and state matching funds, the Board decided to bring a reduced bond package of $45 million to the voters. The District is currently pursuing state matching funds, and by adoption of this plan and its incorporation into the City’s Comprehensive Plan, the City will be able to continue disbursing the appropriate level of impact fees to the District. 6 City of Bainbridge Island 2008 Capital Facilities Plan Update 134 of 186 Bainbridge Island School District No. 303 Capital Facilities Plan ______________________________________________________________________________ Revised 08.15.07 31 Future Facility Improvements The master plan implementation schedule (Figure 4) identifies the need for a second phase capital improvement bond to be presented to the voters in 2009. The District is currently in the process of working with a Master Plan Implementation Committee. The finalized demographic study and a district facility assessment will be presented to the School Board in fall of 2007. At that time the School Board will provide direction regarding additional information needed for their decision regarding Phase II of the Master Plan and the associated November 2009 bond request. The estimated Six-Year Finance Plan (Table 7) identifies each project that will be evaluated for Phase II inclusion. The November 2009 bond request is currently projected to be $60 million. Development of these expenditures for 20011/12 and 2012/13 are not identified as they are dependent on project identification and bond passage. City of Bainbridge Island 2008 Capital Facilities Plan Update 135 of 186 Bainbridge Island School District No. 303 Capital Facilities Plan ______________________________________________________________________________ Revised 08.15.07 32 Impact Fee Analysis The Growth Management Act provides that impact fees may be collected and spent only for public facilities that are addressed by a capital facilities element of a comprehensive land use plan. The capital facilities plan must identify: (a) deficiencies in public facilities serving existing development and the means by which those existing deficiencies will be eliminated within a reasonable period of time; (b) additional demands placed on existing public facilities by new development; and (c) additional public facility improvement required to serve new development. RCW 82.02.050. A. Deficiencies in public facilities serving existing development and the means by which those existing deficiencies will be eliminated within a reasonable period of time. As set forth in greater detail in the Facilities Master Plan and noted above in Section 6, the District voters passed a $45 million dollar bond issue in March of 2006 to address, among other things, the following District facilities that are deficient in their capacity to serve existing development: the high school commons, cafeteria, library, and administration facilities; high school site improvements and infrastructure; health/life safety elements at other District facilities; the District maintenance facility, numerous athletic fields, and miscellaneous building systems at Blakely, Ordway, Wilkes, and Commodore schools. As explained below, a proportion of these costs can be directly attributed to new development. As stated in Chapter 6, a bond election to fund implementation of the next phase of the District’s Facilities Master Plan is tentatively scheduled for 2009 (see Figure 4). The November 2009 bond request is currently projected to be $60 million. Development of these expenditures for 20011/12 and 2012/13 are not identified as they are dependent on project identification and bond passage. A portion of these costs may be attributed to new residential development. They will be analyzed further in future District capital facilities plans. 7 City of Bainbridge Island 2008 Capital Facilities Plan Update 136 of 186 Bainbridge Island School District No. 303 Capital Facilities Plan ______________________________________________________________________________ Revised 08.15.07 33 B. Additional demands placed on existing public facilities by new development. As discussed in Chapter 4, approximately 255 of the 1,450 student population expected in the high school will continue to be present as a direct result of new residential development. As also noted above and in Table 3, the existing classroom capacity at the high school is 1,216 students. Were it not for new residential development, current high school classroom capacity would be sufficient. Without new development, the needed classroom capacity would total approximately 1,195 students (which equals the sum of 1,075, the number of students predicted by the cohort survival method, plus 1201, the number of students expected from private school transfers). In order to create the additional classroom capacity needed to serve the 255 extra students that continue to be present as a direct result of new development, classroom capacity needs to be increased by an additional 234 students (which equals the projected stable population of 1,450, minus the current classroom capacity of 1,216). C. Additional public facility improvements required to serve new development. As discussed in paragraph B above, 100% of the increase in classroom capacity of the high school is required to serve students from new residential development. Approximately 17.6% of the total planned capacity of the high school will be needed to serve new growth (255 students out of the 1,450 student planned capacity). To increase the classroom capacity of the high school from 1,216 students to 1,450 students requires construction of 10 new core classrooms, at 990 square feet per classroom, for a total of 9,900 square feet of new construction. At a construction cost of $482 per square foot, this amounts to a total cost of $ 4,771,800 for 10 new classrooms. As stated above, all of this cost is directly attributable to new growth. The remaining elements of the high school construction project (science classrooms, additional library and administrative space, building support, additional commons and 1 Note: The 120 number represents new transfer students at the high school over a four-year period. This number is probably smaller because the District does not separately account for students who may have been in the District at earlier grades. City of Bainbridge Island 2008 Capital Facilities Plan Update 137 of 186 Bainbridge Island School District No. 303 Capital Facilities Plan ______________________________________________________________________________ Revised 08.15.07 34 cafeteria space, site and infrastructure improvements, and off-site improvements) will serve both new growth and existing needs. Accordingly, only 17.6% of the cost of these improvements is attributable to new growth (the ratio of new students to existing students). The cost of these remaining elements is estimated to be $ 28,944,398; 17.6% of that cost, or $ 5,094,214 is therefore the cost of these remaining elements that are directly attributable to new residential growth. The total cost directly attributable to new residential growth is therefore the sum of: (i) $ 4,771,800, which represents 100% of the cost of constructing 10 new core classrooms (9,900 square feet of new classroom space, multiplied by $482 per square feet in construction costs, equals $ 4,771,800); PLUS (ii) $ 5,094,214, which represents 17.6% of the cost of all elements of the High School other than classrooms ($ 28,944,398 multiplied by 17.6%, equals $5,094,214), for a total of $ 9,866,014. In summary, the District is authorized to collect a total of $ 9,866,014 in impact fees for the current high school project as confirmed by the construction contract awarded May 2007. City of Bainbridge Island 2008 Capital Facilities Plan Update 138 of 186 35 Revised 08.15.07 BISD School Capacity and Utilization Formulas All school capacity is determined by program use and class size as determined by the BIEA contract. The following categories have been identified at each site to determine school program capacity: Color code Letter code Program code Description of program components Purple C Core instruction Class size as determined by BIEA contract divided by the number of periods the space is utilized K-4: 25* 5-6: 27* 7-12: 29* Green E Elective/Specialist Class size for grades K-6 is the same as core instruction, with the exception of PE. Class size for grades 7-12 is dependent upon the elective; therefore, the class size indicated in the BIEA contract for that specific elective will be used to determine capacity. Orange P PE Physical Education is unique and has a different student: teacher ratio. The BIEA contract states PE capacity Blue S Special Education Average 8 students per teacher Beige N Non-school Spaces utilized for programs serving school aged students and not used for instructional purposes such as before & after school care or district use. Grey T Temporary Spaces (portables) currently utilized for programs serving school aged students and not counted as permanent building area. White Support Spaces utilized for student services, faculty/staff and building support. Table 1 -Overall utilization and capacity is determined by the number of periods a space is used (usually 6 to 7 periods a day depending on time blocks and the grade level served). *Most core spaces are used 85% of the time with 15% reserved for teacher planning. These percentages will be applied to spaces when determining overall capacity. Elective and specialist teachers also are given a 45-minute planning/preparation time as outlined in the BIEA contract, so these spaces fall under the same formula. Special education programs do not fall under this definition due to the number of support staff the cover planning time. -OSPI state match square footage calculations do not include portable classroom inventory. City of Bainbridge Island 2008 Capital Facilities Plan Update 139 of 186 Revised 08.15.07 36 City of Bainbridge Island 2008 Capital Facilities Plan Update 140 of 186 Revised 08.15.07 37 City of Bainbridge Island 2008 Capital Facilities Plan Update 141 of 186 Revised 08.15.07 38 City of Bainbridge Island 2008 Capital Facilities Plan Update 142 of 186 39 Revised 08.15.07 City of Bainbridge Island 2008 Capital Facilities Plan Update 143 of 186 40 Revised 08.15.07 \\ City of Bainbridge Island 2008 Capital Facilities Plan Update 144 of 186 41 Revised 08.15.07 E4 City of Bainbridge Island 2008 Capital Facilities Plan Update 145 of 186 42 Revised 08.15.07 E5 C22 City of Bainbridge Island 2008 Capital Facilities Plan Update 146 of 186 Revised 08.15.07 43 City of Bainbridge Island 2008 Capital Facilities Plan Update 147 of 186 Revised 08.15.07 44 C4 C5 C6 C7 City of Bainbridge Island 2008 Capital Facilities Plan Update 148 of 186 Revised 08.15.07 45 C19 C18 C17 C16 City of Bainbridge Island 2008 Capital Facilities Plan Update 149 of 186 Revised 08.15.0746 City of Bainbridge Island 2008 Capital Facilities Plan Update 150 of 186 Revised 08.15.07 47 Ta b l e 2 Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 15 1 o f 1 8 6 Revised 08.15.07 48 Ta b l e 3 Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 15 2 o f 1 8 6 Revised 08.15.07 49 Ta b l e 4 Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 15 3 o f 1 8 6 Revised 08.15.07 50 Ta b l e 5 Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 15 4 o f 1 8 6 Revised 08.15.07 51 Ba i n b r i d g e I s l a n d E s t i m a t e d P o p u l a t i o n T o t a l s Ye a r 20 0 0 2 0 0 1 2 0 0 2 2 0 0 3 2 0 0 4 2 0 0 5 2 0 0 6 Es t i m a t e d Po p u l a t i o n 20 , 3 0 8 2 0 , 7 4 0 2 0 , 9 2 0 2 1 , 3 5 0 2 1 , 7 6 0 2 2 , 2 0 0 2 2 , 6 0 0 An n u a l C h a n g e 2 . 1 3 % 1 . 0 0 % 1 . 0 2 % 1 . 0 1 % 1 . 0 2 % 1 . 0 1 % So u r c e s : W a s h i n g t o n S t a t e O f f i c e o f F i n a n c i a l M g t . P u g e t S o u n d R e g i o n a l C o u n c i l No t e : P o p u l a t i o n t o t a l s a v a i l ab l e e a c h A p r i l f o r p r i o r y e a r . Ta b l e 6 Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 15 5 o f 1 8 6 Revised 08.15.0752 Table 7 City of Bainbridge Island 2008 Capital Facilities Plan Update 156 of 186 Revised 08.15.0753 Table 8 Revised 08.15..07 City of Bainbridge Island 2008 Capital Facilities Plan Update 157 of 186 Revised 08.15.07 54 Fi g u r e 1 BI S D E n r o l l m e n t a n d P r o j e c t i o n s 0 50 0 10 0 0 15 0 0 20 0 0 25 0 0 30 0 0 35 0 0 40 0 0 45 0 0 19 98 1999 2000 2001 20 02 2003 2004 2005 20 06 20 07 2008 2009 2010 FT E Y e a r El e m e n t a r y S c h o o l In t e r m . & M i d d l e S c h o o l Hi g h S c h o o l To t a l F T E Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 15 8 o f 1 8 6 Revised 08.15.07 55 Fi g u r e 2 B a i n b r i d g e l s l a n d B u i l d i n g P e r m i t s 1 9 9 0 - 2 0 0 4 -1 0 0 0 10 0 20 0 30 0 40 0 50 0 60 0 19 9 0 1 9 9 1 1 9 9 2 1 9 9 3 1 9 9 4 1 9 9 5 1 9 9 6 1 9 9 7 1 9 9 8 1 9 9 9 2 0 0 0 2 0 0 1 2 0 0 2 2 0 0 3 2 0 0 4 Ye a r U n i t s Ne w P e r m i t s Lo s t U n i t s Ne t P e r m i t s Si n g l e F a m i l y Mu l t i F a m i l y Ne t U n i t s Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 15 9 o f 1 8 6 Revised 08.15.07 56 Fi g u r e 3 Ba i n b r i d g e E s t i m a t e d Po p u l a t i o n T o t al s 2 0 0 0 - 2 0 0 6 Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 16 0 o f 1 8 6 Revised 08.15.07 57 Fi g u r e 4 No v e m b e r , 2 0 0 9 Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 16 1 o f 1 8 6 Revised 08.15.07 58 Fi g u r e 5 19 9 3 - 2 0 1 1 C o h o r t G r o w t h P r o j e c t i o n s 0. 0 0 10 0 . 0 0 20 0 . 0 0 30 0 . 0 0 40 0 . 0 0 50 0 . 0 0 60 0 . 0 0 70 0 . 0 0 80 0 . 0 0 90 0 . 0 0 19 92/1993 1993/1994 1994/ 1995 1995/1996 19 96/199 7 1997/1998 1998/ 1999 1999/2000 20 00/200 1 2001/2002 2002/ 2003 2003/2004 2004 /200 5 2005/2006 2006/ 2007 2007/2008 2008 /200 9 2009/2010 2010/2011 Sc h o o l Y e a r F T E E n r o l l m e n t K 1-2 3-4 5-6 7-8 9-10 11-12 Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 16 2 o f 1 8 6 Revised 08.15.07 59 Fi g u r e 6 Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 16 3 o f 1 8 6 Appendix C Bainbridge Island Metropolitan Park & Recreation District Preliminary Capital Improvement Project List 2008-2013 The Park District adopted the following CFP on November 8, 2007. The projects included in this CFP are consistent with the City’s Comprehensive Plan. City of Bainbridge Island 2008 Capital Facilities Plan Update 164 of 186 City of Bainbridge Island 2008 Capital Facilities Plan Update 165 of 186 City of Bainbridge Island 2008 Capital Facilities Plan Update 166 of 186 City of Bainbridge Island 2008 Capital Facilities Plan Update 167 of 186 City of Bainbridge Island 2008 Capital Facilities Plan Update 168 of 186 City of Bainbridge Island 2008 Capital Facilities Plan Update 169 of 186 Appendix D Bainbridge Island Fire Department Adopted Capital Facilities Plan 2007-2015 The Fire Department adopts a 9-year CFP along with its budget at the end of each calendar year. Since the City’s CFP is adopted earlier in the year, this appendix includes the Department’s adopted 2007-2015 CFP. The projects included in this CFP are consistent with the City’s Comprehensive Plan. City of Bainbridge Island 2008 Capital Facilities Plan Update 170 of 186 City of Bainbridge Island 2008 Capital Facilities Plan Update 171 of 186 City of Bainbridge Island 2008 Capital Facilities Plan Update 172 of 186 City of Bainbridge Island 2008 Capital Facilities Plan Update 173 of 186 City of Bainbridge Island 2008 Capital Facilities Plan Update 174 of 186 City of Bainbridge Island 2008 Capital Facilities Plan Update 175 of 186 City of Bainbridge Island 2008 Capital Facilities Plan Update 176 of 186 Appendix E Kitsap County Sewer District #7 Adopted Capital Facilities Plan 2006-2012 The Sewer District does not have any 2008 updates to its CFP and does not intend to adopt a 2008-2013 Capital Facilities Plan. This appendix includes the Districts adopted 2006 CFP and 2007 update. The District’s next CFP update will cover the years 2009-2014. The projects included in this CFP are consistent with the City’s Comprehensive Plan. City of Bainbridge Island 2008 Capital Facilities Plan Update 177 of 186 KITSAP COUNTY SEWER DISTRICT NO. 7 2006 CAPITAL FACILITIES PLAN District History The federal government sold the former Fort Ward military base, including land, buildings, and infrastructure, to private parties. In the early 1960s, some owners applied to Kitsap County to subdivide. Before the plats were approved, the County created Kitsap County Sewer District #7 to assume operation and maintenance of the existing sewer system. This “system”, created by the military, was simply a series of pipes draining into Rich Passage. There was no treatment of the effluent. Between 1960 and 1963, 272 lots were approved in the five Fort Ward Plats. The District is about 437 acres in size, lying within parts of Sections 10, 11, 14 and 15 in Township 24 North, Range 2 East, W.M. Some time after the district was formed; area citizens acquired the operation of the District from the County. These citizens, acting as the Board, installed interim treatment facilities. During the preparation of the first Comprehensive Plan & Engineering Report in 1990, an analysis of the land use in the district revealed a potential for 592 building sites. The immediately foreseeable need in the district was estimated at 408 homes and apartments. This information was used to establish the size of the treatment plant. After the Comprehensive Plan & Engineering Report was adopted, the District obtained grants and low interest loans from the Department of Ecology- administered Centennial Clean Water Fund that enabled the construction of the sewer system and a treatment plant. The plant started treating wastewater in August of 1996, and existing homes transferred their connections to the new sewer system. The last existing home was connected on April 14, 1999, and the old sewers ceased being used to convey sanitary sewage. In October of 1997, the District signed an Interlocal Agreement with the City of Bainbridge Island to provide treatment for 80 ERUs to reduce existing water pollution problems in the Lynwood Center area of the City. On September 25, 1998, the District’s Commissioners adopted Resolution 98-4, which deals with requests for sewage treatment plant service outside the District. That resolution states the District policy for providing services outside the existing borders of the District, which is that: City of Bainbridge Island 2008 Capital Facilities Plan Update 178 of 186 a. The proposal will correct or alleviate an existing water pollution problem, such as raw discharges or failed septic systems, etc., or serve to prevent a future such occurrence; or b. The proposed sewer service must have a clear benefit to the general community, such as permitting additional open space by permitting clustering of homes. In recognition of the City of Bainbridge Island’s need to provide sewer service to areas with failing septic systems on the South end of the Island, on September 24, 2003, the District executed an Interlocal Agreement with the City to serve up to an additional 250 residential connections. Because the District’s Commissioners have determined that its wastewater treatment plant will exceed DOE minimums for operations; and, because the addition of 250 additional residential connections will place the wastewater treatment plant near capacity; and, because there is a need for a second aeration basin to provide for maintenance of the current basin, on February 12, 2004, the District adopted a new Comprehensive Plan & Engineering Report to upgrade the existing plant. Current Planning The District is currently in the final design and preparation of bid documents phase of this treatment plant upgrade. The plan is to go to bid in the spring of 2006, and begin construction in June of 2006. Funding for this plant upgrade is expected to come from a combination of Connections Fees paid by the City under the September 24, 2003 Interlocal Agreement and a potential loan from the Public Works Trust Fund, which will be paid back from additional connection fees and service charges. When completed, the Phase II addition to the wastewater treatment plant will treat 190,000 gal/day without a clarifier and 230,000 gal/day with a clarifier. Phase II will be able to provide service to the areas currently unserved, as identified in the City’s South Island Facilities General Plan and Engineering Report (December 2001), should the City choose to service these areas. The only other capital expenditure anticipated in the next one to five years is to purchase/develop a facility to serve as a District office and a center for the Fort Ward community. City of Bainbridge Island 2008 Capital Facilities Plan Update 179 of 186 20 0 5 2 0 0 6 2 0 0 7 2 0 0 8 2 0 0 9 2 0 1 0 2 0 1 1 6 - y r . T o t a l Fu n d i n g S o u r c e s : LI D A c c o u n t s 00 0 0 0 0 0 Co n n e c t i o n C h a r g e s 1 0 6 9 3 1 0 00 0 0 0 1379 A ll O t h e r S o u r c e s 0 1 2 6 8 00 0 0 0 1295 To t a l F u n d i n g 2674 Pr o j e c t s : P r i o r i t y Tr e a t m e n t P l a n t U p g r a d e H i g h 0 2 3 2 4 00 0 0 0 2324 Di s t r i c t O f f i c e 0 3 5 0 00 0 0 0 3 5 0 To t a l P r o j e c t 0 2 6 7 4 00 0 0 0 2674 Ki t s a p C o u n t y S e w e r D i s t r i c t N o . 7 C a p i t a l F a c i l i t i e s P l a n Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 18 0 o f 1 8 6 20 0 7 * 2 0 0 8 2 0 0 9 2 0 1 0 2 0 1 1 2 0 1 2 6 - y r . T o t a l Fu n d i n g S o u r c e s : LI D A c c o u n t s 00 0 0 0 0 0 Co n n e c t i o n C h a r g e s 1 1 2 9 1 0 0 0 0 0 1 2 2 9 A ll O t h e r S o u r c e s 4 5 7 00 0 0 4 5 7 To t a l F u n d i n g 15 8 6 1 0 0 1 6 8 6 Pr o j e c t s : P r i o r i t y Tr e a t m e n t P l a n t U p g r a d e H i g h 1 3 8 6 00 0 0 1386 Di s t r i c t O f f i c e 3 0 0 1 0 0 0 0 0 4 0 0 To t a l P r o j e c t 16 8 6 1 0 0 0 0 0 1 7 8 6 *N o t e : A m o u n t s s h o w n i n 2 0 0 7 a r e c a r r i e d o v e r f r o m 2 0 0 6 C I P , b e c a u s e o n l y F i r s t P h a s e o f S T P u p g r a d e w a s a w a r d e d an d c o m p l e t e d i n 2 0 0 6 . 20 0 7 - 2 0 1 2 K i t s a p C o u n t y S e w e r D i s t r i c t N o . 7 C a p i t a l I m p r o v e m e n t P r o j e c t L i s t Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 18 1 o f 1 8 6 Peter Namtvedt Best From: Colleen Yuhl [mcyuhl@msn.com] Sent: Wednesday, August 15, 2007 8:18 AM To: Peter Namtvedt Best Subject: 2008 Capital Facilities Plan Page 1 of 1 8/15/2007 Peter: Per our conversation of earlier today, Kitsap County Sewer District No. 7 does not have any capital projects planned for 2008. Our sewage treatment plant upgrade, that was in our 2006-2007 plans will be completed by November 2007. We will prepare a new plan in 2008 for 2009 and beyond. Colleen Yuhl Manager KITSAP COUNTY SEWER DISTRICT NO. 7 206-459-2796 mcyuhl@msn.com City of Bainbridge Island 2008 Capital Facilities Plan Update 182 of 186 Appendix F Kitsap County Public Utility District No. 1 Adopted Capital Facilities Plan The PUD adopts a Capital Facilities Plan every 6-years when it updates its Comprehensive Plan. The PUD’s most recent adopted CFP does not include projects on Bainbridge Island since they did not own or operate any facilities on Bainbridge Island at the time it was prepared. Provided in this appendix is the PUD’s most recent capital budget which includes projects on Bainbridge Island. City of Bainbridge Island 2008 Capital Facilities Plan Update 183 of 186 City of Bainbridge Island 2008 Capital Facilities Plan Update 184 of 186 Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 18 5 o f 1 8 6 Ci t y o f B a i n b r i d g e I s l a n d 20 0 8 C a p i t a l F a c i l i t i e s P l a n U p d a t e 18 6 o f 1 8 6